Silvercorp Metals Growth Metrics (2009-2025) | SVM

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 36.18%30.62%32.07%86.68%81.29%71.12%19.29%13.55%8.39%5.82%0.17%3.78%-10.29%-15.32%-18.90%-18.56%-2.32%-0.16%-20.39%-19.67%-26.27%-27.40%0.00%-2.34%4.04%5.93%6.98%9.72%11.44%20.93%19.83%14.67%8.32%1.99%4.65%6.55%7.41%12.12%2.74%9.61%18.00%21.56%27.28%23.70%16.04%9.96%10.86%3.05%-7.49%-5.60%-6.46%-5.88%4.96%5.80%3.84%10.71%44.25%55.21%62.05%60.03%25.10%22.82%
Assets Growth (3y) 41.00%36.59%34.80%33.08%27.28%26.51%18.50%2.25%-2.66%-1.70%-3.64%-13.52%-12.11%-13.55%-15.01%-13.57%-13.87%-9.17%-8.43%-5.21%-4.88%-5.09%-2.39%8.63%7.11%7.89%9.32%10.29%10.26%9.05%11.41%8.81%10.23%11.14%11.60%11.02%13.05%13.72%14.44%13.18%11.79%8.20%8.06%9.69%6.26%4.06%3.18%2.50%2.40%11.89%15.74%16.33%18.58%23.73%26.35%
Assets Growth (5y) 17.89%16.58%16.51%14.78%5.89%5.78%3.68%-4.97%-5.99%-6.14%-7.20%-7.10%-6.17%-5.61%-4.69%-3.71%-4.27%-1.99%-1.08%1.32%1.01%-0.11%1.24%6.63%7.49%9.74%12.23%11.90%12.69%12.17%13.07%12.70%11.29%8.07%7.61%7.25%6.98%7.39%8.40%7.09%7.80%13.91%15.69%17.31%16.28%15.25%15.93%
Assets (QoQ) 8.81%7.36%6.22%9.76%4.36%8.55%50.15%6.58%4.67%1.45%-1.10%3.20%2.19%-3.97%2.47%-10.79%-3.54%-8.03%2.90%7.01%-1.40%-26.67%3.83%-1.79%-2.90%1.00%1.40%4.62%-1.14%1.99%4.00%6.27%7.28%1.06%-0.48%0.38%1.01%3.71%1.33%1.20%5.44%-4.97%8.10%8.94%8.61%-0.50%5.06%2.20%2.92%0.32%-2.35%-8.25%5.03%-0.60%-1.74%2.32%5.88%-2.44%4.76%33.31%13.92%1.86%3.45%4.22%11.85%
Capital Expenditures Growth (1y) -388.33%-230.04%-21.95%-133.01%-32.22%22.84%-161.50%42.32%26.18%77.53%48.75%71.58%56.61%-45.39%46.08%54.50%10.87%-11.66%-86.14%-232.03%67.47%44.97%35.98%49.20%-105.68%-20.31%50.54%-0.83%72.24%-55.57%-13.97%-77.81%-411.37%28.82%39.92%62.87%510.70%-59.72%1,392.25%-51.86%-138.14%15.91%19.19%-77.04%-34.29%-65.02%35.39%-48.32%26.35%49.02%-16.48%-17.95%-66.95%-234.86%80.76%26.01%55.44%35.58%
Capital Expenditures Growth (3y) -26.04%-191.43%-166.80%-131.68%16.98%-17.79%27.45%24.90%36.83%10.26%57.91%34.15%28.55%19.88%24.56%49.89%3.69%13.70%8.45%15.83%9.58%16.15%-19.36%42.94%-0.99%28.80%3.07%-42.93%-10.03%30.30%12.69%98.58%-20.93%121.37%-0.08%-100.08%1.49%124.10%0.06%-28.13%-30.38%183.78%-58.58%-33.46%10.90%10.46%-45.77%-18.19%-41.23%26.91%-8.98%18.17%-3.22%
Capital Expenditures Growth (5y) -14.90%-32.32%-43.49%-32.36%1.46%-10.40%10.42%34.26%31.13%2.94%33.94%28.18%24.74%30.44%26.14%40.94%-10.83%18.38%-6.59%3.28%3.92%16.59%-2.34%42.62%-3.21%36.86%12.48%-35.54%-12.34%48.48%-12.34%-24.46%-19.67%74.71%-21.36%-51.27%4.26%65.63%-11.79%-20.93%-30.49%101.82%-28.33%-17.93%-8.82%
Capital Expenditures (QoQ) -100.02%-7.71%-36.99%-16.55%-26.48%-45.64%-53.72%56.93%-141.67%17.36%10.29%-45.95%46.70%-5.78%72.69%-232.86%70.44%-61.53%8.51%-23.46%75.06%-216.43%-14.61%-105.80%55.51%69.00%-93.91%-139.43%64.70%-25.52%-13.42%1.57%28.05%65.44%-535.55%27.89%-12.25%0.60%11.54%39.13%30.64%1,199.63%-134.40%592.49%-108.15%-176.14%24.14%798.01%-112.11%-109.46%6.79%672.68%-113.26%-4.01%35.48%1,038.20%-118.73%-47.22%-29.42%606.45%-107.67%11.34%-87.09%
Cash & Equivalents Growth (1y) 7.49%-11.63%-5.82%33.02%0.00%209.97%145.06%82.81%190.85%-25.31%-11.35%-9.22%-50.90%-16.71%-30.82%-27.65%0.00%-24.86%-4.47%-8.66%-41.95%-4.91%-9.96%-12.79%0.00%-35.87%1.61%4.90%73.97%77.06%11.76%9.81%-32.61%-1.93%-1.93%-26.69%37.08%-32.31%-23.02%26.01%-2.47%33.36%67.62%53.24%80.51%160.67%82.36%37.33%-4.58%-33.92%-2.97%17.22%28.59%26.46%-28.41%-12.43%4.98%0.79%51.41%136.56%137.98%160.44%108.57%10.61%
Cash & Equivalents Growth (3y) 46.22%26.95%26.95%30.20%12.61%24.47%14.55%6.29%12.61%-22.39%-16.32%-15.66%-34.19%-15.89%-15.89%-16.78%-16.58%-22.91%-4.39%-5.81%0.33%2.59%0.74%0.15%5.45%3.65%3.65%-5.48%17.13%5.53%-5.51%0.48%-3.41%-3.98%8.16%12.28%34.13%33.01%33.01%38.41%18.88%31.95%43.68%35.12%30.35%29.63%8.20%12.13%8.81%-5.56%1.69%34.41%47.55%49.17%31.24%31.84%
Cash & Equivalents Growth (5y) 8.95%5.07%6.22%7.85%-3.68%6.62%5.27%-0.89%-3.68%-22.20%-11.73%-11.31%-13.09%-7.54%-7.54%-7.87%-7.41%-4.47%-0.86%-7.62%-1.38%-6.44%-5.05%-1.48%9.41%0.10%7.52%10.27%23.12%32.51%20.86%16.38%9.19%8.81%17.49%17.91%24.25%14.48%10.32%22.17%17.79%23.97%26.31%38.58%40.80%41.73%31.95%29.83%
Cash & Equivalents (QoQ) 14.12%0.00%-7.31%1.61%-6.17%6.57%30.91%-23.61%190.85%-15.75%-2.35%21.54%-25.31%0.00%0.00%-34.26%26.70%-16.93%4.58%-9.15%-4.80%5.61%0.00%-42.26%55.93%0.00%-3.14%-33.79%0.00%58.43%0.00%9.81%1.78%0.00%-1.75%-32.61%48.11%0.00%-26.55%26.01%-26.86%13.72%20.23%-2.47%0.00%42.94%9.92%14.89%44.40%0.00%-17.22%-20.17%0.00%46.84%0.00%-12.43%-1.66%-16.88%22.33%4.98%-5.58%24.87%91.13%5.61%3.33%0.00%1.36%
Cash from Investing Activities Growth (1y) 321.77%131.45%64.06%-464.19%20.20%-661.70%-1,143.34%78.41%-111.45%59.55%-16.19%56.92%119.92%-85.33%113.09%-90.73%-182.86%34.04%-232.27%-35.54%-30.67%117.30%-20.39%-67.62%-46.20%-509.09%-221.23%105.32%7.89%-552.15%96.55%-966.09%158.55%32.24%348.16%77.63%-594.35%46.86%-1,186.81%184.95%96.92%272.34%18.72%255.21%2,222.69%-273.58%6.44%-588.99%-55.79%129.33%-41.74%44.46%-333.20%-395.99%103.16%120.11%-92.79%129.07%-797.55%-335.31%39.68%-289.87%-869.81%
Cash from Investing Activities Growth (3y) -20.36%10.60%-73.17%-32.74%32.69%-83.82%57.28%43.81%29.59%20.92%41.41%-3.65%40.03%30.29%40.71%-63.03%-53.02%22.42%-92.34%28.48%-20.73%-66.51%48.88%8.24%40.75%-171.79%31.53%53.11%-38.67%-32.92%2.34%18.06%55.33%37.87%-179.87%38.82%47.84%-16.71%-117.33%-145.28%31.79%42.23%-2.53%-126.68%-179.70%-51.93%26.87%-18.26%-58.57%31.08%32.16%35.95%-67.65%-53.74%-28.80%
Cash from Investing Activities Growth (5y) -7.45%2.67%2.11%-23.52%18.30%-13.63%-24.66%16.62%7.79%18.94%4.90%15.99%21.91%-41.35%52.92%-14.84%-3.11%-15.59%-15.20%25.19%-38.49%-10.70%-29.21%16.51%34.56%75.30%-19.45%18.24%30.21%-47.68%6.67%-98.20%23.18%18.29%-96.19%-12.89%-39.75%-6.65%-18.03%29.54%-5.37%22.47%24.99%-45.70%-91.04%-23.14%-23.16%
Cash from Investing Activities (QoQ) 48.15%425.23%-196.72%119.28%-159.26%-3,195.32%78.81%-35.73%-31.18%42.78%-107.56%74.04%-276.81%78.79%195.99%-341.54%126.61%-409.16%58.30%-92.28%46.64%-216.79%59.80%125.46%-471.23%-341.08%64.94%28.75%-191.50%107.31%-706.84%-404.44%98.46%-1,732.86%141.03%-683.78%105.65%-265.20%-806.74%37.25%-15.62%112.91%-132.87%3,611.71%-154.53%156.43%96.41%-387.17%70.61%-194.97%117.76%90.52%-242.04%-15.59%25.45%-141.83%101.52%635.92%-814.69%136.46%-136.37%-148.25%-83.20%-14.79%-85.77%
Cash from Operations Growth (1y) 123.61%123.23%-8.01%101.91%43.33%46.39%140.28%-1.83%-63.01%-43.27%-32.01%-11.86%7.80%-8.10%-76.32%-65.30%-77.11%-21.85%255.02%59.37%55.31%-3.66%-76.97%-37.70%-10.01%51.52%483.89%195.58%-6.22%-16.30%-23.47%-3.10%-29.87%25.20%1.89%-28.01%192.05%-5.91%24.38%25.72%-24.76%51.48%12.86%-3.68%-64.46%20.93%4.23%19.75%511,150.56%10.22%-54.42%-49.66%-28.11%105.09%38.34%-19.82%20.84%69.41%196.44%
