|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.07M | 0.05M | 0.03M | 0.04M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.04M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.07M | 0.05M | 0.03M | 0.04M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.04M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.36M | 0.41M | 0.34M | 0.26M | 0.19M | 0.21M | 0.20M | 0.22M | | | | 0.00M | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.06M | 0.13M | 0.13M | 0.14M | 0.14M | 0.14M | 0.15M | 0.15M | 0.15M | 0.15M | 0.09M | 0.15M | 0.15M | 0.02M | 0.02M | 0.02M | 0.00M | 0.00M | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.11M | 0.18M | 0.18M | 0.19M | 0.19M | 0.19M | 0.51M | 0.56M | 0.48M | 0.41M | 0.28M | 0.36M | 0.34M | 0.24M | | | | 0.00M | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.24M | 0.30M | 0.40M | 0.39M | 0.40M | 0.43M | 0.41M | 0.46M | 0.38M | 0.30M | 0.01M | 0.25M | 0.25M | 0.35M | 0.04M | 0.01M | 0.04M | 0.01M | 0.01M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.00M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | | | 0.03M | 0.03M | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | | | | 0.22M | 0.21M | 0.21M | 0.20M | 0.48M | 0.21M | 0.21M | 0.19M | | 0.54M | 0.54M | 0.55M | 0.56M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.12M | 0.19M | 0.19M | 0.20M | 0.21M | 0.21M | 0.16M | 0.17M | 0.16M | 0.16M | 0.10M | 0.16M | 0.16M | 0.07M | 0.05M | 0.03M | 0.00M | 0.03M | 0.00M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 0.36M | 0.49M | 0.59M | 0.59M | 0.60M | 0.64M | 0.57M | 0.62M | 0.54M | 0.46M | 0.11M | 0.41M | 0.41M | 0.43M | 0.08M | 0.05M | 0.04M | 0.04M | 0.01M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.01M | 0.01M | 0.19M | 0.19M | 0.01M | 0.00M | 0.17M | 0.18M | 0.08M | 0.01M | 0.03M | 0.02M | 0.01M | 0.02M | 0.10M | 0.09M | 0.08M | 0.08M | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.09M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.11M | 0.13M | 0.12M | 0.13M | 0.10M | 0.10M | 0.10M | 0.10M | 0.11M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.02M | 0.10M | 0.36M | 0.36M | 0.18M | 0.18M | 0.34M | 0.35M | 0.26M | 0.18M | 0.14M | 0.15M | 0.13M | 0.15M | 0.19M | 0.18M | 0.17M | 0.17M | 0.11M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | | | | 0.11M | | | | 0.13M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.01M | 0.09M | 0.17M | 0.29M | 0.29M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.11M | 0.13M | 0.28M | 0.13M | 0.10M | 0.28M | 0.28M | 0.28M | 0.11M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.41M | 0.54M | 0.65M | 0.65M | 0.65M | 0.66M | 0.34M | 0.64M | 0.55M | 0.18M | 0.43M | 0.17M | 0.15M | 0.15M | 0.58M | 0.57M | 0.58M | 0.59M | 0.61M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | | | 0.29M | 0.28M | | | | 0.28M | | | | 0.28M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | | | | 0.28M | 0.28M | 0.28M | 0.30M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.41M | 0.54M | 0.65M | 0.65M | 0.65M | 0.66M | 0.63M | 0.64M | 0.55M | 0.47M | 0.71M | 1.10M | 0.43M | 0.44M | 0.86M | 0.85M | 0.86M | 0.87M | 0.89M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.01M | 0.09M | 0.17M | 0.29M | 0.29M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.11M | 0.13M | 0.28M | 0.13M | 0.10M | 0.28M | 0.28M | 0.28M | 0.11M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06M | -0.05M | -0.06M | -0.06M | -0.06M | -0.05M | -0.02M | -0.06M | -0.02M | -0.01M | -0.01M | -0.60M | -0.68M | -0.70M | -0.73M | -0.77M | -0.80M | -0.82M | -0.83M | -0.88M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06M | -0.05M | -0.06M | -0.06M | -0.06M | -0.05M | -0.02M | -0.06M | -0.02M | -0.01M | -0.01M | -0.60M | -0.68M | -0.70M | -0.73M | -0.77M | -0.80M | -0.82M | -0.83M | -0.88M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 0.36M | 0.49M | 0.59M | 0.59M | 0.60M | 0.64M | 0.57M | 0.62M | 0.54M | 0.46M | 0.11M | 0.41M | 0.41M | 0.43M | 0.08M | 0.05M | 0.04M | 0.04M | 0.01M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.74M | -1.73M | -1.74M | -1.74M | -1.74M | -1.73M | -1.70M | -1.74M | -1.70M | -1.69M | -1.69M | -2.29M | -1.72M | -1.71M | -1.71M | -2.53M | -2.56M | -2.59M | -2.60M | -2.65M |