Stevanato Group S.p.A Cash Flow Statement (2020-2025) | STVN

Cash Flow Statement Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income 11.92M23.38M25.88M49.03M55.04M20.08M35.38M37.76M41.43M43.88M27.54M37.83M47.76M53.66M18.62M27.89M31.41M44.80M69.03M36.93M44.27M57.43M
Depreciation and Depletion 11.86M13.81M11.56M12.02M13.50M13.34M13.18M13.13M13.10M13.62M15.54M17.07M18.11M17.00M19.35M18.24M16.10M16.89M18.00M20.82M21.37M
Deferred Taxes -8.35M1.37M-1.35M-2.24M-4.84M-4.40M-3.27M-5.88M
Gains from Investment Securities -11.09M-7.99M-5.93M-2.39M-16.17M22.92M-1.95M-1.49M-20.53M23.84M-2.40M-1.75M-23.85M27.19M-0.23M-2.13M-14.18M16.05M-2.10M-1.39M-14.79M
Cash from Restructuring -7.04M-7.43M
Change in Working Capital 160.36M2,171.30M193.45M253.84M326.90M393.85M395.09M429.15M
Change in Receivables 34.58M58.80M55.09M76.77M61.07M62.62M75.44M
Change in Inventory -7.69M-10.93M14.52M-5.39M18.87M5.34M-7.47M-4.30M-19.21M-26.81M-24.56M-15.92M
Change in Taxes 3.94M5.94M2.38M6.20M16.17M4.46M10.41M9.56M11.59M9.83M15.81M8.34M10.92M13.62M14.63M7.46M9.21M11.83M17.42M9.04M10.65M15.27M
Cash from Operations 58.54M72.61M7.10M65.13M21.14M63.38M5.78M45.03M-3.83M60.91M39.86M26.57M36.47M10.97M77.77M23.96M20.09M46.59M105.02M50.84M55.21M
Depreciation, Depletion & Amortization
Amortization 4.06M3.90M4.18M4.19M3.69M
Depreciation & Amortization (CF) 11.62M13.28M15.21M12.73M13.25M14.54M14.15M14.12M14.02M13.92M13.62M16.28M17.79M18.83M17.00M20.07M16.24M16.61M16.89M18.52M20.96M21.67M
Investing Activities
Sales of Property, Plant and Equipment 1.30M0.01M0.53M0.06M-0.41M0.00M0.11M0.54M0.00M3.27M0.11M0.01M1.11M0.45M0.23M
Change in Intangibles 1.64M3.46M0.84M1.69M1.53M2.40M2.13M3.41M2.72M0.31M1.18M1.63M1.09M5.49M2.39M3.55M3.51M2.46M1.47M3.06M2.34M
Cash from Investing Activities -24.32M-37.91M-27.05M-29.22M-33.78M-24.14M-61.34M-81.31M-43.56M-70.30M-123.28M-104.43M-143.91M-99.31M-110.93M-74.84M-52.24M-97.24M-74.38M-67.53M-56.34M
Financing Activities
Other financing activities -2.08M0.58M14.49M1.78M0.37M0.86M-0.01M1.90M1.00M0.49M0.77M2.54M-0.37M2.59M
Cash from Financing Activities -24.13M-31.36M-23.90M2.13M2.10M-59.94M3.48M-20.38M-9.98M-18.98M8.64M-27.66M110.71M94.36M159.55M-63.94M32.30M70.85M-37.61M24.00M22.70M
Dividend Payments
Dividends Paid - Common 21.22M-13.51M25.62M27.55M19.51M30.90M
Additional items
Exchange Rate Effect -1.17M-1.00M1.13M11.80M-2.00M-3.78M2.31M-9.28M-8.17M-3.57M-0.33M1.74M5.55M-0.93M0.42M-0.11M1.87M1.45M-0.97M5.55M6.31M
Beginning Cash Balance 115.00M130.87M137.83M96.72M121.37M504.70M470.22M411.55M336.03M262.08M233.37M170.41M66.67M70.56M74.89M202.42M84.15M85.66M105.01M95.42M106.60M132.49M
Free Cash Flow 58.54M72.61M7.10M65.13M21.14M63.38M5.78M45.03M-3.83M60.91M39.86M26.57M36.47M10.97M77.77M23.96M20.09M46.59M105.02M50.84M55.21M
Net Cash Flow 10.09M3.34M-43.85M38.04M-10.53M-20.71M-52.08M-56.66M-57.37M-28.36M-74.78M-105.52M3.27M6.03M126.39M-114.81M0.15M20.20M-6.97M7.31M21.57M