|
Cash & Equivalents (Quarter)
|
| | 112.13M | | 111.56M | 125.31M | 179.96M | 102.18M | 160.65M | 137.72M | 149.97M | 73.02M | 70.55M | 63.52M | 85.90M |
|
Short-term Investments (Quarter)
|
| | 8.62M | | 9.63M | 10.01M | 7.69M | 36.13M | 0.05M | | 4.57M | 3.04M | 0.02M | 2.94M | |
|
Cash & Current Investments (Quarter)
|
| | 120.76M | | 121.19M | 135.31M | 187.65M | 138.32M | 160.70M | 137.72M | 154.54M | 76.06M | 70.57M | 66.46M | 85.90M |
|
Receivables - Net (Quarter)
|
| | 14.09M | | 12.92M | 11.96M | 11.77M | 12.56M | 13.67M | 15.69M | 16.76M | 17.82M | 19.20M | 18.31M | 17.09M |
|
Receivables (Quarter)
|
| | 14.09M | | 12.92M | 11.96M | 11.77M | 12.56M | 13.67M | 15.69M | 16.76M | 17.82M | 19.20M | 18.31M | 17.09M |
|
Inventory (Quarter)
|
| | 21.82M | | 30.19M | 36.01M | 32.82M | 35.33M | 37.55M | 39.64M | 34.29M | 39.11M | 42.85M | 47.45M | 41.48M |
|
Prepaid Assets (Quarter)
|
| | 35.65M | | 57.04M | 25.02M | 25.69M | 31.91M | 38.33M | 32.76M | 29.21M | 31.33M | 38.05M | 62.04M | 52.63M |
|
Current Assets (Quarter)
|
| | 192.32M | | 221.35M | 208.30M | 257.92M | 218.11M | 250.25M | 225.81M | 230.22M | 164.32M | 170.68M | 194.25M | 197.11M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 190.52M | | 209.21M | 218.15M | 229.41M | 236.07M | 251.72M | 264.78M | 270.12M | 285.43M | 309.08M | 322.21M | 339.00M |
|
Long-Term Investments (Quarter)
|
| | 31.08M | | 26.02M | 31.22M | 23.52M | | | | | | | | |
|
Goodwill (Quarter)
|
| | 681.45M | | 687.44M | 680.80M | 687.37M | 681.52M | 678.89M | 682.07M | 665.47M | 667.13M | 678.89M | 673.91M | 677.88M |
|
Intangibles (Quarter)
|
| | 170.65M | | 168.61M | 167.24M | 166.68M | 163.98M | 165.04M | 163.44M | 159.33M | 158.41M | 155.76M | 154.38M | 153.59M |
|
Goodwill & Intangibles (Quarter)
|
| | 852.10M | | 856.05M | 848.03M | 854.05M | 845.50M | 843.94M | 845.51M | 824.79M | 825.54M | 834.65M | 828.29M | 831.47M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | 3.80M | 7.40M | 9.38M | 1.39M | |
|
Other Non-Current Assets (Quarter)
|
| | 3.96M | | 3.79M | 3.25M | 3.13M | 3.06M | 3.88M | 3.82M | 7.59M | 3.69M | 5.89M | 7.33M | 9.30M |
|
Non-Current Assets (Quarter)
|
| | 1,515.50M | | 1,561.82M | 1,583.30M | 1,609.48M | 1,599.85M | 1,639.16M | 1,663.86M | 1,655.27M | 1,694.86M | 1,768.44M | 1,766.03M | 1,813.78M |
|
Assets (Quarter)
|
| | 1,707.82M | | 1,783.17M | 1,791.60M | 1,867.40M | 1,817.95M | 1,889.41M | 1,889.67M | 1,885.49M | 1,859.19M | 1,939.12M | 1,960.29M | 2,010.89M |
|
Accounts Payables (Quarter)
|
| | 80.75M | | 104.01M | 80.65M | 92.55M | 93.45M | 106.09M | 80.79M | 83.04M | 78.55M | 90.78M | 73.50M | 75.64M |
|
Payables (Quarter)
|
