|
Revenue
|
178.23M | 183.50M | 246.45M | 232.56M | 245.63M | 253.00M | 266.09M | 238.05M | 249.95M | 247.29M | 298.01M | 255.45M | 278.00M | 295.44M | 344.95M | 256.38M | 279.54M | 305.16M | 353.28M | 269.91M | 316.95M | 354.46M |
|
Cost of Revenue
|
124.42M | 128.25M | 5.48M | 7.12M | 6.50M | 5.54M | 5.03M | 162.32M | 170.38M | 169.11M | 8.47M | 173.59M | 7.40M | 5.44M | 7.64M | 188.81M | 206.82M | 223.40M | 6.30M | 196.39M | 8.26M | 8.30M |
|
Gross Profit
|
53.81M | 55.13M | 69.87M | 78.89M | 76.71M | 74.65M | 83.51M | 75.76M | 79.57M | 78.18M | 102.23M | 81.90M | 85.92M | 90.24M | 109.53M | 67.57M | 72.69M | 81.71M | 104.94M | 73.53M | 88.97M | 103.46M |
|
Research & Development
|
4.23M | 5.49M | 5.84M | 7.00M | 8.31M | 8.72M | 10.87M | 8.64M | 9.07M | 7.68M | 10.81M | 9.23M | 9.15M | 9.47M | 10.87M | 11.62M | 9.48M | 7.25M | 5.98M | 6.21M | 6.84M | 8.88M |
|
Selling, General & Administrative
|
16.09M | 19.04M | 16.45M | 16.89M | 7.23M | 29.09M | 20.36M | 20.76M | 23.84M | 20.08M | 25.40M | 23.84M | 24.94M | 21.99M | 25.39M | 23.57M | 26.24M | 24.51M | 27.14M | 25.77M | 28.03M | 27.82M |
|
Other Operating Expenses
|
2.00M | 0.69M | 3.10M | 3.89M | 2.72M | 2.00M | 2.52M | 1.68M | 7.59M | 3.48M | 6.84M | 1.30M | 4.36M | 2.39M | 3.23M | 1.46M | 1.08M | 1.43M | 5.88M | 1.16M | 1.04M | 3.16M |
|
Operating Expenses
|
20.32M | 24.53M | 22.30M | 23.88M | 15.54M | 37.81M | 31.23M | 29.41M | 32.91M | 27.76M | 36.22M | 33.07M | 34.08M | 31.46M | 36.26M | 35.20M | 35.71M | 31.76M | 33.13M | 31.98M | 34.87M | 36.71M |
|
Operating Income
|
29.89M | 26.50M | 45.19M | 51.75M | 57.32M | 33.29M | 49.76M | 42.54M | 46.78M | 47.95M | 64.38M | 43.63M | 48.89M | 55.69M | 68.86M | 27.47M | 30.12M | 45.03M | 71.38M | 36.40M | 46.86M | 61.61M |
|
EBIT
|
29.89M | 26.50M | 45.19M | 51.75M | 57.32M | 33.29M | 49.76M | 42.54M | 46.78M | 47.95M | 64.38M | 43.63M | 48.89M | 55.69M | 68.86M | 27.47M | 30.12M | 45.03M | 71.38M | 36.40M | 46.86M | 61.61M |
|
Interest & Investment Income
|
4.19M | 2.80M | 3.58M | 2.41M | 2.78M | 2.48M | 17.50M | 3.34M | 8.02M | 6.79M | 7.96M | 4.72M | 7.30M | 5.23M | 4.63M | 2.93M | 3.86M | 2.35M | 9.30M | 6.31M | 10.44M | 0.58M |
|
Other Non Operating Income
|
| | | 1.27M | 2.63M | 6.36M | -11.29M | 2.96M | 2.84M | 2.54M | | 0.87M | 0.49M | | | | | | | | | |
|
Non Operating Income
|
| 1.98M | -3.84M | | | 6.36M | | | | | | | | | | | | | | | | |
|
EBT
|
30.59M | 25.35M | 42.92M | 50.30M | 57.68M | 26.44M | 61.43M | 40.72M | 44.27M | 46.42M | 65.09M | 38.69M | 48.25M | 54.86M | 63.27M | 27.92M | 31.45M | 44.80M | 69.03M | 36.93M | 44.27M | 57.43M |
|
Profit After Tax
|