Cash from Operations Growth (3y) 5.84%22.84%14.54%20.44%-17.01%-8.61%-27.14%-33.04%-54.98%-25.87%-17.01%-21.30%-27.37%-11.55%-42.15%-29.90%-31.61%4.49%68.39%43.17%9.44%6.90%0.97%21.29%-16.04%16.66%65.75%27.28%24.31%-0.47%-1.01%-4.28%15.50%21.29%12.67%-4.47%-7.91%19.90%13.53%13.19%1,009.82%26.39%-18.76%870.69%-1.41%-0.86%3.11%-9.16%16.09%-86.09%6.32%40.71%
Cash from Operations Growth (5y) -21.80%5.89%4.78%-0.69%-27.29%-10.49%-20.56%-21.50%-33.76%-9.87%-5.13%-2.14%-20.21%-2.58%-2.85%-0.26%-26.78%3.63%30.07%15.41%21.84%7.55%5.46%10.06%5.40%17.74%44.92%20.09%-12.48%12.55%2.67%0.23%389.13%18.92%-7.43%357.75%6.43%6.47%14.96%-2.49%12.53%37.36%9.88%5.77%40.90%
Cash from Operations (QoQ) -2.26%53.26%0.06%49.18%-2.43%-36.84%119.63%5.90%-0.35%3.67%-10.27%-60.09%52.83%24.23%16.33%-51.19%30.28%-67.99%70.49%-67.81%344.85%45.41%-23.47%-68.63%175.95%-65.23%107.00%-54.68%364.59%33.98%4.79%-85.62%314.63%22.51%32.67%-89.59%640.22%-0.29%-6.26%-57.79%138.47%31.82%-5.25%-74.74%380.12%-1.79%-19.13%-90.68%1,533.89%-15.36%-7.09%39,689.30%-99.65%-64.99%-99.50%-0.13%-42.11%93.91%-31.54%57.26%-18.85%239.31%
Dividends Paid - Common Growth (1y) 225.32%-15.52%-14.92%3.95%-212.99%-12.50%-16.73%-4.58%-19.94%-19.58%-13.90%-27.03%-2.05%3.37%2.13%3.42%9.28%81.37%80.73%81.68%82.71%11.61%19.85%-6.18%-24.78%-25.55%-134.71%201.43%-3,663.41%202.32%92.84%-202.49%100.71%1.30%5,350.30%201.10%-245.45%0.96%0.66%-200.64%12.50%-199.91%0.27%199.91%0.00%-0.23%0.07%0.32%-52,157.14%223.17%11.74%22.78%2.80%-201.03%
Dividends Paid - Common Growth (3y) -19.31%-15.83%-15.18%-8.46%-50.12%-9.14%-9.17%-8.66%-3.55%40.07%40.11%39.20%45.71%45.81%46.73%27.43%-29.39%-30.34%128.89%-45.15%59.95%49.84%-9.06%48.90%9.25%45.04%26.92%44.96%79.48%-44.91%79.14%-44.57%280.28%44.49%-48.47%-44.40%0.33%0.29%-670.40%7.24%3.89%47.83%-697.87%-7.64%
Dividends Paid - Common Growth (5y) -9.47%22.49%22.03%25.74%-17.26%26.53%27.45%14.06%17.16%17.09%28.96%12.82%60.25%12.62%9.73%36.52%-14.15%37.11%24.33%-26.03%15.07%27.69%-5.71%-5.59%5.65%25.04%19.34%-0.94%42.10%0.89%-36.52%4.75%127.74%26.60%-265.07%-26.65%
Dividends Paid - Common (QoQ) -11.87%0.29%-21.87%192.19%-203.13%0.81%-1.86%-8.44%-2.68%-2.92%8.74%-24.37%-2.38%1.97%-1.78%0.09%3.05%0.72%-0.44%6.15%80.09%-2.71%4.52%11.45%-1.78%6.86%499.52%-131.16%98.04%-5,053.66%-10.46%191.05%-172.61%240.12%-107.72%-1,204.19%100.51%19,809.09%300.37%-74.89%-100.73%13,918.75%299.19%-125.11%99.37%-15,678.57%500.63%-74.98%-100.63%-15,714.29%500.00%-74.92%-429.40%137.27%262.89%-72.44%-360.76%61.26%
Dividends payables Growth (1y) 26.29%11.83%6.19%12.93%11.18%2.40%19.45%18.64%32.13%2.31%-1.57%-3.01%-4.31%-6.39%-81.61%-80.31%-81.65%-81.68%-12.81%-14.38%
Dividends payables Growth (3y) 18.54%14.64%12.84%11.34%9.09%9.32%8.99%4.59%-40.12%-38.55%-44.01%-45.96%-45.31%
Dividends payables Growth (5y) -21.32%-22.05%-24.07%-25.04%-26.94%-26.11%
Dividends payables (QoQ) 8.42%8.63%2.95%4.15%-3.98%3.15%9.48%2.53%27.71%1.84%-1.94%3.61%-1.11%-2.03%-3.38%2.22%-3.25%-80.76%3.49%-4.75%-3.41%-8.42%1.63%
EBITDA Margin Growth (1y) 781.00-200.00-0.00M-276.00-470.00789.00624.00-951.00-816.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.03M-0.00M-0.01M267.000.03M460.00-0.06M-0.00M-0.00M-544.000.06M0.00M0.00M0.00M0.01M0.00M-615.00-63.00-0.00M136.00-701.00-850.00315.00-911.00669.00-0.00M-0.00M0.00M609.00925.00-941.00-0.00M-0.00M-246.00-36.00-317.00-0.00M0.26M-106.00-46.000.00M3.21M0.00M-0.00M920.001.33M-0.00M0.00M498.000.49M
EBITDA Margin Growth (3y) -506.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.03M-0.00M-0.01M-0.00M-0.00M-0.00M-0.07M-0.00M-0.00M-0.00M-0.00M188.000.03M0.00M0.01M0.00M448.000.00M0.07M0.00M0.00M0.00M0.01M929.00-647.00-0.00M-0.00M641.00577.00-937.00-0.00M-0.00M-347.00-333.00-0.00M-477.00-0.01M0.26M-0.00M-0.00M-0.00M3.46M0.00M-0.00M0.00M4.80M-0.00M973.000.01M5.03M
EBITDA Margin Growth (5y) -0.01M-0.00M-0.00M-0.00M-0.07M-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M0.00M601.00-348.000.00M0.00M0.00M0.03M0.00M0.01M849.00415.00263.000.07M0.00M0.00M0.00M0.00M768.00-0.00M-0.00M-0.00M-0.00M-0.01M0.26M-0.00M-0.00M-223.003.46M-0.00M-0.00M28.004.80M-0.00M-921.00-83.005.29M
EBITDA Margin (QoQ) 950.000.00M-354.00-877.00-31.00-313.00945.00-0.00M0.00M-478.00-630.00-937.00-0.00M715.00-0.00M-232.00-754.00-0.02M0.02M-0.00M0.00M943.00-0.00M-0.07M0.06M344.00154.00-0.00M0.00M0.00M-185.000.00M-0.00M-234.00367.00606.00-604.00-0.00M218.000.00M-0.00M509.00-0.00M-163.000.00M-298.00-0.00M-0.00M0.00M-346.00232.00-0.00M0.00M-0.00M0.26M-0.26M0.00M142.003.46M-3.46M-0.00M0.00M4.79M-4.80M0.00M540.005.29M
EBIT Growth (1y) 86.52%57.45%19.13%59.07%38.54%114.87%89.58%2.20%-10.94%-65.08%-48.88%-43.11%-49.93%-41.80%-412.18%-77.76%-131.27%-14.61%121.68%109.73%-3,780.65%-50.16%-67.55%-44.76%99.05%124.28%394.34%319.04%1,838.31%86.45%-10.80%-8.58%-7.59%17.27%-16.29%-22.82%-3.42%-19.76%24.35%-24.58%-75.73%43.68%137.85%62.81%15.43%-14.26%-63.15%3.04%13.54%-2.09%-142.05%-10.06%-23.99%-7.08%328.76%2.42%149.24%88.12%62.84%122.33%-79.08%-3.46%37.57%88.51%
EBIT Growth (3y) 32.03%5.72%4.91%-2.57%-14.83%-24.13%-71.29%-49.44%-28.85%-44.22%-29.79%-35.74%-100.62%-37.20%-39.66%-36.37%-28.36%-1.54%32.91%69.32%103.27%27.74%12.69%28.38%29.11%69.90%54.54%43.52%159.70%20.61%-2.44%-18.97%-39.94%10.58%35.28%-1.78%-35.32%-0.38%2.91%8.16%-31.73%6.45%-33.30%14.69%-0.12%-7.94%-29.23%-1.72%29.09%19.62%16.13%26.99%-26.55%19.06%92.42%62.52%
EBIT Growth (5y) -18.74%-10.10%-4.81%-15.48%-56.86%-28.58%-26.61%-31.60%-15.45%-27.96%-11.10%-9.29%0.04%0.71%-0.63%-0.27%13.08%15.85%17.71%27.92%50.46%14.42%8.30%4.25%15.28%41.41%61.30%29.42%44.72%16.67%-4.04%-2.25%-22.26%2.57%-18.97%-2.56%-25.24%-2.10%0.95%3.11%-9.63%16.09%6.54%28.00%-12.28%7.22%-4.51%31.81%
EBIT Margin Growth (1y) 781.00-200.00-0.00M-276.00-470.00789.00624.00-951.00-816.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.03M-0.00M-0.01M267.000.03M460.00-0.06M-0.00M-0.00M-544.000.06M0.00M0.00M0.00M0.01M0.00M-615.00-63.00-0.00M136.00-701.00-850.00315.00-911.00669.00-0.00M-0.00M0.00M609.00925.00-941.00-0.00M-0.00M-246.00-36.00-317.00-0.00M0.26M-106.00-46.000.00M3.21M0.00M0.00M920.00-3.46M-0.00M-673.00498.000.00M
EBIT Margin Growth (3y) -506.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.03M-0.00M-0.01M-0.00M-0.00M-0.00M-0.07M-0.00M-0.00M-0.00M-0.00M188.000.03M0.00M0.01M0.00M448.000.00M0.07M0.00M0.00M0.00M0.01M929.00-647.00-0.00M-0.00M641.00577.00-937.00-0.00M-0.00M-347.00-333.00-0.00M-477.00-0.01M0.26M-0.00M-0.00M-0.00M3.46M0.00M0.00M0.00M0.00M-0.00M973.000.01M-0.26M
EBIT Margin Growth (5y) -0.01M-0.00M-0.00M-0.00M-0.07M-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M0.00M601.00-348.000.00M0.00M0.00M0.03M0.00M0.01M849.00415.00263.000.07M0.00M0.00M0.00M0.00M768.00-0.00M-0.00M-0.00M-0.00M-0.01M0.26M-0.00M-0.00M-223.003.46M-0.00M0.00M28.000.00M-0.00M-921.00-83.000.00M
EBIT Margin (QoQ) 950.00711.00-3.00-877.00-31.00-313.00945.00-0.00M0.00M-478.00-630.00-937.00-0.00M715.00-0.00M-232.00-754.00-0.02M0.02M-0.00M0.00M943.00-0.00M-0.07M0.06M344.00154.00-0.00M0.00M0.00M-185.000.00M-0.00M-234.00367.00606.00-604.00-0.00M218.000.00M-0.00M509.00-0.00M-163.000.00M-298.00-0.00M-0.00M0.00M-346.00232.00-0.00M0.00M-0.00M0.26M-0.26M0.00M142.003.46M-3.46M0.00M-631.00641.00-0.00M0.00M540.000.00M
EBIT (QoQ) 53.36%23.92%24.66%-21.27%29.46%-6.24%66.45%-31.43%100.79%-17.27%-10.27%-40.24%-21.27%21.10%-0.15%-47.41%-8.48%-749.56%107.11%-173.95%349.94%64.94%-31.20%-1,468.31%103.21%7.40%17.09%-123.50%858.96%136.72%-0.75%-2.52%-18.59%13.25%1.72%-1.45%3.30%-19.16%-6.22%23.33%-14.17%25.28%-43.12%-60.31%408.01%107.38%-61.07%-71.86%277.34%-10.88%8.87%-68.99%225.40%-138.27%332.87%-73.79%297.79%-5.78%4.26%-36.22%200.24%-18.44%42.36%-94.00%1,285.80%16.22%95.06%
EBT Growth (1y) 168.00%91.95%57.28%119.02%55.71%111.02%73.53%-7.04%-9.21%-62.74%-47.64%-45.94%-44.18%-39.90%-395.19%-73.95%-125.39%-20.64%122.39%73.22%-4,035.75%-51.61%-67.18%-43.06%99.05%131.50%386.78%309.59%1,867.90%88.14%-9.47%-7.38%-6.68%17.91%-15.23%-21.51%-3.14%-18.68%23.52%-22.24%-79.05%42.00%137.06%47.49%44.05%-11.83%-63.27%-39.87%17.49%-4.17%-135.28%55.97%-39.48%-3.06%393.48%12.21%196.38%81.43%57.99%131.60%-140.24%-7.90%27.89%81.48%
EBT Growth (3y) 55.89%14.71%12.64%3.25%-7.59%-22.11%-67.29%-49.22%-28.64%-43.78%-29.79%-37.52%-98.83%-38.66%-39.91%-36.43%-28.06%-3.85%33.10%59.26%107.86%28.21%13.09%29.27%29.22%72.53%55.16%43.87%161.98%21.73%-1.77%-17.32%-42.57%10.83%35.40%-3.45%-33.63%0.60%2.46%-11.65%-29.22%6.26%-32.14%11.42%0.80%-6.44%-27.54%1.72%28.21%19.01%17.83%59.44%-39.62%17.44%99.41%67.70%
EBT Growth (5y) -20.46%-6.36%-1.14%-13.06%-59.38%-28.92%-27.73%-33.60%-15.45%-27.59%-11.18%-10.67%-0.22%0.10%-0.90%-0.51%10.59%14.55%17.86%24.04%52.73%15.11%8.66%5.68%15.23%42.76%61.36%27.84%46.82%17.70%-3.76%-12.90%-20.35%2.84%-18.35%-3.33%-26.96%-1.11%2.18%3.83%-8.65%16.11%7.34%29.16%-26.36%6.48%-5.13%34.63%
EBT Margin Growth (1y) 0.00M920.00497.000.00M196.00675.00102.00-0.00M-738.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.03M-0.00M-0.01M86.000.03M72.00-0.06M-0.00M-0.00M-497.000.06M0.00M0.00M0.00M0.01M0.00M-561.00-4.00-0.00M165.00-677.00-818.00342.00-893.00668.00-982.00-0.00M0.00M614.00647.00-517.00-0.00M-0.00M-0.00M15.00-407.00-0.00M0.26M-435.0087.000.00M3.52M0.00M0.00M884.00-3.78M-0.00M-899.00190.000.00M
EBT Margin Growth (3y) 0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.03M-0.01M-0.01M-0.00M-0.00M-0.00M-0.07M-0.00M-0.00M-0.00M-0.00M11.000.03M0.00M0.01M0.00M500.000.00M0.07M0.00M0.00M0.00M0.01M0.00M-570.00-0.00M-0.00M694.00605.00-0.00M-0.00M-0.00M-402.00-0.00M-0.00M-517.00-0.01M0.26M-937.00-0.00M-0.00M3.78M0.00M0.00M0.00M0.00M-0.00M845.000.01M-0.25M
EBT Margin Growth (5y) -0.01M-0.00M-0.00M-0.00M-0.07M-0.00M-0.00M-0.01M-0.01M-0.00M-0.00M-0.00M0.00M501.00-418.000.00M0.00M0.00M0.03M0.00M0.01M971.00491.00450.000.06M0.00M0.00M0.00M0.00M936.00-0.00M-0.00M-0.00M-0.00M-0.01M0.26M-0.00M-0.00M-28.003.78M-0.00M0.00M188.000.00M-0.00M-0.00M-236.000.00M
EBT Margin (QoQ) 0.00M676.00272.00-628.00599.00253.000.00M-0.00M0.00M-320.00-148.00-0.00M-984.00681.00-0.00M98.00-0.00M-0.02M0.02M-0.00M0.00M961.00-0.00M-0.07M0.06M407.00190.00-0.00M0.00M0.00M-143.000.00M-0.00M-239.00414.00621.00-632.00-0.00M273.000.00M-0.00M481.00-0.00M-636.000.00M-328.00-0.00M-0.00M0.00M-479.00-0.00M-211.000.00M-0.00M0.26M-0.26M0.00M215.003.78M-3.78M0.00M-558.00987.00-0.01M0.00M531.000.00M
EBT (QoQ) 101.69%25.81%30.57%-19.11%44.46%3.08%81.83%-42.49%95.76%-15.23%-2.60%-43.83%-19.66%19.12%0.57%-42.00%-13.51%-685.09%108.87%-156.52%370.39%65.07%-31.34%-1,449.49%103.16%11.97%19.10%-122.63%867.08%135.45%0.21%-2.32%-18.37%13.29%2.54%-1.59%3.14%-18.55%-5.07%21.45%-13.41%23.71%-40.24%-67.28%486.87%106.53%-62.82%-68.04%259.20%-13.95%-39.13%-37.55%192.97%-131.68%369.07%-75.77%369.26%-4.08%2.87%-35.99%187.26%-16.47%50.80%-111.12%757.44%15.98%113.99%
Enterprise Value Growth (1y) 18.97%-0.51%6.94%-31.25%-129.60%-182.84%-248.49%-154.41%-119.07%-14.54%11.02%-1.46%38.52%33.59%37.00%42.78%27.78%28.36%13.59%20.79%27.23%6.68%19.52%13.90%0.00%12.18%-33.79%-44.98%-55.69%-55.20%-42.77%-23.85%-9.99%-12.51%-8.90%14.91%53.31%-5.41%5.63%103.41%-187.67%-24.05%-47.04%-5,963.86%-39.70%-42.82%13.75%30.47%-6.95%16.61%-17.21%-45.00%4.51%-12.19%5.91%2.47%9.07%-7.55%-10.80%-76.70%-99.61%-74.81%-80.02%-7.62%
Enterprise Value Growth (3y) -59.74%-48.22%-42.37%-50.19%-45.69%-29.10%-25.01%-13.88%0.92%18.32%21.46%22.81%31.38%23.71%24.05%26.92%19.30%16.26%2.38%0.38%-4.25%-8.35%-15.41%-15.63%-19.64%-15.32%-27.65%-15.18%7.19%-22.55%-13.63%26.74%-13.89%-13.73%-14.75%-19.38%-23.34%-23.15%-6.17%-11.60%-62.59%-13.89%-14.13%-293.90%-12.57%-10.14%1.65%0.56%2.44%-0.20%-6.91%-35.70%-20.12%-28.24%-23.35%-22.86%
Enterprise Value Growth (5y) -12.59%-9.15%-9.45%-8.96%-10.20%-7.54%-6.32%-0.15%6.68%14.89%12.21%10.51%12.84%9.56%3.50%6.87%2.09%-0.50%-7.66%-0.83%10.27%-8.57%-9.58%15.38%-18.13%-14.93%-23.61%-25.02%-26.29%-26.67%-13.22%-7.94%-17.16%-11.87%-8.84%-11.39%-13.89%-11.81%-5.71%-14.47%-30.13%-12.25%-9.16%-153.11%-20.96%-20.23%-13.66%-13.33%
Enterprise Value (QoQ) -10.07%-5.19%7.21%24.57%-36.52%2.61%-30.86%-31.95%-68.18%-20.00%4.46%-13.62%12.07%6.78%-8.94%31.15%5.02%11.57%1.06%13.11%5.77%-6.66%9.31%20.17%-20.84%8.02%2.97%7.28%-6.12%-40.13%-5.15%0.43%-5.79%-28.91%8.79%11.57%-8.21%-24.78%28.73%51.48%-144.31%-11.70%102.57%-4,194.20%-5.35%-32.40%-2.68%2.46%-7.70%20.04%17.22%-50.02%16.02%-12.40%-2.40%1.20%1.34%5.74%-6.14%7.88%-16.68%2.89%-69.28%-4.06%-2.19%0.00%-1.20%
EPS (Basic) Growth (1y) 669,416.53%-32.13%-46.56%100,053.41%11,830.52%8.95%116.08%-36.72%-99.92%-10.59%-37.14%-19.38%176,139.05%-0.51%63.71%-76.39%-147.59%-9.78%-30.29%489.86%1,144.25%67.35%-38.18%9.49%-100.00%-32.14%66.22%9.53%578,890,795.97%0.28%-30.74%-16.88%-16.17%-0.15%-14.78%-10.63%-100.00%15.44%138.95%190.21%22,008,367.50%-100.00%-100.00%-76.77%195,953,036.88%105,987,466.85%362.54%-2.85%-118.23%0.87%-100.00%8.77%637.87%2.90%1,981,509,214.96%-100.00%-54.22%37,894.98%-199.34%176,772,600.72%173.15%928.82%
EPS (Basic) Growth (3y) 743.28%-12.88%-10.13%699.95%440.45%-1.04%30.52%-50.62%-38.03%-7.07%-10.48%3.93%1,961.33%14.53%-10.98%15.09%-25.99%0.81%-10.53%91.96%68.05%4.43%-10.72%-0.11%-39.59%-12.08%-0.63%-6.64%115.50%4.95%12.15%29.18%-32.73%-99.17%-98.73%-15.54%3.79%37.00%46.09%6,772.92%-2.00%-29.98%2.72%-99.56%12,645.62%10,028.47%68.70%-99.11%-23.43%633.33%-46.14%8.82%105.88%1,490.36%
EPS (Basic) Growth (5y) -1,281.37%-9.91%-3.70%271.96%279.24%7.91%-0.85%-4.90%-14.87%-1.84%-5.92%6.13%370.39%0.44%-4.08%6.78%1.84%0.51%-15.82%39.35%14.87%5.59%7.70%20.92%-39.65%-94.78%-92.50%-11.32%2.29%8.70%18.29%-14.80%1.64%-19.13%22.96%-96.86%3.39%20.31%26.48%1,196.55%-94.15%-13.55%235.29%-29.58%1,796.43%1,570.13%615.61%
EPS (Basic) (QoQ) 614,557,263.08%-37.10%-100.06%394.32%62,197.96%-50.47%10.06%-64.87%468.92%-1.77%-67.77%-99.96%677,482.47%-30.94%-58.66%-8.89%282.50%13.64%-94.04%-283.70%825.13%-12.20%-49.57%225.21%16.21%-67.57%-10.67%-100.00%1,736,115,026.50%-20.55%-41.14%-28.70%200.76%-45.13%-29.36%-28.09%258.24%-53.17%-25.92%-100.00%250,630,630.17%-3.06%-10.03%-89.93%-100.00%99.09%20,585,249.43%7.68%-10.16%-86.18%626.48%-120.20%597.16%-100.00%13,873,575,536.67%-0.09%-4.89%-84.97%-100.00%68,252,155.26%78,831.80%-100.04%934.96%5.46%297,194.45%
