|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 939.00 | 0.05M | 0.27M | 0.07M | 498.00 | 0.00M | 553.00 | 0.01M | 0.18M | 0.56M | 0.33M | 0.19M | 0.43M | 0.26M | 0.17M | 0.06M | 484.00 | 0.04M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 939.00 | 0.05M | 0.27M | 0.07M | 498.00 | 0.00M | 553.00 | 0.01M | 0.18M | 0.56M | 0.33M | 0.19M | 0.43M | 0.26M | 0.17M | 0.06M | 484.00 | 0.04M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.00M | 0.00M | 0.01M | 0.01M | 0.00M | 0.02M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.02M | 0.07M | 0.28M | 0.07M | 0.00M | 0.02M | 0.01M | 0.01M | 0.20M | 0.57M | 0.34M | 0.19M | 0.45M | 0.27M | 0.18M | 0.06M | 0.02M | 0.05M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.02M | 0.07M | 0.28M | 0.07M | 0.00M | 0.02M | 0.01M | 0.01M | 0.20M | 0.57M | 0.34M | 0.19M | 0.45M | 0.27M | 0.18M | 0.06M | 0.02M | 0.05M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89M | 0.56M | 0.55M | 0.56M | 0.58M | 0.58M | 0.67M | 0.70M | 0.75M | 0.46M | 0.46M | 0.46M | 0.45M | 0.45M | 0.45M | 0.44M | 0.45M | 0.45M | 0.46M | 0.45M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83M | 0.83M | 0.30M | 0.88M | 0.83M | 0.30M | 0.30M | 0.72M | 1.12M | 4.30M | 4.23M | 4.27M | 1.16M | 1.30M | 1.30M | 1.16M | 0.30M | 0.83M | 0.83M | 1.17M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.72M | 1.38M | 0.85M | 1.43M | 1.41M | 0.88M | 0.97M | 1.42M | 1.87M | 4.76M | 4.69M | 4.73M | 1.61M | 1.76M | 1.75M | 1.60M | 0.75M | 1.27M | 1.28M | 1.61M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.25M | 0.41M | 0.32M | 0.35M | 0.38M | 0.46M | 0.51M | 0.57M | 0.23M | 0.67M | 0.45M | 0.43M | 0.38M | 0.47M | 1.35M | 0.88M | 0.95M | 1.10M | 0.56M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.34M | 2.34M | 2.54M | 2.45M | 2.51M | 2.54M | 2.70M | 2.63M | 2.90M | 1.09M | 2.71M | 1.66M | 1.63M | 1.28M | 1.61M | 4.47M | 2.85M | 2.62M | 3.11M | 1.89M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.92M | 1.92M | 2.03M | 2.03M | 2.13M | 2.13M | 2.13M | 2.24M | 2.28M | 3.21M | 2.39M | 3.20M | 3.29M | 0.30M | 3.29M | 1.30M | 2.46M | 2.46M | 2.46M | 3.30M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.54M | 0.45M | 0.62M | 0.67M | 0.73M | 0.76M | 0.81M | 0.86M | 1.30M | 0.96M | 1.28M | 1.36M | 1.52M | 1.38M | 0.60M | 1.16M | 1.20M | 1.15M | 1.80M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.41M | 2.45M | 2.48M | 2.65M | 2.79M | 2.86M | 2.88M | 3.05M | 3.14M | 4.82M | 3.35M | 4.48M | 4.65M | 5.11M | 4.67M | 1.91M | 3.63M | 3.96M | 3.62M | 5.09M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.75M | 4.79M | 5.02M | 5.10M | 5.30M | 5.40M | 5.58M | 5.68M | 6.04M | 5.91M | 6.06M | 6.14M | 6.28M | 6.39M | 6.29M | 6.37M | 6.48M | 6.58M | 6.73M | 6.98M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.92M | 1.92M | 2.03M | 2.03M | 2.13M | 2.13M | 2.13M | 2.24M | 2.28M | 3.21M | 2.39M | 3.20M | 3.29M | 0.30M | 3.29M | 1.30M | 2.46M | 2.46M | 2.46M | 3.30M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.72M | -4.76M | -5.00M | -5.03M | -5.03M | -5.33M | -5.58M | -5.66M | -6.03M | -5.90M | -5.86M | -5.57M | -5.94M | -6.20M | -5.84M | -6.10M | -6.30M | -6.52M | -6.71M | -6.93M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.72M | -4.76M | -5.00M | -5.03M | -5.03M | -5.33M | -5.58M | -5.66M | -6.03M | -5.90M | -5.86M | -5.57M | -5.94M | -6.20M | -5.84M | -6.10M | -6.30M | -6.52M | -6.71M | -6.93M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.02M | 0.07M | 0.28M | 0.07M | 0.00M | 0.02M | 0.01M | 0.01M | 0.20M | 0.57M | 0.34M | 0.19M | 0.45M | 0.27M | 0.18M | 0.06M | 0.02M | 0.05M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -29.48M | -29.59M | -29.84M | -30.07M | -32.25M | -32.55M | -32.80M | -33.47M | -35.06M | -35.40M | -35.60M | -35.96M | -36.90M | -37.33M | -37.60M | -37.86M | -38.50M | -39.11M | -39.30M | -39.52M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |