|
Gross Margin
|
25.89% | 29.80% | 30.38% | 24.99% | 34.02% | 29.10% | 26.25% | 25.39% | 31.29% | 24.13% | 33.87% | 30.13% | 32.53% | 33.98% | 29.82% | 32.75% | 29.55% | 32.53% | 29.56% | 30.29% | 27.22% |
|
EBT Margin
|
1.02% | -5.59% | -4.86% | -1.29% | 9.28% | -3.25% | -5.90% | -3.31% | -6.35% | -6.98% | -2.70% | -4.74% | 5.74% | -0.94% | -2.59% | -6.12% | -10.12% | -2.16% | -1.50% | 2.32% | -5.05% |
|
EBIT Margin
|
1.02% | -5.50% | -4.69% | -9.95% | 9.46% | -2.11% | -6.57% | -3.19% | -4.78% | -9.63% | -3.64% | -5.72% | 3.39% | -1.55% | -3.53% | -6.64% | -10.84% | -3.46% | -1.86% | 1.21% | -6.86% |
|
EBITDA Margin
|
1.02% | -5.50% | -4.69% | -9.95% | 9.46% | -2.11% | -6.57% | -3.19% | -4.78% | -9.63% | -3.64% | -5.72% | 3.39% | -1.55% | -3.53% | -6.64% | -10.84% | -3.46% | -1.86% | 1.21% | -6.86% |
|
Operating Margin
|
1.02% | -5.50% | -4.69% | -9.95% | 9.46% | -2.11% | -6.57% | -3.19% | -4.78% | -9.63% | -3.64% | -5.72% | 3.39% | -1.55% | -3.53% | -6.64% | -10.84% | -3.46% | -1.86% | 1.21% | -6.86% |
|
Net Margin
|
-2.76% | -5.59% | -3.85% | -1.97% | 6.61% | -0.23% | -4.45% | -3.02% | -5.07% | 5.24% | -3.03% | -5.31% | 3.48% | 3.85% | -2.59% | -6.14% | -10.12% | -2.17% | -1.37% | 1.97% | -4.77% |
|
FCF Margin
|
| -18.85% | -1.12% | -15.74% | -4.00% | -30.15% | 57.19% | -63.77% | -32.82% | 17.47% | -24.45% | 40.57% | -28.23% | -5.04% | 9.94% | 11.57% | -14.32% | 4.59% | -20.96% | 19.48% | -22.58% |
|
Inventory Average
|
| | | | | 4.57M | 5.69M | 6.05M | 6.54M | 6.52M | 5.48M | 5.43M | 6.36M | 5.84M | 4.51M | 4.10M | 4.37M | 5.08M | 6.52M | 7.20M | 7.24M |
|
Assets Average
|
| | | | | 34.03M | 57.35M | 58.01M | 50.17M | 49.02M | 46.95M | 53.39M | 62.20M | 55.17M | 48.49M | 47.27M | 47.70M | 51.98M | 53.65M | 56.69M | 55.74M |
|
Equity Average
|
| 1.89M | | | | 21.46M | 41.81M | 41.40M | 39.34M | 37.10M | 35.55M | 36.68M | 36.85M | 35.69M | 35.45M | 34.77M | 33.29M | 31.97M | 31.46M | 31.55M | 31.01M |
|
Invested Capital
|
2.15M | 1.78M | | | 1.90M | 41.34M | 42.59M | 40.20M | 38.47M | 36.04M | 35.70M | 38.65M | 35.73M | 35.65M | 35.25M | 34.28M | 32.30M | 31.64M | 31.27M | 31.83M | 30.20M |
|
Asset Utilization Ratio
|
| | | | | 1.17 | 0.77 | 0.87 | 1.06 | 1.18 | 1.31 | 1.20 | 1.13 | 1.38 | 1.63 | 1.65 | 1.65 | 1.59 | 1.72 | 1.91 | 2.05 |
|
Interest Coverage Ratio
|
| -65.23 | -27.50 | -31.69 | 39.44 | -3.77 | -216.04 | -195.76 | -50.71 | | | | | | | | | | | | |
|
Debt to Equity
|
| 0.57 | | | 0.08 | 0.03 | | | | 0.02 | 0.02 | 0.04 | | | | | | | | | |
|
Debt Ratio
|
| 0.07 | | | 0.01 | 0.02 | | | | 0.02 | 0.02 | 0.02 | | | | | | | | | |
|
Equity Ratio
|
| 0.12 | | | 0.11 | 0.80 | 0.67 | 0.77 | 0.80 | 0.71 | 0.81 | 0.60 | 0.58 | 0.73 | 0.74 | 0.74 | 0.66 | 0.57 | 0.60 | 0.52 | 0.60 |
|
Times Interest Earned
|
| -65.23 | -27.50 | -31.69 | 39.44 | -3.77 | -216.04 | -195.76 | -50.71 | | | | | | | | | | | | |
|
Enterprise Value
|
-0.75M | -0.65M | | | -0.80M | -32.23M | -40.00M | -28.20M | -21.98M | -25.03M | -20.87M | -25.55M | -19.77M | -18.45M | -20.20M | -21.48M | -16.97M | -18.21M | -12.18M | -18.07M | -11.76M |
|
Return on Sales
|
-0.03% | -0.06% | -0.04% | -0.02% | 0.07% | 0.00% | -0.04% | -0.03% | -0.05% | -0.11% | -0.03% | -0.05% | 0.06% | -0.01% | -0.03% | -0.06% | -0.10% | -0.02% | -0.01% | 0.02% | -0.05% |
|
Return on Capital Employed
|
| | | | | -0.02% | -0.02% | -0.01% | -0.05% | -0.10% | -0.08% | -0.11% | -0.06% | -0.03% | -0.04% | -0.04% | -0.13% | -0.16% | -0.14% | -0.11% | -0.07% |
|
Return on Invested Capital
|
| | | | | -0.04% | 0.00% | -0.01% | -0.04% | -0.10% | -0.11% | -0.12% | -0.10% | -0.04% | | -0.04% | -0.13% | -0.15% | -0.15% | -0.11% | -0.09% |
|
Return on Assets
|
| | | | | 0.01% | 0.00% | -0.01% | -0.03% | -0.07% | -0.07% | -0.07% | -0.03% | -0.01% | -0.01% | -0.01% | -0.08% | -0.08% | -0.08% | -0.04% | -0.03% |
|
Return on Equity
|
| | | | | 0.01% | 0.00% | -0.01% | -0.04% | -0.09% | -0.10% | -0.11% | -0.05% | -0.01% | -0.01% | -0.01% | -0.11% | -0.13% | -0.13% | -0.08% | -0.05% |