EPS (Weighted Average and Diluted) Growth (1y) 669,416.53%-32.13%-46.56%100,053.41%11,830.52%8.95%116.08%-36.72%-99.92%-10.59%-37.14%-19.38%-99.84%-0.51%63.71%-76.39%-171.48%-100.00%-30.29%489.86%1,429,844,007.76%-38.18%9.49%-32.14%66.22%9.53%17.00%-30.74%-12.72%-16.41%-0.15%-14.78%-14.88%-100.00%-1.05%138.95%190.21%22,257,026.41%-4.43%-1.47%-75.72%1.36%9.21%342.43%-2.85%-118.23%0.87%-100.00%8.77%637.87%2.90%2,105,602,488.13%-0.83%-51.93%37,894.98%-197.99%20.91%160.15%928.82%
EPS (Weighted Average and Diluted) Growth (3y) 743.28%-12.88%-10.13%699.95%-94.71%-1.04%30.52%-50.62%-25.99%-99.55%-10.48%3.93%14.53%-10.98%15.09%0.81%-10.53%91.96%12,567.12%22,374.39%-10.72%1.53%-7.45%-0.63%-6.64%4.95%12.15%29.18%-33.60%-1.89%26.13%-15.66%-1.40%37.00%46.09%6,434.93%-2.00%-29.98%2.72%-99.56%2.31%2.30%66.21%1.57%-22.18%633.33%-49.87%9.26%105.88%1,490.36%
EPS (Weighted Average and Diluted) Growth (5y) -22.04%-96.30%-3.70%271.96%7.91%-0.85%-4.90%-1.84%-5.92%6.13%374.09%3.58%-4.08%7.82%1,547.71%3.66%-15.82%39.35%36.12%2,470.20%7.70%20.92%-5.60%18.23%-10.53%2.29%8.70%18.29%-18.16%-1.45%-19.13%21.77%-96.89%0.25%20.31%26.48%1,212.21%0.30%-12.70%235.29%-30.00%5.13%6.01%609.28%
EPS (Weighted Average and Diluted) (QoQ) 614,557,263.08%-37.10%-100.06%394.32%62,197.96%-50.47%10.06%-64.87%468.92%-1.77%-67.77%-99.96%677,482.47%-30.94%-58.66%-100.00%408,936,312.98%13.64%-94.04%-100.00%160.41%750,211,370.01%-49.57%-67.57%-10.67%-20.55%-41.14%-25.85%237.39%-52.97%-25.83%-28.98%303.02%-59.86%-25.92%-100.00%253,462,338.58%-3.06%-10.03%-89.93%988.35%-0.06%-77.82%7.68%-10.16%-88.25%754.68%-120.20%597.16%-100.00%14,040,397,118.15%-0.09%-4.89%-84.22%561.30%-51.57%75,073.15%-100.04%916.00%4.19%297,194.45%
FCF Margin Growth (1y) 1.04M0.00M-0.00M0.00M380.00-852.000.00M-147.00-0.01M0.00M412.00-643.000.00M-647.00-0.00M-0.00M-0.00M-804.000.00M-295.00-0.00M-674.00-0.00M-211.000.00M0.00M0.00M0.00M-0.00M-0.00M-0.00M357.00-0.00M397.00-200.00-0.00M0.00M-115.000.00M712.000.00M0.00M-0.00M-949.00-0.01M-221.000.00M223.002.74M253.00-0.00M0.06M-1.06M-0.00M0.00M0.36M-1.68M713.00-0.00M-0.42M0.00M219.00779.000.00M
FCF Margin Growth (3y) 1.04M0.00M539.00680.00-0.00M-476.0025.00-0.00M-0.00M-429.00-571.00-0.00M60.00-0.00M-0.00M-0.00M-0.00M563.000.00M0.00M-0.00M-471.00-0.00M0.00M-0.00M600.000.00M0.00M-0.00M-0.00M-310.00-210.000.00M0.00M-0.00M-0.00M-0.00M0.00M0.00M-15.002.74M0.00M-0.00M0.06M1.67M-0.00M0.00M0.42M-0.00M-343.00-0.00M941.00-2.74M-378.000.00M-0.05M
FCF Margin Growth (5y) 1.04M258.00-444.00-872.00-0.00M-0.00M-0.00M-0.00M-0.00M938.00-639.00-374.00-0.00M-0.00M-0.00M625.00-0.01M-878.00419.00604.00-0.00M-189.00-378.000.00M143.000.00M-525.00872.00-0.01M8.00-142.00-936.002.74M0.00M-0.00M0.06M1.67M392.000.00M0.42M-0.01M0.00M-0.00M215.00-0.00M-345.000.00M0.01M
FCF Margin (QoQ) 1.04M0.00M-0.00M0.00M-0.00M-0.00M0.00M0.00M-0.00M0.00M-42.00-0.00M0.00M568.00-0.00M0.00M-0.00M-0.00M643.00538.00-204.000.00M-0.00M-601.00555.00-0.00M0.00M803.000.00M-398.00222.00-0.00M0.00M113.000.00M-0.01M0.00M-485.00828.00-0.00M0.00M848.00322.00-0.00M0.00M-0.00M0.00M-0.01M0.01M-547.00-572.002.73M-2.73M-0.00M0.06M1.61M-1.67M613.000.42M-0.43M0.01M-0.00M0.00M-0.01M0.01M-0.00M0.01M
FCF Payout Ratio Growth (1y) 9,380.73%46.31%-28.21%54.67%-171.93%31.49%58.52%10.43%-169.96%-57.62%-47.22%-48.32%29.49%-20.06%-170.38%-199.89%-157.75%71.89%90.18%88.36%81.05%3.01%-163.04%-8.32%-0.98%-63.20%-115.38%202.81%-2,751.56%185.83%90.12%-173.09%100.98%0.45%-2,955.32%183.05%-188.11%-12.76%100.11%-189.54%-61.02%-837.46%99.71%231.81%42.20%-96.60%-28,373.19%-26.40%-58,487.92%105.10%-284.58%5.14%33.03%-138.23%
FCF Payout Ratio Growth (3y) -470.92%16.61%7.83%15.55%-49.91%-9.04%-18.20%-58.52%-69.92%18.97%26.89%19.70%29.91%31.08%11.29%47.52%-22.62%-10.37%166.40%-24.28%72.58%52.08%8.79%50.47%-35.08%37.93%37.41%40.14%26.06%-36.50%75.99%-103.78%27.42%43.91%-41.28%-144.68%13.91%-4.58%-716.95%-9.56%-1,195.36%44.54%-509.81%66.28%
FCF Payout Ratio Growth (5y) -220.19%27.84%26.96%26.79%-21.69%18.78%15.68%8.46%9.05%14.04%59.30%12.15%64.90%23.88%13.20%31.38%-9.12%31.17%23.79%-7.60%14.94%27.20%10.81%-55.37%-74.64%22.30%25.59%-61.26%-14.02%-12.02%-36.21%-8.30%-137.13%22.50%-217.72%-17.57%
FCF Payout Ratio (QoQ) -18,763.40%34.23%-20.65%164.02%-205.69%-57.05%57.34%-1.58%-0.67%4.90%7.90%-206.17%41.22%11.18%7.21%-45.55%-0.09%-100.03%-2.92%-25.10%89.08%30.16%-22.07%-103.62%44.13%-89.41%2,660.06%-106.34%97.96%-4,837.86%-141.26%142.40%-156.45%248.63%-127.78%-213.53%100.75%15,199.02%-945.10%108.52%-100.80%15,247.97%-98.91%-6,852.67%98.56%-69,275.74%100.30%4,356.81%-100.63%-235,882.58%57.37%111.60%-601.93%120.55%-3,313.55%103.17%-419.71%88.27%
Free Cash Flow Growth (1y) 101.32%115.17%-10.37%111.87%57.08%64.21%181.38%16.76%-55.57%-24.13%-22.63%-14.35%44.73%-19.51%-63.80%-67.80%-64.80%-33.73%96.36%57.38%-8.77%-8.87%-69.53%-31.20%25.91%60.75%302.42%144.19%-22.65%-19.78%-20.03%-1.97%-39.32%23.57%-3.18%-23.07%125.69%-1.34%31.98%19.21%-27.61%40.23%-26.95%0.84%-271.84%21.74%65.08%15.72%89,173.94%12.39%-45.66%-86.45%-49.79%-24.20%73.02%-49.02%-100.35%36.30%-10.81%2,314.00%70.94%16.78%45.14%164.25%
Free Cash Flow Growth (3y) 26.19%38.91%24.96%28.44%0.33%0.09%-7.64%-31.45%-39.06%-26.03%-18.07%-24.28%-22.54%-21.37%-39.95%-29.62%-26.05%-0.98%34.03%38.28%-3.86%5.53%-0.65%18.09%-16.08%16.80%46.06%22.57%1.94%-0.74%0.72%-3.49%-0.29%19.57%-2.27%-2.57%-68.77%18.98%16.76%11.63%934.78%24.26%-13.14%-45.93%815.98%1.22%15.78%-56.92%-16.54%5.11%-5.70%18.58%-26.00%6.46%30.84%219.19%
Free Cash Flow Growth (5y) 14.92%7.41%6.76%1.44%-20.16%-9.55%-13.96%-19.00%-23.62%-9.93%-7.58%-6.12%-14.66%-8.92%-6.97%-3.55%-28.28%-0.77%13.27%14.80%4.00%7.46%4.62%8.60%-0.70%17.13%24.61%17.23%-27.11%10.80%4.27%0.96%332.73%18.52%-3.49%-32.04%316.65%7.49%8.40%-37.41%-31.75%14.67%0.23%14.24%-22.78%10.54%14.98%38.51%
Free Cash Flow (QoQ) 100.60%51.61%1.01%43.99%-2.43%-36.84%138.77%6.76%2.00%8.22%-0.92%-59.38%74.18%10.37%9.69%-31.36%-3.14%-50.37%-2.41%-24.98%82.36%47.07%-21.78%-56.51%82.17%-50.83%76.59%-20.40%132.57%23.10%7.16%-74.79%141.21%22.71%31.36%-84.39%391.19%-3.84%4.37%-54.22%114.72%28.63%-5.73%-72.20%315.97%-32.99%30.13%-147.37%394.69%-9.14%-8.77%36,365.27%-99.63%-56.07%-77.26%135,039.92%-99.44%0.29%-93.30%-1,038.20%316.17%-34.37%81.37%-111.29%968.81%-18.44%230.23%
Gross Margin Growth (1y) 439.00-160.00-290.00-18.00772.00758.00355.00-689.00-836.00-0.00M-0.00M-656.00-0.00M-0.00M-0.00M-0.00M-851.00756.00147.00-540.00-0.00M-0.00M-0.00M-547.00611.00908.000.00M0.00M0.00M576.00-178.00-291.00-991.00468.00-666.00-665.00-0.00M-0.00M-176.00-0.00M-0.00M238.00-85.000.00M0.00M207.00-418.00-0.00M-455.00-420.00-0.00M-433.00-33.000.00M192.000.00M777.00426.00-655.00247.000.00M
Gross Margin Growth (3y) 375.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M108.00772.000.00M0.00M-73.00447.000.00M0.00M0.00M0.00M0.00M692.00-573.00-0.00M-0.00M-0.00M-910.00-928.00-570.00-0.00M-0.00M-679.00-923.00-584.0025.00-0.00M0.00M-246.00-580.00-697.00724.00615.00-139.00185.00489.000.00M
Gross Margin Growth (5y) -0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-806.00-697.00-899.00-0.00M-185.000.00M-71.00190.00-424.00-0.00M-395.00-284.00-878.00574.000.00M0.00M563.00-128.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-841.00-825.000.00M112.00-47.000.00M275.00445.000.00M
Gross Margin (QoQ) 994.00224.00136.00-915.00395.0094.00409.00-126.00381.00-310.00-636.00-272.00-0.00M549.0097.00-0.00M-799.00435.00-424.00-63.00808.00-174.00-0.00M-0.00M979.00-312.0036.00-92.000.00M0.00M-50.00447.00-921.00347.00-163.00-254.00538.00-787.00-162.00-678.0011.00653.00-0.00M-0.00M0.00M329.00195.00-902.00585.00-295.00-406.00-339.00620.00-0.00M0.00M-4.000.00M-404.00-0.00M-15.00924.00499.000.00M
Gross Profit Growth (1y) 73.42%59.20%39.33%65.33%67.30%109.74%79.05%8.71%-7.03%-54.09%-40.33%-13.95%-43.01%-32.10%-52.01%-72.06%-59.36%-9.80%35.21%47.13%-24.79%-26.81%-52.12%-38.08%18.57%37.43%191.79%176.56%227.87%27.06%-0.59%-12.18%-5.90%24.22%-11.35%-16.68%-29.02%-28.64%-0.15%-18.30%-76.38%8.75%102.75%57.27%318.35%32.25%-48.62%-13.41%2.28%-2.36%-39.18%-28.69%-6.43%45.83%33.37%56.71%51.18%100.54%-1.89%29.05%163.66%
Gross Profit Growth (3y) 39.20%15.30%14.18%15.65%-3.94%-13.20%-19.96%-36.07%-40.06%-34.48%-27.11%-29.28%-44.15%-23.47%-32.27%-36.63%-28.70%-3.19%23.61%36.08%42.99%8.52%11.57%14.57%54.08%29.45%37.00%26.49%29.86%4.05%-4.17%-15.76%-45.96%-1.21%21.53%2.30%-11.15%0.87%1.32%3.62%0.36%11.98%-14.11%45.04%6.51%-23.05%-0.92%12.71%10.27%10.82%24.01%12.89%41.70%
Gross Profit Growth (5y) -8.98%-1.25%-0.69%-8.66%-22.98%-15.47%-19.79%-24.95%-28.11%-22.32%-11.56%-9.54%-7.50%-4.78%-2.06%-9.17%2.26%7.45%10.73%13.02%14.32%2.53%4.22%0.47%-9.31%10.98%39.09%21.06%16.70%10.13%-1.73%-4.03%-7.56%4.48%-10.92%-12.54%-1.28%-1.60%-0.78%15.54%6.91%13.14%52.17%13.18%-2.32%25.45%
Gross Profit (QoQ) 49.96%14.51%26.94%-20.44%37.67%0.22%50.62%-19.49%72.59%-14.44%-8.55%-31.15%-14.77%11.19%31.89%-54.41%1.56%-21.41%-23.23%-33.66%125.39%17.80%-16.47%-66.09%119.34%-22.94%8.04%-35.07%154.22%63.61%2.40%-23.02%-1.48%28.00%-9.53%-17.52%30.06%-8.66%-14.96%-29.74%30.76%27.82%-30.43%-79.68%501.90%138.30%-46.03%-45.95%90.27%-7.42%-9.05%-36.17%81.65%-42.33%138.35%-10.12%180.06%-13.29%-7.68%-10.55%37.01%14.06%88.62%
Interest Coverage Ratio Growth (1y) -660.53%-312.13%-341.56%-204.87%63.49%48.88%47.85%43.40%61.20%317.58%83.83%121.79%11.94%-118.35%54.76%424.84%95.20%109.11%130.18%-100.70%809.16%164.28%-828.76%7,818.09%-286.45%-307.07%231.41%-42.24%191.89%42.48%-47.93%-168.99%-38.56%-49.04%-6.57%97.50%71.05%-285.09%-115.55%630.86%-243.23%64.01%114.94%-98.12%83.49%50.46%-1,416.73%259.31%-708.42%-209.24%-1,227.46%2,876.34%273.65%-7.23%96.37%-99.21%-98.11%103.72%-76.05%
Interest Coverage Ratio Growth (3y) -40.85%87.43%-30.13%33.44%50.03%41.13%66.34%38.34%74.59%26.75%26.45%80.04%32.00%-64.66%0.17%41.21%14.04%20.72%69.74%-32.33%141.87%-72.66%70.84%-213.30%1.73%-55.71%38.20%-26.20%43.67%-48.90%-27.56%-54.90%-51.91%-27.36%-72.11%26.04%-33.97%11.78%-32.11%33.13%-57.56%18.00%-196.67%26.30%62.83%-17.99%-102.84%-5.38%31.33%28.53%5.33%
Interest Coverage Ratio Growth (5y) -15.25%15.74%-51.15%57.59%15.35%15.43%39.08%18.61%26.33%27.60%17.20%18.68%20.25%-15.47%21.80%-25.57%18.72%15.64%27.78%-14.93%71.35%-82.18%-22.20%43.52%-35.57%-34.86%15.04%-74.89%25.58%10.06%-16.53%-63.81%-32.01%-25.91%-42.10%17.79%41.52%-17.89%-16.52%15.83%-42.54%15.12%-10.79%
Interest Coverage Ratio (QoQ) -212.51%260.05%-140.06%-676.96%17.27%6.19%49.44%6.95%-15.83%4.31%45.12%36.22%749.56%-107.11%173.95%-357.75%-35.33%82.46%958.00%-102.36%356.52%-41.87%-119.76%2,506.97%-4.40%-260.28%309.27%-158.15%-6.17%201.72%-8.02%-7.49%-166.46%192.09%-221.86%182.39%-261.20%157.73%-103.27%5,726.17%-462.92%97.67%211.54%-1,617.94%8.80%100.97%-85.94%-13,401.46%-173.68%74.28%103.84%-30,027.07%-4.69%-10.40%108.61%1,646.01%-164.65%96.26%101.88%4,061.98%27.29%-277.04%
Net Cash Flow Growth (1y) 167.82%-124.37%99.54%5,095.57%-200.35%807.24%-327.01%-106.51%81.70%-230.41%107.58%-137.25%123.17%189.07%-661.74%126.87%-882.03%-65.07%130.14%44.52%6.17%-33.38%-2.93%-121.92%-50.61%88.08%262.20%250.65%104.97%-105.80%-295.23%821.61%-1,590.56%5,507.58%44.58%-31.60%93.07%-165.75%142.64%-70.47%806.20%245.30%717.52%-29.50%56.03%98.73%-142.49%157.16%88,802.08%-17.69%195.00%-414.62%-83.39%-104.16%-2,604.54%93.19%-99.92%-276.04%104.81%9,235.03%939.10%260.21%-86.69%-52.69%
Net Cash Flow Growth (3y) -35.57%-61.95%-29.97%-115.63%-65.09%116.98%-43.69%-65.38%30.78%-25.97%28.63%42.95%-19.36%30.20%18.01%56.01%-135.44%-24.08%45.18%-21.85%27.45%-27.50%-106.96%44.92%-3.72%80.64%-80.89%125.70%62.83%-59.54%-22.73%23.02%93.94%277.19%57.83%-47.78%40.33%23.83%-13.99%-18.80%2,039.82%63.57%48.88%-97.50%513.10%-27.40%-129.64%-36.64%-50.22%-28.64%46.52%169.47%-88.70%-36.96%-45.67%70.34%
Net Cash Flow Growth (5y) -23.66%-6.90%-10.28%25.53%-18.25%31.36%-22.32%-15.02%14.06%-12.65%19.64%18.17%16.30%53.14%-68.60%26.05%-59.08%6.53%-2.78%24.65%40.83%-35.59%10.16%-9.27%20.55%41.30%68.69%31.80%20.74%42.86%-29.22%27.55%532.44%144.01%22.69%-25.81%158.21%-15.61%-103.90%-16.16%27.42%17.96%31.81%104.17%14.87%-16.34%-42.16%88.51%
Net Cash Flow (QoQ) -47.92%-14.27%-70.92%1,962.95%-104.74%801.87%657.18%-139.84%133.40%-325.29%78.28%-12.00%-137.98%113.10%-779.65%110.94%814.78%-182.60%132.51%-418.39%140.86%-28.73%55.87%-306.71%129.01%3.85%-135.20%-1,320.24%136.23%100.00%-85.36%-53.14%-142.24%-6,636.73%169.11%-175.79%253.25%-169.05%185.30%-107.68%-1,354.20%144.77%-40.92%83.60%199.19%151.92%-94.91%306.32%281.06%-153.87%130.83%140,365.91%-99.65%-37.83%-202.12%7,517.49%-100.09%-37,334.41%99.72%190.98%-497.72%579.18%426.84%-89.65%-38.68%-60.20%1,773.31%
Net Income Growth (1y) -98.95%63.81%20.22%236,949.96%27,721.99%80.85%48.16%-25.92%-16.42%-72.21%-47.87%-60.66%-40.30%-31.88%-494.78%-70.43%-155.74%-28.52%118.04%125.19%-2,681.03%-18.64%-69.01%-44.69%99.44%72.90%437.29%324.87%2,346.77%107.27%-8.77%-3.43%-9.92%4.91%-24.14%-32.45%8.35%22.04%41.38%-19.69%-77.89%6.88%177.32%40.99%188.54%-12.22%-70.62%-35.45%-37.45%-13.23%-179.97%88.31%-64.15%-5.33%245.83%-5.12%219.82%110.97%56.06%164.32%-239.37%-6.72%26.16%82.29%
Net Income Growth (3y) 34.86%-6.27%-2.44%784.59%417.79%-30.04%-71.56%-55.83%-31.58%-48.66%-28.13%-36.01%-124.09%-26.55%-39.58%-28.32%-27.79%0.18%32.01%74.26%76.44%42.86%14.95%31.41%28.32%55.49%54.92%40.47%188.16%38.44%-0.72%-19.39%-40.02%11.02%43.81%-8.55%-11.58%4.62%4.82%-9.92%-26.37%-6.63%-38.41%19.67%-13.51%-10.33%-30.03%4.87%-10.49%20.11%22.09%67.77%-53.23%23.05%69.52%65.97%
Net Income Growth (5y) -23.01%-16.70%-7.94%241.09%-364.13%-27.58%-29.81%-36.00%-15.36%-28.23%-9.18%-9.25%3.05%7.26%1.58%8.61%11.89%16.94%17.16%28.12%40.16%30.14%10.25%4.25%15.18%37.44%70.90%25.70%74.09%20.01%-4.43%-13.77%-17.19%0.83%-21.96%-1.45%-31.12%-1.22%6.08%5.48%-14.47%10.21%8.19%33.86%-37.33%7.25%-7.57%40.92%
Net Income (QoQ) 101.69%25.81%-100.11%492.42%31,226.00%-7.67%108.67%-53.90%103.63%-24.36%4.34%-47.99%-32.29%41.87%-21.27%-21.07%-22.73%-922.13%105.90%-248.76%199.10%107.42%-26.36%-1,937.13%102.90%-21.00%31.45%-118.56%996.84%145.49%3.95%-1.83%-17.26%8.05%10.03%-8.43%-3.64%-21.87%-2.02%46.88%8.53%-9.48%-44.35%-59.56%424.60%134.86%-71.70%-17.23%59.59%-21.40%-37.83%-19.79%121.38%-172.44%246.41%-84.73%484.52%11.59%-4.75%-48.53%285.59%-17.46%61.34%-127.14%358.08%11.64%133.11%
Net Income towards Common Stockholders Growth (1y) -98.95%22.16%-14.50%188,900.88%19,784.19%81.59%48.55%-31.14%-19.29%-76.16%-48.57%-73.85%-34.42%-25.38%354.75%-58.69%-171.39%-39.85%-83.27%152.80%2,710.64%-16.33%-69.09%-39.17%-101.28%103.57%454.07%294.32%988.62%134.00%-9.96%-3.03%-9.72%-0.15%-27.89%-31.91%-0.71%15.44%52.06%-27.45%-73.87%22.88%153.36%33.57%121.97%-21.17%-69.66%-39.67%-43.51%-16.73%-118.23%135.35%-94.07%-9.36%745.44%-11.80%2,252.77%138.02%60.24%208,872.41%-237.19%-17.38%-34.96%118.24%
Net Income towards Common Stockholders Growth (3y) 19.17%-19.13%-13.23%599.27%372.12%-31.38%51.46%-57.95%-33.47%-52.52%-26.86%-35.12%130.34%-27.85%-38.28%-14.04%-30.82%0.81%-34.07%82.35%70.71%58.55%15.53%32.49%-53.15%68.18%53.23%37.57%115.19%39.20%-0.42%-21.75%-38.36%12.30%40.58%-12.94%-16.81%3.79%5.33%-16.38%-31.07%-6.91%-28.87%23.78%-57.96%-15.89%-29.07%7.79%-7.65%21.56%23.53%1,530.90%-57.57%21.25%105.88%1,490.36%
Net Income towards Common Stockholders Growth (5y) -22.80%-24.99%-13.05%223.99%355.52%-30.46%-29.06%-35.19%-16.29%-28.85%-7.69%-8.12%6.85%12.33%3.25%19.42%13.90%19.08%-28.56%31.98%36.08%35.66%11.08%2.82%-51.56%46.49%69.18%20.33%45.94%21.18%-5.37%-17.33%-21.74%-1.45%-16.58%-1.29%-54.61%-3.34%6.57%3.95%-14.51%11.72%7.70%411.33%-34.48%3.19%-17.95%464.09%
Net Income towards Common Stockholders (QoQ) 101.69%25.81%-100.11%492.42%23,261.73%-11.95%133.88%-58.67%113.35%-27.97%8.41%-51.56%-36.97%55.38%-44.88%21.49%-28.28%846.98%-94.99%-309.94%160.43%163.41%-24.35%2,068.05%-98.06%-2.70%48.88%-145.70%407.50%164.83%5.95%2.99%-19.03%1.90%14.11%-4.12%-10.44%-26.41%7.75%39.80%4.13%-3.06%-48.59%-49.66%389.76%99.88%-72.90%-16.34%73.94%-23.08%-46.10%-21.67%156.40%-116.84%796.03%-98.03%3,822.13%19.89%-4.89%-47.39%296.78%-19.29%123,935.69%-100.03%338.97%-36.47%416,112.23%
Net Margin Growth (1y) -0.00M-0.00M-0.00M0.01M0.00M-167.00-445.00-0.00M-644.00-0.00M-875.00-0.00M-270.00-227.000.01M11.00-0.00M-249.00-0.01M456.000.06M-184.00-0.00M-215.00-0.06M613.000.00M0.00M0.00M0.00M-329.00126.00-794.00-335.00-673.00-823.00292.00346.00779.00-633.00-0.00M551.00554.00163.00288.00-0.00M-0.00M-718.00-0.00M-477.00-0.00M0.18M-885.00-63.000.00M1.88M0.00M0.00M557.000.57M-0.00M-811.00-0.00M1.17M
Net Margin Growth (3y) -0.00M-0.00M-0.00M897.000.00M-0.00M0.01M-0.00M-0.01M-0.00M-0.00M-0.00M0.06M-660.00-0.00M252.00-0.00M180.00-0.01M0.00M0.01M0.00M408.000.00M-0.06M0.00M850.00901.000.00M0.00M-224.00-0.00M-0.00M562.00660.00-0.00M-0.00M-344.00-64.00-0.00M-0.00M-0.00M-0.00M0.18M-0.00M-0.00M-957.002.06M-669.00964.00996.002.63M-0.00M629.000.00M3.62M
Net Margin Growth (5y) -0.01M-0.00M-0.00M0.00M0.06M-0.00M-0.00M-0.00M-0.00M-0.00M-303.00-495.000.00M0.00M243.000.00M0.00M0.00M-0.01M0.00M0.01M0.00M514.0053.00-0.06M0.00M0.00M431.000.00M751.00-0.00M-0.00M-0.00M-0.00M-0.00M0.18M-0.00M-884.00375.002.06M-0.00M274.00154.002.63M-0.00M-0.00M-0.00M3.80M
Net Margin (QoQ) 0.00M676.00-0.01M26.000.00M-423.000.00M-0.00M845.00-701.00260.00-0.00M-817.00729.00-0.00M0.00M-774.000.01M-0.01M-0.00M0.00M0.00M-577.000.06M-0.06M108.00323.00-0.00M0.00M0.00M68.000.00M-0.00M-411.00523.00304.00-751.00-749.00374.000.00M-698.00-316.00-0.00M266.000.00M-313.00-0.00M390.00111.00-469.00-750.0097.00646.00-0.00M0.18M-0.18M0.00M511.002.06M-2.06M0.00M-436.002.62M-2.63M0.00M-847.003.80M
Operating Income Growth (1y) 86.52%57.45%19.13%59.07%38.54%114.87%89.58%2.20%-10.94%-65.08%-48.88%-43.11%-49.93%-41.80%-412.18%-77.76%-131.27%-14.61%121.68%109.73%-3,780.65%-50.16%-67.55%-44.76%99.05%124.28%394.34%319.04%1,838.31%86.45%-10.80%-8.58%-7.59%17.27%-16.29%-22.82%-3.42%-19.76%24.35%-24.58%-75.73%43.68%137.85%62.81%15.43%-14.26%-63.15%3.04%13.54%-2.09%-142.05%-10.06%-23.99%-7.08%328.76%2.42%149.24%88.12%62.84%122.33%-79.08%-3.46%37.57%88.51%
Operating Income Growth (3y) 32.03%5.72%4.91%-2.57%-14.83%-24.13%-71.29%-49.44%-28.85%-44.22%-29.79%-35.74%-100.62%-37.20%-39.66%-36.37%-28.36%-1.54%32.91%69.32%103.27%27.74%12.69%28.38%29.11%69.90%54.54%43.52%159.70%20.61%-2.44%-18.97%-39.94%10.58%35.28%-1.78%-35.32%-0.38%2.91%8.16%-31.73%6.45%-33.30%14.69%-0.12%-7.94%-29.23%-1.72%29.09%19.62%16.13%26.99%-26.55%19.06%92.42%62.52%
Operating Income Growth (5y) -18.74%-10.10%-4.81%-15.48%-56.86%-28.58%-26.61%-31.60%-15.45%-27.96%-11.10%-9.29%0.04%0.71%-0.63%-0.27%13.08%15.85%17.71%27.92%50.46%14.42%8.30%4.25%15.28%41.41%61.30%29.42%44.72%16.67%-4.04%-2.25%-22.26%2.57%-18.97%-2.56%-25.24%-2.10%0.95%3.11%-9.63%16.09%6.54%28.00%-12.28%7.22%-4.51%31.81%
Operating Income (QoQ) 53.36%23.92%24.66%-21.27%29.46%-6.24%66.45%-31.43%100.79%-17.27%-10.27%-40.24%-21.27%21.10%-0.15%-47.41%-8.48%-749.56%107.11%-173.95%349.94%64.94%-31.20%-1,468.31%103.21%7.40%17.09%-123.50%858.96%136.72%-0.75%-2.52%-18.59%13.25%1.72%-1.45%3.30%-19.16%-6.22%23.33%-14.17%25.28%-43.12%-60.31%408.01%107.38%-61.07%-71.86%277.34%-10.88%8.87%-68.99%225.40%-138.27%332.87%-73.79%297.79%-5.78%4.26%-36.22%200.24%-18.44%42.36%-94.00%1,285.80%16.22%95.06%
Operating Margin Growth (1y) 781.00-200.00-0.00M-276.00-470.00789.00624.00-951.00-816.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.03M-0.00M-0.01M267.000.03M460.00-0.06M-0.00M-0.00M-544.000.06M0.00M0.00M0.00M0.01M0.00M-615.00-63.00-0.00M136.00-701.00-850.00315.00-911.00669.00-0.00M-0.00M0.00M609.00925.00-941.00-0.00M-0.00M-246.00-36.00-317.00-0.00M0.26M-106.00-46.000.00M3.21M0.00M0.00M920.00-3.46M-0.00M-673.00498.000.00M
Operating Margin Growth (3y) -506.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.03M-0.00M-0.01M-0.00M-0.00M-0.00M-0.07M-0.00M-0.00M-0.00M-0.00M188.000.03M0.00M0.01M0.00M448.000.00M0.07M0.00M0.00M0.00M0.01M929.00-647.00-0.00M-0.00M641.00577.00-937.00-0.00M-0.00M-347.00-333.00-0.00M-477.00-0.01M0.26M-0.00M-0.00M-0.00M3.46M0.00M0.00M0.00M0.00M-0.00M973.000.01M-0.26M
Operating Margin Growth (5y) -0.01M-0.00M-0.00M-0.00M-0.07M-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M0.00M601.00-348.000.00M0.00M0.00M0.03M0.00M0.01M849.00415.00263.000.07M0.00M0.00M0.00M0.00M768.00-0.00M-0.00M-0.00M-0.00M-0.01M0.26M-0.00M-0.00M-223.003.46M-0.00M0.00M28.000.00M-0.00M-921.00-83.000.00M
Operating Margin (QoQ) 950.00711.00-3.00-877.00-31.00-313.00945.00-0.00M0.00M-478.00-630.00-937.00-0.00M715.00-0.00M-232.00-754.00-0.02M0.02M-0.00M0.00M943.00-0.00M-0.07M0.06M344.00154.00-0.00M0.00M0.00M-185.000.00M-0.00M-234.00367.00606.00-604.00-0.00M218.000.00M-0.00M509.00-0.00M-163.000.00M-298.00-0.00M-0.00M0.00M-346.00232.00-0.00M0.00M-0.00M0.26M-0.26M0.00M142.003.46M-3.46M0.00M-631.00641.00-0.00M0.00M540.000.00M
