Silvaco reported revenue of $17.81M and net income of -$3.68M for the quarter ended Jun 2026, up 47.8% year over year. This income statement covers 14 quarters of results from Mar 2023 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | ||||||||||||||
| Revenue | 14.29M | 12.53M | 14.94M | 15.89M | 14.96M | 10.97M | 14.09M | 12.05M | 18.67M | 17.75M | 17.81M | |||
| Cost of RevenueCost of Rev | 2.02M | 2.37M | 2.27M | 1.97M | 4.86M | 2.79M | 3.02M | 3.50M | 4.13M | 2.42M | 2.64M | |||
| Gross Profit | 12.27M | 10.15M | 12.67M | 13.92M | 10.10M | 8.19M | 11.08M | 8.54M | 14.54M | 15.34M | 15.16M | |||
| Operating items | ||||||||||||||
| Research & DevelopmentR&D | 3.38M | 3.17M | 3.29M | 3.62M | 7.71M | 4.13M | 4.80M | 5.91M | 8.74M | 9.16M | 8.81M | |||
| Selling, General & AdministrativeSG&A | 4.55M | 4.26M | 4.50M | 4.60M | 18.31M | 7.13M | 8.12M | 8.07M | 10.88M | 7.01M | 6.48M | |||
| Other Operating ExpensesOther Opex | 2.81M | 2.93M | 3.14M | 3.31M | 21.87M | 4.23M | 17.79M | 4.71M | 4.27M | 4.82M | 3.87M | |||
| Operating ExpensesOpex | 10.73M | 10.36M | 10.93M | 11.53M | 47.89M | 15.49M | 30.71M | 18.69M | 23.88M | 21.00M | 19.16M | |||
| Operating IncomeOp. Inc | 1.53M | -0.20M | 1.74M | 2.39M | -37.79M | -7.30M | -19.63M | -10.14M | -9.34M | -5.66M | -4.00M | |||
| EBIT | 1.53M | -0.20M | 1.74M | 2.39M | -37.79M | -7.30M | -19.63M | -10.14M | -9.34M | -5.66M | -4.00M | |||
| Non-operating items | ||||||||||||||
| Non Operating Interest Expenses | 0.24M | -0.04M | 0.20M | 0.35M | 0.28M | 0.29M | 0.44M | |||||||
| Interest & Investment IncomeInt & Inv Inc | -0.33M | 0.00M | 0.00M | 0.68M | 1.22M | 0.86M | 0.65M | 0.32M | 0.05M | 0.03M | ||||
| Other Non Operating IncomeOther Non Op Inc. | -0.72M | -0.28M | -0.29M | -0.44M | 0.08M | -0.11M | -0.38M | |||||||
| Net income details | ||||||||||||||
| EBT | 1.20M | -0.44M | 1.78M | 2.18M | -38.17M | -6.36M | -19.06M | -9.94M | -8.94M | -5.72M | -4.35M | |||
| Tax ProvisionsTaxes | 0.40M | -0.11M | 0.33M | 0.81M | 0.21M | 0.20M | 0.21M | -0.53M | -3.65M | 0.14M | -0.70M | |||
| Profit After TaxPAT | 0.81M | -0.33M | 1.45M | -2.33M | 1.38M | -38.39M | -6.55M | 3.88M | -19.27M | -9.41M | -5.30M | -7.22M | -5.86M | -3.68M |
| Income from Continuing OperationsIncome (Continuing) | 0.80M | -0.33M | 1.45M | 1.38M | -38.39M | -6.56M | -19.27M | -9.41M | -5.30M | -5.86M | -3.65M | |||
| Consolidated Net IncomeConsol Net Inc. | 0.80M | -0.33M | 1.45M | 1.38M | -38.39M | -6.56M | -19.27M | -9.41M | -5.30M | -5.86M | -3.65M | |||
| Income towards Parent CompanyParent Net Inc | 0.80M | -0.33M | 1.45M | 1.38M | -38.39M | -6.56M | -19.27M | -9.41M | -5.30M | -5.86M | -3.65M | |||
| Net Income towards Common StockholdersNet Income | 0.80M | -0.33M | 1.45M | 1.38M | -38.39M | -6.56M | -19.27M | -9.41M | -5.30M | -5.86M | -3.65M | |||
| Additional items | ||||||||||||||
| EPS (Basic) | 0.04 | -0.02 | 0.07 | 0.07 | -1.55 | -0.23 | -0.67 | -0.32 | -0.18 | -0.19 | -0.11 | |||
| EPS (Diluted) | 0.04 | -0.02 | 0.07 | 0.07 | -1.55 | -0.23 | -0.67 | -0.32 | -0.18 | -0.19 | -0.11 | |||
| Shares Outstanding | 20.00M | 20.00M | 20.00M | 20.00M | 20.00M | 24.81M | 29.05M | 25.67M | 28.69M | 29.31M | 30.21M | 29.74M | 31.37M | 33.02M |
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 20.00M | 20.00M | 20.00M | 20.00M | 20.00M | 24.81M | 29.05M | 25.67M | 28.69M | 29.31M | 30.21M | 29.74M | 31.37M | 33.02M |
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 20.00M | 20.00M | 20.00M | 20.00M | 20.00M | 26.29M | 26.29M | 28.53M | 28.81M | 29.60M | 30.53M | 30.95M | 32.23M | 33.68M |
| EBITDA | 1.53M | -0.20M | 1.74M | 2.39M | -37.79M | -7.30M | -19.63M | -10.14M | -9.34M | -5.66M | -4.00M | |||
| Interest ExpensesInt Expense | 0.24M | -0.04M | 0.20M | 0.35M | 0.28M | 0.29M | 0.44M | |||||||
| Tax Rate | 33.28% | 25.28% | 18.65% | 36.88% | -0.56% | -3.14% | -1.12% | 5.29% | 40.75% | -2.38% | 16.09% |