| | 80.75M | | 104.01M | 80.65M | 92.55M | 93.45M | 106.09M | 80.79M | 83.04M | 78.55M | 90.78M | 73.50M | 75.64M |
|
Accumulated Expenses (Quarter)
|
| | 62.05M | | 55.62M | 56.37M | 65.10M | 44.00M | 50.15M | 45.86M | 52.25M | 49.02M | 61.35M | 63.10M | 71.30M |
|
Short term Debt (Quarter)
|
| | 50.25M | | 13.25M | 6.00M | 4.50M | 6.00M | 6.00M | 6.00M | 6.00M | | | 5.62M | 7.50M |
|
Current Leases (Quarter)
|
| | 79.84M | | 72.23M | 80.28M | 79.31M | 77.83M | 80.90M | 83.55M | 89.81M | 93.73M | 96.57M | 98.72M | 89.59M |
|
Total Current Liabilities (Quarter)
|
| | 272.88M | | 245.11M | 223.30M | 241.45M | 221.28M | 243.14M | 216.20M | 231.10M | 221.30M | 248.71M | 240.95M | 244.02M |
|
Non-Current Debt (Quarter)
|
| | 783.35M | | 1,079.70M | 783.29M | 784.59M | 735.86M | 735.59M | 735.35M | 735.13M | 699.28M | 700.53M | 729.23M | 708.22M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | 216.97M | | 68.65M | 59.28M | 27.91M | 6.95M | 7.31M | 13.30M | | | | 1.23M | |
|
Operating Leases (Quarter)
|
| | 349.19M | | 388.80M | 398.23M | 419.41M | 438.99M | 460.04M | 469.55M | 570.62M | 492.66M | 529.62M | 531.50M | 575.96M |
|
Other Non-Current Liabilities (Quarter)
|
| | 11.92M | | 13.47M | 14.35M | 17.99M | 19.91M | 23.87M | 22.39M | 25.24M | 32.13M | 36.79M | 4.34M | 47.11M |
|
Total Non-Current Liabilities (Quarter)
|
| | 1,468.56M | | 1,782.27M | 1,464.11M | 1,473.36M | 1,403.09M | 1,446.09M | 1,434.40M | 1,438.58M | 1,413.24M | 1,478.86M | 1,541.32M | 1,528.19M |
|
Total Liabilities (Quarter)
|
-242.36M | -273.33M | 1,480.48M | 48.41M | 1,795.74M | 1,478.45M | 1,491.35M | 1,423.00M | 1,469.95M | 1,456.79M | 1,463.82M | 1,445.38M | 1,515.65M | 1,545.66M | 1,575.31M |
|
Total Debt (Quarter)
|
| | 833.60M | | 1,092.95M | 789.29M | 789.09M | 741.86M | 741.59M | 741.35M | 741.13M | 699.28M | 700.53M | 734.86M | 715.72M |
|
Common Equity (Quarter)
|
242.36M | 273.33M | 227.34M | -48.41M | -12.57M | 313.14M | 376.06M | 394.96M | 419.45M | 432.88M | 421.68M | 413.81M | 423.47M | 414.62M | 435.58M |
|
Shareholder's Equity (Quarter)
|
242.36M | 273.33M | 227.34M | -48.41M | -12.57M | 313.14M | 376.06M | 394.96M | 419.45M | 432.88M | 421.68M | 413.81M | 423.47M | 414.62M | 435.58M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 1,707.82M | | 1,783.17M | 1,791.60M | 1,867.40M | 1,817.95M | 1,889.41M | 1,889.67M | 1,885.49M | 1,859.19M | 1,939.12M | 1,960.29M | 2,010.89M |
|
Retained Earnings (Quarter)
|
| | -38.44M | | 35.90M | -291.41M | -247.54M | -248.01M | 24.57M | 23.33M | 14.22M | -267.07M | 14.63M | 11.95M | -273.25M |
|
Treasury Shares (Quarter)
|
| | | 0.01M | 0.04M | 0.04M | 0.55M | 1.01M | 0.90M | 1.78M | 3.20M | | | | 2.90M |