Profit After Tax Growth (1y) 129.37%152.91%96.59%194.00%72.31%80.85%48.16%-25.92%-16.42%-72.21%-47.87%-60.66%-40.30%-31.88%294.78%-70.43%-155.74%-28.52%-81.96%125.19%2,881.03%-18.64%-69.01%-44.69%-100.56%72.90%437.29%324.87%2,346.77%107.27%-8.77%-3.43%-9.92%4.91%-24.14%-32.45%8.34%22.04%41.38%-19.69%-77.89%6.88%24.88%40.99%188.54%-12.22%-34.77%-35.45%-37.45%-13.23%-179.97%88.31%-64.15%-6.18%244.78%-5.80%234.28%112.89%56.09%121.84%-147.57%-13.44%-120.50%-90.80%
Profit After Tax Growth (3y) 34.31%8.33%14.94%-5.02%-4.91%-30.04%45.01%-55.83%-31.58%-48.66%-28.13%-36.01%109.94%-26.55%-39.58%-28.32%-27.79%0.18%-33.04%74.26%76.44%42.86%14.95%31.41%-51.64%55.49%54.92%40.47%188.15%38.44%-0.72%-19.39%-40.02%11.02%10.23%-8.55%-11.58%4.62%4.82%-9.92%-26.37%-6.63%-38.41%19.67%-13.51%-10.60%-8.93%4.61%-9.16%20.11%21.80%57.88%-36.98%20.02%22.63%-42.29%
Profit After Tax Growth (5y) 32.44%-9.15%1.57%-10.62%67.86%-27.58%-29.81%-36.00%-15.36%-28.23%-9.18%-9.25%3.05%7.26%1.58%8.61%11.89%16.94%-26.97%28.12%40.16%30.14%10.25%4.25%-51.40%37.44%45.70%25.70%74.09%20.01%-4.43%-13.77%-17.19%0.83%-21.96%-1.45%-31.12%-1.40%5.92%5.33%-13.71%10.21%8.04%29.06%-24.81%5.66%-17.52%-25.23%
Profit After Tax (QoQ) 122.53%18.78%39.54%-21.35%94.01%-7.67%108.67%-53.90%103.63%-24.36%4.34%-47.99%-32.29%41.87%-21.27%-21.07%-22.73%722.13%-94.10%-248.76%199.10%107.42%-26.36%1,737.13%-97.10%-21.00%31.45%-118.56%996.84%145.49%3.95%-1.83%-17.26%8.05%10.03%-8.43%-3.64%-21.87%-2.02%46.87%8.54%-9.48%-44.35%-59.56%424.60%5.76%-37.16%-17.23%59.59%-21.40%-37.83%-19.79%121.38%-172.44%246.41%-84.73%479.26%11.78%-4.74%-45.81%268.90%-18.04%35.39%-111.62%771.30%-119.41%160.76%
Property, Plant & Equipment (Net) Growth (1y) 15.09%8.63%-0.51%-53.73%17.39%
Property, Plant & Equipment (Net) Growth (3y) 7.54%-20.62%-18.55%
Property, Plant & Equipment (Net) Growth (5y) -7.54%
Return on Assets Growth (1y) -6.000.00M-2.006.008.000.00M-1.00-11.00-11.00-7.00-16.00-15.00-17.00-17.008.0010.00-15.00-18.00-33.00-35.0027.0032.0037.0042.0011.0012.008.003.00-2.00-3.00-3.00-3.00-2.00-2.000.00M0.00M-2.00-2.001.001.004.004.00-5.00-6.00-7.00-7.00-5.00-3.00-3.00-3.004.003.004.006.002.003.000.00M-2.00-2.000.00M
Return on Assets Growth (3y) 2.002.00-3.00-5.00-3.00-5.00-17.00-25.00-28.00-15.00-42.00-42.00-41.00-40.00-4.00-3.0012.0017.0024.0026.0012.0010.0037.0041.0042.0043.008.008.005.001.00-5.00-7.00-2.00-1.000.00M0.00M-4.00-4.00-5.00-5.00-9.00-7.00-5.00-6.00-6.00-6.00-6.00-3.001.003.001.001.004.005.00
Return on Assets Growth (5y) -26.00-22.00-11.00-10.00-35.00-41.00-42.00-50.00-16.00-9.00-4.002.003.005.005.006.0017.0017.0021.0022.009.008.0033.0038.0043.0044.0010.009.001.00-3.00-8.00-10.00-12.00-9.00-9.00-9.00-5.00-4.00-4.00-2.00-3.00-2.00-2.00-2.00-6.00-4.00
Return on Assets (QoQ) -4.002.00-1.00-3.002.000.00M6.000.00M-1.00-4.00-2.00-3.00-1.000.00M-12.00-2.00-3.00-1.0013.001.00-28.00-4.00-1.00-2.0035.001.003.003.004.001.00-1.00-1.00-1.000.00M-1.00-1.000.00M0.00M1.00-1.00-2.000.00M4.000.00M1.00-1.00-5.00-1.00-1.000.00M-3.001.00-1.000.00M4.000.00M1.002.000.00M1.00-2.000.00M0.00M2.00
Return on Capital Employed Growth (1y) 6.0011.009.00-2.00-6.003.005.00-14.00-14.00-9.00-22.00-22.00-24.00-24.0010.0014.00-12.00-18.0028.0035.0017.00-3.00-2.00-2.00-3.00-5.001.003.005.003.00-7.00-7.00-6.00-5.00-4.00-4.00-4.00-4.004.007.000.00M-3.00-2.005.00
Return on Capital Employed Growth (3y) 5.003.00-3.00-13.00-16.00-18.00-34.00-33.00-33.00-23.00-51.00-51.00-9.00-6.0015.0023.0032.0041.0012.005.00-1.00-10.00-2.00-8.00-7.00-6.00-9.00-8.00-5.00-7.00-6.00-3.002.002.001.000.00M4.0010.00
Return on Capital Employed Growth (5y) -33.00-30.00-16.00-21.00-52.00-59.00-18.00-14.00-6.005.0022.0024.0027.0010.008.0034.0042.0012.009.00-1.00-6.00-11.00-12.00-6.00-3.00-2.00-1.00-2.00-6.000.00M
Return on Capital Employed (QoQ) -4.003.007.001.001.000.00M-4.00-3.00-2.00-6.00-4.00-3.00-2.00-1.00-16.00-4.00-3.00-1.0017.001.00-30.00-6.002.005.005.006.00-1.00-1.00-1.00-3.001.004.000.00M-1.00-1.00-5.000.00M0.00M0.00M-3.000.00M0.00M0.00M2.000.00M0.00M-2.000.00M1.006.00
Return on Equity Growth (1y) -9.000.00M-3.006.0010.002.001.00-14.00-14.00-8.00-22.00-20.00-23.00-24.0011.0014.00-23.00-32.00-52.00-56.0041.0052.0060.0067.0018.0018.0010.004.00-3.00-5.00-4.00-4.00-3.00-2.000.00M0.00M-4.00-5.001.002.005.004.00-8.00-4.006.004.006.009.003.005.000.00M-3.000.00M1.00
Return on Equity Growth (3y) 2.002.00-4.00-6.00-3.00-6.00-23.00-32.00-36.00-21.00-60.00-64.00-64.00-62.00-5.00-4.0018.0025.0035.0037.0018.0015.0055.0064.0066.0067.0011.0010.006.000.00M-11.00-12.00-3.00-2.00-2.00-3.00-8.00-13.00-10.00-7.00-7.00-8.00-8.00-7.00-3.002.008.009.00
Return on Equity Growth (5y) -35.00-30.00-15.00-12.00-49.00-61.00-65.00-74.00-18.00-9.00-2.005.006.009.009.009.0024.0025.0029.0030.0013.0011.0048.0057.0067.0069.0012.0010.00-16.00-17.00-15.00-14.00-14.00-8.00-6.00-6.00-3.00-5.00-2.00-1.00-1.00-6.00-3.00
Return on Equity (QoQ) -6.003.00-1.00-4.003.000.00M7.000.00M-2.00-6.00-3.00-4.00-1.000.00M-16.00-2.00-4.00-1.0018.001.00-41.00-10.00-3.00-2.0056.001.005.005.006.001.00-2.00-1.00-1.000.00M-1.00-2.000.00M0.00M1.00-1.00-4.000.00M7.000.00M-1.00-1.00-4.002.00-1.000.00M6.000.00M1.003.00-1.002.00-3.000.00M2.003.00
Return on Invested Capital Growth (1y) 1.002.00-14.00-14.00-8.00-23.00-21.00-23.00-24.0012.0015.00-23.00-31.00-52.00-56.0041.0052.0059.0067.0017.0017.0010.004.00-4.00-5.00-4.00-4.00-3.00-3.00-1.000.00M-4.00-4.001.002.005.004.00-7.00-4.004.003.005.007.002.004.001.00-1.00-1.000.00M
Return on Invested Capital Growth (3y) -37.00-34.00-35.00-20.00-59.00-63.00-63.00-62.00-5.00-3.0019.0026.0036.0037.0017.0015.0054.0064.0065.0066.0011.0010.005.00-1.00-11.00-12.00-3.00-2.00-2.00-3.00-8.00-12.00-10.00-7.00-7.00-8.00-9.00-7.00-4.002.006.007.00
Return on Invested Capital Growth (5y) -77.00-75.00-16.00-9.00-1.006.007.009.009.009.0025.0025.0029.0030.0013.0010.0047.0057.0066.0068.0011.009.00-15.00-16.00-14.00-14.00-14.00-8.00-7.00-7.00-5.00-5.00-3.00-1.00-1.00-7.00-5.00
Return on Invested Capital (QoQ) -5.00-3.00-2.00-6.00-3.00-4.00-1.000.00M-17.00-2.00-3.00-1.0018.001.00-41.00-10.00-3.00-2.0055.001.005.005.006.001.00-2.00-1.00-2.000.00M-1.00-2.000.00M0.00M1.00-1.00-4.000.00M7.000.00M-2.00-1.00-3.000.00M-1.000.00M6.00-1.000.00M2.001.001.00-3.000.00M1.002.00
Return on Sales Growth (1y) -33.000.00M-10.0070.0039.00-2.00-6.00-27.00-8.00-28.00-12.00-26.00-6.00-5.00-217.00-5.00-54.00-1.00213.004.00-613.00-3.00-15.00-4.00638.007.0024.0021.0052.0016.00-4.001.00-10.00-3.00-8.00-11.007.007.008.00-6.00-27.002.0011.003.0010.00-12.00-20.00-10.00-13.00-5.00-42.000.00M-9.000.00M47.000.03M10.0017.007.00-0.03M-31.00-7.001.009.00
Return on Sales Growth (3y) -1.00-30.00-28.0018.0025.00-35.00-235.00-57.00-69.00-34.00-16.00-26.00-673.00-10.00-19.00-5.00-29.002.00222.0022.0077.0019.005.0019.00680.0020.0012.0012.0049.0019.00-3.00-15.00-29.006.0011.00-13.00-10.00-4.00-1.00-12.00-30.00-16.00-51.000.00M-12.00-17.00-15.000.03M-11.0011.0012.0031.00-29.0010.0055.00-0.00M
