Stevanato Group S.p.A Income Statement (2020-2025) | STVN

Income Statement Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 150.27M183.45M246.45M232.62M245.63M253.00M266.09M238.02M249.95M247.29M298.01M255.45M278.01M295.46M344.95M256.37M279.54M305.16M353.28M269.91M316.99M354.42M
Cost of Revenue 106.76M128.30M176.58M153.72M168.93M178.38M182.58M162.32M170.38M169.11M195.79M173.59M192.09M205.22M235.42M188.81M206.82M223.40M248.34M196.39M228.03M250.96M
Gross Profit 43.51M55.16M69.87M78.90M76.70M74.62M83.51M75.70M79.57M78.18M102.23M81.85M85.92M90.24M109.53M67.57M72.71M81.76M104.94M73.52M88.96M103.46M
Operating items
Research & Development 4.35M5.53M5.84M7.02M8.31M8.72M10.87M8.63M9.07M7.68M10.81M9.18M9.11M9.46M10.87M11.68M9.41M7.26M5.98M6.24M6.84M8.94M
Selling, General & Administrative 15.64M19.04M16.45M16.90M7.26M29.09M20.36M20.76M23.84M20.08M25.40M23.84M24.96M22.04M25.39M23.58M26.24M24.51M27.14M25.79M28.03M27.80M
Restructuring Costs 0.36M0.840.240.100.22M0.98M2.370.550.43M1.37M1.02M1.05M
Other Operating Expenses 0.28M0.69M3.10M3.89M2.72M2.03M2.52M1.76M7.59M3.48M6.84M1.30M4.38M2.39M3.23M1.46M1.01M1.40M5.88M1.20M1.04M3.18M
Operating Expenses 19.99M24.56M22.30M24.28M15.57M37.81M31.23M29.38M32.91M27.76M36.22M33.01M34.07M31.72M36.26M36.24M35.65M31.76M33.55M33.40M35.89M37.80M
Operating Income 16.94M26.50M45.19M51.79M57.32M33.29M49.76M42.56M46.78M47.95M64.38M43.63M48.85M55.69M68.86M27.47M30.12M45.06M71.38M36.42M46.83M61.63M
EBIT 16.94M26.50M45.19M51.79M57.32M33.29M49.76M42.56M46.78M47.95M64.38M43.63M48.85M55.69M68.86M27.47M30.12M45.06M71.38M36.42M46.83M61.63M
Non-operating items
Interest & Investment Income 6.27M2.82M3.58M2.42M2.78M2.44M17.50M3.34M8.02M6.79M7.96M4.73M7.32M5.24M4.63M2.90M3.86M2.35M9.30M6.26M10.44M0.54M
Non Operating Income 1.23M-1.24M-0.40M0.26M-0.77M-2.99M-1.70M3.30M-0.19M5.23M3.11M-1.02M-2.30M-3.91M-8.83M-1.24M4.42M6.65M
Net income details
EBT 11.92M25.36M42.92M50.31M57.67M26.44M61.43M40.72M44.27M46.42M65.09M38.69M48.25M54.86M63.27M27.89M31.41M44.80M69.03M36.93M44.27M57.43M
Tax Provisions 1.98M17.04M1.27M2.63M6.36M26.05M2.96M2.84M2.54M37.55M0.87M0.49M1.21M44.65M
Profit After Tax 7.98M19.42M40.54M44.11M41.51M21.98M51.02M31.16M32.68M36.59M49.28M30.36M37.33M41.25M48.63M20.44M22.21M32.97M51.61M27.89M33.62M42.16M
Equity Income 0.18M-0.36M0.18M
Net Income - Minority 0.64M0.14M1.19M1.30M0.27M
Income from Non-Controlling Interests -0.09M0.00M-0.42M0.02M0.03M-0.02M-0.47M0.05M0.10M0.07M-0.22M0.02M0.04M-0.00M0.12M-0.00M-0.00M-0.01M0.05M0.05M0.05M-0.00M
Income from Continuing Operations 11.92M23.38M25.88M49.03M55.04M20.08M35.38M37.76M41.43M43.88M27.54M37.83M47.76M53.66M18.62M27.89M31.41M44.80M69.03M36.93M44.27M57.43M
Consolidated Net Income 11.92M23.38M25.88M49.03M55.04M20.08M35.38M37.76M41.43M43.88M27.54M37.83M47.76M53.66M18.62M27.89M31.41M44.80M69.03M36.93M44.27M57.43M
Income towards Parent Company 8.07M19.41M370.20M44.09M41.48M22.00M963.31M31.11M32.58M36.51M1,016.30M30.34M37.29M41.25M1,218.54M20.44M22.21M32.98M1,500.67M1,489.32M1,582.27M42.16M
Net Income towards Common Stockholders 8.07M19.41M370.20M44.09M85.49M105.72M963.31M31.11M62.16M95.25M-38.36M30.34M68.06M109.29M-49.00M20.44M42.47M76.29M-10.62M27.89M63.64M107.89M
Additional items
EPS (Basic) 1.230.150.280.363.260.110.210.32-0.130.100.230.37-0.170.070.140.25-0.040.090.210.36
EPS (Weighted Average and Diluted) 0.031.290.293.180.220.36-0.140.240.38-0.17-0.04
Shares Outstanding (Weighted Average) 300.43M300.43M300.43M295.54M295.54M295.54M295.54M295.54M295.54M295.54M295.54M295.54M295.54M295.54M302.84M302.84M302.84M302.84M302.84M302.84M
Shares Outstanding (Diluted Average) 264.90M286.75M290.23M302.81M282.45M266.89M270.06M289.00M288.48M285.66M291.62M
EBITDA 16.94M26.50M45.19M51.79M57.32M33.29M49.76M42.56M46.78M47.95M64.38M43.63M48.85M55.69M68.86M27.47M30.12M45.06M71.38M36.42M46.83M61.63M
Interest Expenses 11.29M4.15M5.60M3.91M2.90M9.47M5.83M5.18M10.53M8.32M7.24M9.66M7.93M6.07M10.22M2.48M2.57M2.61M11.65M5.76M12.99M4.75M
Tax Rate 7.82%39.70%2.53%4.56%24.05%42.40%7.28%6.41%5.48%57.68%2.24%1.02%2.20%70.57%