22.80M | 19.39M | 40.54M | 44.11M | 41.55M | 21.98M | 51.02M | 31.16M | 32.68M | 36.59M | 49.28M | 30.38M | 37.33M | 41.26M | 48.63M | 20.44M | 22.21M | 32.97M | 51.61M | 27.87M | 33.62M | 42.20M |
|
Equity Income
|
0.24M | 0.23M | -0.36M | | 0.48M | 0.24M | 1.25M | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
-0.07M | 0.00M | 0.27M | 0.02M | 0.03M | -0.02M | -0.08M | 0.05M | 0.10M | 0.07M | -0.04M | 0.02M | 0.04M | -0.00M | 0.00M | -0.00M | -0.00M | -0.01M | -0.00M | -0.00M | 0.05M | -0.00M |
|
Income from Continuing Operations
|
30.59M | 25.35M | 42.92M | 50.30M | 57.68M | 26.44M | 61.43M | 40.72M | 44.27M | 46.42M | 65.09M | 38.69M | 48.25M | 54.86M | 63.27M | 27.92M | 31.45M | 44.80M | 69.03M | 36.93M | 44.27M | 57.43M |
|
Consolidated Net Income
|
30.59M | 25.35M | 42.92M | 50.30M | 57.68M | 26.44M | 61.43M | 40.72M | 44.27M | 46.42M | 65.09M | 38.69M | 48.25M | 54.86M | 63.27M | 27.92M | 31.45M | 44.80M | 69.03M | 36.93M | 44.27M | 57.43M |
|
Income towards Parent Company
|
22.87M | 19.41M | 40.30M | 44.09M | 41.48M | 22.00M | 51.11M | 31.11M | 32.58M | 36.51M | 49.36M | 30.34M | 37.29M | 41.25M | 48.67M | 20.44M | 22.21M | 32.98M | 51.63M | 27.89M | 33.62M | 42.16M |
|
Net Income towards Common Stockholders
|
22.87M | 19.41M | 40.30M | 44.09M | 85.49M | 105.72M | 51.11M | 31.11M | 62.16M | 95.25M | 49.36M | 30.34M | 68.06M | 109.29M | 48.67M | 20.44M | 42.47M | 76.29M | 51.63M | 27.89M | 63.64M | 107.89M |
|
EPS (Basic)
|
0.10 | 0.08 | 0.14 | 0.18 | 0.17 | 0.08 | 0.17 | 0.11 | 0.13 | 0.26M | 0.18 | 0.12 | 0.14 | 0.15 | 0.18 | 0.08 | 0.09 | 0.12 | 0.18 | 0.11 | 0.12 | 0.15 |
|
EPS (Weighted Average and Diluted)
|
0.10 | 0.08 | 0.14 | 0.18 | 0.17 | 0.08 | 0.17 | 0.11 | 0.13 | 0.36 | 0.18 | 0.12 | 0.14 | 0.15 | 0.18 | 0.08 | 0.09 | 0.12 | 0.18 | 0.11 | 0.12 | 0.15 |
|
Shares Outstanding (Weighted Average)
|
264.90M | 280.92M | 286.75M | 290.22M | 290.23M | 311.92M | 302.81M | 297.08M | 282.45M | 362.98 | 270.06M | 284.11M | 288.24M | 288.37M | 285.66M | 288.86M | 293.77M | 299.70M | 291.62M | 287.06M | 308.91M | 319.15M |
|
Shares Outstanding (Diluted Average)
|
264.90M | 280.92M | 286.75M | 290.22M | 290.23M | 311.92M | 302.81M | 297.08M | 282.45M | 266.89M | 270.06M | 284.86M | 289.00M | 288.48M | 285.66M | 288.97M | 293.77M | 299.70M | 291.62M | 287.06M | 308.91M | 319.15M |
|
EBITDA
|
44.28M | 26.50M | 63.31M | 51.75M | 73.46M | 33.29M | 67.04M | 42.54M | 63.81M | 64.73M | 81.82M | 43.63M | 70.13M | 78.05M | 90.49M | 27.47M | 30.12M | 45.03M | 92.54M | 36.40M | 46.86M | 61.61M |
|
Interest Expenses
|
3.73M | 4.21M | 5.60M | 3.86M | 2.89M | 9.43M | 5.83M | 5.18M | 10.53M | 8.32M | 7.24M | 9.66M | 7.95M | 6.07M | 10.22M | 2.48M | 2.57M | 2.61M | 11.65M | 5.76M | 13.02M | 4.79M |