Return on Sales Growth (5y) -62.00-36.00-32.0018.00-642.00-40.00-37.00-57.00-43.00-31.00-7.00-9.0016.0013.001.0018.0013.0015.00210.0013.0075.0023.006.002.00660.0028.0031.0010.0032.009.00-13.00-21.00-33.00-12.00-50.000.00M-32.00-9.005.000.03M-29.001.003.0025.00-32.00-7.00-7.0031.00
Return on Sales (QoQ) 18.007.00-58.000.00M51.00-3.0022.00-31.009.00-7.002.00-12.00-10.009.00-12.007.00-9.00-204.00200.00-42.0044.0011.00-8.00-659.00653.00-1.003.00-17.0022.0016.000.00M13.00-14.00-3.006.002.00-7.00-8.003.0020.00-8.00-7.00-12.00-1.0021.003.00-19.005.00-1.00-6.00-8.002.007.00-42.000.00M-0.00M16.005.000.03M-0.03M22.00-5.0011.00-58.0046.003.0019.00
Revenue Growth (1y) 62.28%62.73%44.86%65.71%50.30%89.82%70.77%19.36%4.46%-36.10%-27.15%-5.11%-25.20%-10.58%-37.05%-59.18%-51.32%-23.14%31.18%67.91%25.62%5.24%-27.11%-27.74%-4.16%9.47%70.13%64.50%75.35%12.55%2.68%-7.29%12.87%13.67%1.16%-4.51%-9.10%1.00%3.73%5.09%-46.04%2.48%106.63%19.74%89.47%25.94%-43.31%10.85%16.39%8.11%-11.46%-98.88%-17.90%-5.64%4.35%-92.28%24.99%20.26%25.95%163,849.02%75.99%12.71%22.54%50.83%
Revenue Growth (3y) 36.58%25.44%21.69%23.35%5.51%2.74%-7.82%-22.67%-27.55%-23.99%-15.58%-13.36%-22.95%-10.24%-15.57%-20.88%-16.32%-3.97%17.61%25.90%28.28%9.04%8.39%3.29%23.79%11.88%20.90%13.35%21.63%8.92%2.52%-2.38%-17.89%5.57%29.43%6.31%-2.41%9.24%6.71%11.74%5.97%11.74%1.22%-75.42%21.88%8.71%-19.39%-90.15%6.10%7.05%5.18%12.27%21.78%8.55%17.22%475.69%
Revenue Growth (5y) -1.49%6.29%8.28%5.17%-6.41%-2.59%-5.62%-10.92%-14.46%-12.74%-5.69%-5.02%-5.12%-2.28%1.01%-5.46%3.01%2.53%11.06%12.06%16.72%8.28%5.97%2.03%-1.43%7.71%30.52%12.88%12.96%10.77%4.77%4.31%4.07%9.88%1.71%-56.88%-2.35%5.87%2.34%-73.93%4.08%9.63%6.39%13.44%31.84%11.73%-4.16%18.80%
Revenue (QoQ) 29.78%11.14%24.71%-9.78%30.13%-1.06%42.66%-18.16%64.35%-10.99%-0.29%-28.39%0.53%1.48%29.88%-43.55%20.18%-28.56%-15.78%-32.69%89.75%21.94%7.81%-49.64%58.96%-15.54%6.86%-33.20%81.57%31.26%3.33%-28.79%16.54%19.76%-6.71%-13.31%17.36%6.57%-11.94%-17.47%30.40%9.46%-10.78%-57.63%147.65%120.70%-48.29%-32.96%64.61%-0.65%1.10%-29.60%52.90%-18.64%-98.72%5,065.96%75.73%-10.02%-99.91%83,588.24%69.08%-5.77%22.96%-10.17%8.28%2.45%51.34%
Share-based Compensation Growth (1y) 453.27%92.84%-6.29%36.64%-18.58%3.18%76.31%32.70%46.89%-5.40%3.69%-28.81%4.38%-2.85%-30.96%2.75%-39.92%-50.91%-26.08%-39.39%-74.55%-52.99%-22.92%-31.18%28.32%47.27%-42.57%-8.55%148.97%65.84%43.65%114.02%16.90%13.15%61.13%10.48%13.51%-28.73%53.73%87.15%45.30%122.46%47.22%33.37%85.20%191.01%71.80%0.40%-26.22%-44.30%-36.83%-33.68%-25.45%16.98%21.96%-9.04%-9.17%-12.40%-13.47%-13.46%0.47%-0.58%5.58%27.95%
Share-based Compensation Growth (3y) 87.74%23.47%19.66%8.88%7.67%-1.75%8.07%-0.99%-2.70%-23.30%-19.12%-23.75%-45.76%-39.25%-26.73%-24.61%-41.89%-30.21%-31.09%-27.48%-6.67%4.71%-14.00%10.44%55.15%40.33%9.96%29.31%48.93%10.18%52.67%64.18%24.46%21.51%53.92%40.23%45.09%66.48%57.25%35.83%25.68%53.35%16.91%-3.88%0.62%23.78%9.80%-15.39%-20.65%-17.05%-12.64%-19.48%-12.05%0.62%3.67%0.24%
Share-based Compensation Growth (5y) 32.92%-2.14%-2.65%-4.27%-28.20%-26.21%-6.38%-16.54%-21.36%-20.76%-25.19%-22.53%-12.60%-11.35%-20.15%-3.45%-10.60%-8.60%-5.40%-2.04%1.53%-1.53%9.51%22.74%43.85%34.38%24.65%40.10%54.80%53.99%55.18%42.74%21.38%23.80%31.67%12.92%10.93%24.63%24.54%8.62%6.10%29.88%11.01%-6.91%-1.45%10.55%3.87%-7.68%
Share-based Compensation (QoQ) 265.42%30.18%-16.90%39.95%27.36%-36.74%21.17%-16.61%61.41%8.10%-8.80%-7.69%3.95%18.48%-37.39%35.35%-3.25%-15.80%-6.81%-20.86%-20.95%26.78%-23.60%-66.76%46.02%107.88%-31.78%-38.03%67.59%-18.93%8.63%68.69%11.63%-29.78%61.84%-7.86%8.06%0.00%10.96%-5.34%-32.15%115.69%35.09%-26.50%3.88%42.74%22.38%2.06%63.23%-15.73%-28.48%-25.00%23.24%-4.44%-24.91%-15.70%93.37%-0.36%-44.00%-15.82%86.49%-1.58%-43.99%-2.27%84.54%4.52%-32.13%
Shareholder's Equity Growth (1y) 41.03%34.66%32.61%102.96%86.34%66.07%7.98%8.29%10.64%4.00%-3.08%-1.67%-14.83%-15.70%-16.69%-15.69%-3.74%-3.30%-33.33%-31.93%-35.18%-36.07%0.00%-3.53%4.02%6.42%12.67%19.54%21.74%26.90%25.13%17.06%10.49%6.05%5.53%9.09%10.36%14.69%26.34%12.69%19.67%20.77%28.88%22.74%9.61%0.85%-6.50%-2.47%5.73%5.12%-12.52%8.56%43.89%38.74%64.29%38.48%2.12%22.28%
Shareholder's Equity Growth (3y) 41.71%37.17%34.56%31.60%25.05%23.52%16.10%-1.81%-4.38%-3.20%-5.36%-18.65%-17.36%-19.00%-19.53%-17.80%-17.89%-13.42%-13.03%-9.10%-7.75%-6.37%-4.78%12.13%10.52%11.85%12.72%14.16%15.14%14.07%15.57%18.60%12.90%13.43%13.67%19.78%14.70%21.30%11.74%8.49%8.56%9.72%6.48%4.10%3.65%-3.57%2.21%10.35%13.60%15.82%21.27%
Shareholder's Equity Growth (5y) 18.10%16.43%14.84%13.19%1.67%1.58%-0.47%-10.16%-10.23%-9.36%-10.42%-9.52%-8.23%-7.62%-6.79%-4.77%-4.98%-2.68%-2.41%-0.16%0.05%0.02%0.98%13.45%10.66%13.07%14.68%19.36%16.12%18.70%12.24%9.26%9.25%11.98%8.22%8.30%9.05%7.86%8.11%14.20%13.29%13.68%12.66%10.64%13.57%
Shareholder's Equity (QoQ) 8.57%9.49%7.51%10.34%3.67%7.82%64.55%1.31%6.99%1.60%-1.53%3.37%0.56%-5.32%-0.09%-10.46%-0.47%-6.43%1.11%2.23%-0.02%-35.48%3.22%-2.65%-1.39%0.92%-0.42%4.97%0.89%6.84%5.65%6.90%5.17%5.35%-1.17%0.90%0.94%4.83%2.17%2.08%4.90%15.49%-8.87%8.41%5.86%23.24%-13.21%-20.15%-6.56%5.11%19.23%-16.71%1.30%4.50%-0.78%3.36%34.26%0.76%17.50%-12.88%-0.99%20.66%
Tax Rate Growth (1y) 0.00M0.00M0.00M558.000.00M28.000.00M-449.00-729.00-0.00M-688.00-0.01M614.000.00M-0.00M0.00M-0.00M392.00214.000.00M0.00M-686.00-272.00-0.00M-711.00-57.00-322.00265.00850.00773.000.00M-870.00-0.00M-952.00-223.00-455.000.00M-0.00M309.00-0.01M34.000.00M-492.000.01M729.00-0.01M-0.00M0.00M164.000.01M0.00M-433.00-0.00M97.00-0.00M-0.01M-101.00106.00-38.00
Tax Rate Growth (3y) 0.00M-0.00M0.00M-0.01M0.00M-474.00-517.00-0.00M-0.00M-110.00-0.00M939.00-811.000.00M-0.00M0.01M-0.00M-350.00-380.000.00M0.00M30.00505.00-0.00M-0.00M-235.00554.00-0.00M-39.00-0.00M0.00M-0.01M-854.00-466.00-406.00-0.00M0.00M-0.01M-0.00M0.00M927.00876.00-642.000.01M-217.00-792.00-0.00M-0.01M-0.00M0.01M266.00
Tax Rate Growth (5y) -832.000.00M0.00M0.00M319.00-768.00-575.00-0.00M-0.00M-853.00-0.00M-417.00-672.000.00M-0.00M0.01M-0.00M-529.00496.000.00M0.00M-0.00M591.00-0.01M-716.00250.00371.00-0.00M725.00-0.01M-798.000.00M39.00-0.00M-556.000.00M0.00M-306.00-0.00M-0.01M-285.000.00M-0.00M
Tax Rate (QoQ) 890.00-0.00M0.00M-283.00788.00-465.00518.000.00M-0.00M0.00M-0.00M738.00-0.00M0.00M-0.01M0.01M-0.00M-508.00-0.00M854.000.00M-685.000.00M-0.00M-298.00-272.00-38.00-103.00356.00-537.00548.00483.00279.00-211.00-0.00M-0.00M0.00M518.00-0.00M920.00-0.00M0.00M-0.01M0.01M668.00-151.00-0.00M0.00M-0.01M0.01M0.00M-0.00M-0.00M587.000.00M-0.00M94.00-547.00-0.01M0.01M301.00-691.00
Total Debt Growth (1y) -96.03%-95.94%34.03%170.09%1,080.48%-95.37%-76.72%-36.30%0.00%19.58%
Total Debt Growth (3y) 60.49%73.14%-56.64%3.11%-47.07%
Total Debt Growth (5y) -47.95%-47.74%-41.59%-9.32%-44.65%
Total Debt (QoQ) -0.23%-45.28%-97.09%149.57%2.05%1,705.37%-94.13%990.82%-82.87%1.78%-4.55%16.22%4.12%33.13%-25.78%