|
Revenue
|
9.62M | 6.14M | 2.90M | 3.60M |
|
Cost of Revenue
|
8.17M | 4.86M | 2.09M | 3.23M |
|
Gross Profit
|
1.45M | 1.28M | 0.82M | 0.37M |
|
Selling, General & Administrative
|
1.65M | 1.36M | 1.85M | 11.80M |
|
Other Operating Expenses
|
0.02M | 0.02M | 0.01M | 9.95M |
|
Operating Expenses
|
1.67M | 1.38M | 1.86M | 21.75M |
|
Operating Income
|
-0.22M | -0.10M | -1.04M | -21.38M |
|
EBIT
|
-0.22M | -0.10M | -1.04M | -21.38M |
|
Interest & Investment Income
|
-0.02M | -0.01M | 0.05M | 0.57M |
|
Other Non Operating Income
|
0.10M | 0.07M | 0.16M | 3.72M |
|
Non Operating Income
|
0.21M | 0.19M | 0.19M | -3.51M |
|
EBT
|
-0.01M | 0.09M | -0.85M | -21.25M |
|
Tax Provisions
|
0.05M | 0.06M | 0.01M | -0.04M |
|
Profit After Tax
|
-0.07M | 0.04M | -0.85M | -21.21M |
|
Income from Continuing Operations
|
-0.07M | 0.04M | -0.85M | -21.21M |
|
Consolidated Net Income
|
-0.07M | 0.04M | -0.85M | -21.21M |
|
Income towards Parent Company
|
-0.07M | 0.04M | -0.85M | -21.21M |
|
Net Income towards Common Stockholders
|
-0.07M | 0.04M | -0.85M | -21.21M |
|
EPS (Basic)
|
-0.00M | 0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
-0.00M | 0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
10.71M | 10.71M | 12.71M | 12.98M |
|
Shares Outstanding (Diluted Average)
|
| 10.71M | 11.13M | 15.07M |
|
EBITDA
|
-0.08M | 0.04M | -0.84M | -21.16M |
|
Tax Rate
|
| 59.13% | | 0.16% |