StubHub Holdings Income Statement (2023-2026) | STUB

Income Statement Dec2023 Sep2024 Dec2024 Mar2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter) 433.78M533.41M397.61M468.11M449.17M446.05M
Cost of Revenue (Quarter) 15.58M289.72M62.46M22.51M923.08M65.81M
Gross Profit (Quarter) 418.19M243.69M335.15M445.61M-473.91M380.23M
Operating items
Depreciation & Amortization - Total (Quarter) 0.70M0.59M0.60M0.60M0.67M2.20M
Selling, General & Administrative (Quarter) 99.36M89.60M70.90M1,425.73M143.47M105.64M
Other Operating Expenses (Quarter) 321.58M370.36M299.27M409.97M332.71M312.37M
Operating Expenses (Quarter) 421.63M460.56M370.77M1,836.30M476.85M420.22M
Operating Income (Quarter) 12.15M72.86M26.84M-1368.19M-27.68M25.83M
EBIT (Quarter) 12.15M72.86M26.84M-1368.19M-27.68M25.83M
Non-operating items
Non Operating Investment Income (Quarter) -7.86M0.72M0.67M1.47M-0.78M5.54M
Interest & Investment Income (Quarter) 11.04M9.83M8.30M12.91M10.83M10.53M
Other Non Operating Income (Quarter) 1.91M39.16M-24.05M-1.13M-3.36M20.59M
Non Operating Income (Quarter) -61.97M-57.52M4.90M-14.71M19.39M
Net income details
EBT (Quarter) -49.83M84.66M-30.68M-1400.85M-42.39M45.21M
Tax Provisions (Quarter) -16.80M30.47M-8.49M-106.24M492.89M-2.80M
Profit After Tax (Quarter) -33.01M54.19M-22.18M-1294.61M-535.31M48.05M
Income from Continuing Operations (Quarter) -33.03M54.19M-22.18M-1294.61M-535.28M48.01M
Consolidated Net Income (Quarter) -33.03M54.19M-22.18M-1294.61M-535.28M48.01M
Income towards Parent Company (Quarter) -33.03M54.19M-22.18M-1294.61M-535.28M48.01M
Net Income towards Common Stockholders (Quarter) -45.88M40.95M-35.89M-1331.32M-549.26M32.54M
Additional items
EPS (Basic) (Quarter) -0.150.14-0.12-4.27-1.550.09
EPS (Weighted Average and Diluted) (Quarter) -0.150.14-0.12-4.27-1.560.06
Shares Outstanding (Weighted Average) (Quarter) 302.07M304.34M304.36M304.55M311.63M318.57M359.36M
Shares Outstanding (Diluted Average) (Quarter) 307.82M304.43M304.36M304.55M307.42M319.23M378.31M
EBITDA (Quarter) 12.85M73.45M27.44M-1367.59M-27.01M28.03M
Interest Expenses (Quarter) 47.55M45.21M42.44M35.36M18.37M17.27M
Tax Rate (Quarter) 33.72%35.99%27.69%7.58%-1,162.73%-6.19%