|
Cash & Equivalents (Quarter)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Short-term Investments (Quarter)
|
| | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.80B | 0.52B | 0.51B | 0.06B |
|
Cash & Current Investments (Quarter)
|
0.00B | 0.00B | 0.01B | 0.00B | 0.02B | 0.01B | 0.00B | 0.01B | 0.01B | 0.02B | 0.80B | 0.53B | 0.52B | 0.06B |
|
Receivables - Net (Quarter)
|
0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.01B | 0.00B | 0.00B | -0.00B | -0.00B | 8.15B | 8.98B | 3.42B | 2.74B |
|
Receivables - Other (Quarter)
|
| | 0.00B | | | | 0.00B | | | | 0.47B | | | 0.19B |
|
Receivables (Quarter)
|
0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.01B | 0.00B | 0.00B | -0.00B | -0.00B | 8.62B | 8.98B | 3.42B | 2.93B |
|
Raw Materials (Quarter)
|
| | | | | | 0.01B | 0.02B | 0.02B | 0.02B | | | | |
|
Inventory (Quarter)
|
0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.01B | 0.01B | 6.50B | 8.11B | 8.51B | 11.80B |
|
Prepaid Assets (Quarter)
|
0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 6.87B | 2.00B | 1.99B | 2.32B |
|
Current Assets (Quarter)
|
0.00B | | 0.02B | | | 0.01B | 0.01B | 0.02B | 0.02B | 0.03B | 29.79B | 25.77B | 25.62B | 26.76B |
|
Construction in Progress (Quarter)
|
| | 0.00B | | | | 0.01B | | | | 22.82B | 21.03B | 17.38B | 18.41B |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.00B | | 0.00B | | | | 0.00B | | | | 0.02B | | | |
|
Long-Term Investments (Quarter)
|
| | 0.00B | | | -0.00B | 0.00B | | | 69.69 | | | | |
|
Goodwill (Quarter)
|
| | | | | 0.00B | 0.00B | 0.03B | 0.03B | 0.03B | 2.00B | 2.01B | 1.98B | 2.02B |
|
Intangibles (Quarter)
|
| | | | | | 0.00B | 0.03B | 0.03B | -0.00B | 13.91B | 13.75B | 13.31B | 13.29B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | 0.00B | 0.00B | 0.05B | 0.05B | 0.03B | 15.90B | 15.76B | 15.30B | 15.31B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | 0.01B | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | 0.00B | 0.00B | 0.00B | | | | |
|
Non-Current Assets (Quarter)
|
0.01B | | 0.00B | | | 0.02B | 0.02B | 0.11B | 0.11B | 0.10B | 70.17B | 75.05B | 69.62B | 71.48B |
|
Assets (Quarter)
|
0.01B | | 0.02B | | | 0.03B | 0.03B | 0.13B | 0.13B | 0.14B | 99,964.40B | 100.82B | 95.24B | 98.24B |
|
Accounts Payables (Quarter)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 15.72B | 16.36B | 9.11B | 7.12B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | 3.42B | 3.50B | 2.67B | 4.97B |
|
Payables (Quarter)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 19.14B | 19.86B | 11.78B | 12.09B |
|
Accumulated Expenses (Quarter)
|
| | 0.00B | | | | 0.00B | | | | 0.00B | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | -0.00B | | | | |
|
Short term Debt (Quarter)
|
0.00B | | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 6.62B | | 4.10B | 4.18B |
|
Current Leases (Quarter)
|
0.00B | | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | |
|
Current Taxes (Quarter)
|
0.00B | | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.47B | 0.46B | 0.19B | 0.61B |
|
Current Deferred Revenue (Quarter)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 4.11B | 1.21B | 5.58B | 1.21B |
|
Total Current Liabilities (Quarter)
|
0.00B | | 0.01B | | | 0.00B | 0.01B | 0.06B | 0.02B | 0.03B | 31.12B | 26.47B | 22.47B | 18.93B |
|
Non-Current Debt (Quarter)
|
0.00B | | 0.00B | | | 0.00B | 0.00B | 0.04B | 0.04B | 0.04B | 38.82B | 40.40B | 39.06B | 42.72B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | 1.37B | 1.57B |
|
Minority Interest (Quarter)
|
| | | | | -0.00B | 0.00B | | | 0.01B | 0.37B | 0.39B | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
0.00B | | | | | | 0.00B | 0.01B | 0.01B | 0.01B | 4.21B | 4.31B | 3.88B | 3.89B |
|
Operating Leases (Quarter)
|
0.00B | | 0.00B | | | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 4.94B | 5.03B | 4.91B | 4.93B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 3.72B | 3.98B | 2.72B | 3.00B |
|
Total Non-Current Liabilities (Quarter)
|
0.00B | | 0.00B | | | 0.01B | 0.01B | 0.03B | 0.06B | 0.06B | 54.58B | 56.57B | 54.94B | 58.01B |
|
Total Liabilities (Quarter)
|
0.00B | | 0.01B | | | 0.01B | 0.01B | 0.09B | 0.09B | 0.09B | 85,703.36B | 83.04B | 77.41B | 76.94B |
|
Total Debt (Quarter)
|
0.00B | | 0.00B | | | 0.00B | 0.00B | 0.04B | 0.05B | 0.04B | 45.44B | 40.40B | 43.16B | 46.91B |
|
Common Equity (Quarter)
|
0.00B | | 0.01B | | | 0.02B | 0.01B | 0.05B | 0.04B | 0.05B | 14.26B | 17.78B | 17.83B | 21.30B |
|
Shareholder's Equity (Quarter)
|
0.00B | | 0.01B | | | 0.02B | 0.01B | 0.03B | 0.03B | 0.04B | 13.89B | 17.39B | 17.46B | 20.92B |
|
Liabilities and Shareholders Equity (Quarter)
|
0.01B | | 0.02B | | | 0.03B | 0.03B | 0.13B | 0.13B | 0.14B | 99,964.40B | 100.82B | 95.24B | 98.24B |
|
Retained Earnings (Quarter)
|
0.00B | | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -20.03B | 0.00B | -24.71B | -29.11B |