|
Revenue
|
600.88M | 789.34M | 998.69M | 1,003.60M | 1,167.78M | 1,179.77M |
|
Cost of Revenue
|
446.31M | 557.83M | 684.61M | 677.32M | 802.07M | 856.71M |
|
Gross Profit
|
154.57M | 231.51M | 314.08M | 326.28M | 365.70M | 323.06M |
|
Research & Development
|
8.76M | 20.73M | 35.05M | 35.08M | 38.38M | 33.84M |
|
Share-based Compensation (IS)
|
| | | 0.68M | | |
|
Selling, General & Administrative
|
56.63M | 70.18M | 73.96M | 87.48M | 95.70M | 100.18M |
|
Restructuring Costs
|
| | 1.42M | 0.10M | 0.32M | 4.27 |
|
Other Operating Expenses
|
9.78M | 6.24M | 11.11M | 19.23M | 11.21M | 9.71M |
|
Operating Expenses
|
65.40M | 90.92M | 110.43M | 122.67M | 134.40M | 134.02M |
|
Operating Income
|
69.68M | 122.94M | 191.98M | 196.33M | 215.96M | 172.20M |
|
EBIT
|
69.68M | 122.94M | 191.98M | 196.33M | 215.96M | 172.20M |
|
Interest & Investment Income
|
8.97M | 17.80M | 25.69M | 25.56M | 21.79M | 23.86M |
|
Non Operating Income
|
0.19M | 0.20M | -4.00M | | | |
|
EBT
|
61.28M | 114.79M | 196.06M | 191.44M | 203.95M | 171.28M |
|
Tax Provisions
|
17.93M | 21.08M | 37.16M | 45.53M | 47.19M | 45.44M |
|
Profit After Tax
|
43.35M | 93.71M | 158.89M | 145.91M | 156.75M | 125.84M |
|
Equity Income
|
-0.29M | 0.11M | 0.65M | | | |
|
Net Income - Minority
|
| 0.64M | | | | |
|
Income from Non-Controlling Interests
|
-0.55M | 0.10M | -0.06M | 0.17M | 0.06M | -0.01M |
|
Income from Continuing Operations
|
43.35M | 93.71M | 158.89M | 145.91M | 156.75M | 125.84M |
|
Consolidated Net Income
|
43.35M | 93.71M | 158.89M | 145.91M | 156.75M | 125.84M |
|
Income towards Parent Company
|
43.90M | 93.61M | 158.96M | 145.74M | 156.69M | 125.86M |
|
Net Income towards Common Stockholders
|
43.90M | 93.61M | 158.96M | 145.74M | 156.69M | 125.86M |
|
EPS (Basic)
|
0.18 | 0.39 | 0.63 | 0.55 | 0.59 | 0.46 |
|
EPS (Weighted Average and Diluted)
|
0.18 | 0.39 | 0.63 | 0.55 | 0.59 | 0.46 |
|
Shares Outstanding (Weighted Average)
|
| 300.43M | 295.54M | 295.54M | 295.54M | 302.84M |
|
Shares Outstanding (Diluted Average)
|
| 286.75M | 313.25M | 270.06M | 285.66M | 291.62M |
|
EBITDA
|
69.68M | 122.94M | 191.98M | 196.33M | 215.96M | 172.20M |
|
Interest Expenses
|
17.08M | 26.05M | 22.26M | 30.44M | 33.80M | 24.77M |
|
Tax Rate
|
29.26% | 18.37% | 18.96% | 23.78% | 23.14% | 26.53% |