|
Cash & Equivalents
|
1.41M | 1.33M | 2.28M | 1.31M |
|
Cash & Current Investments
|
1.41M | 1.33M | 2.28M | 1.31M |
|
Receivables - Net
|
0.01M | 0.00M | 0.14M | 0.12M |
|
Receivables
|
0.01M | 0.00M | 0.14M | 0.12M |
|
Prepaid Assets
|
| | | 0.11M |
|
Current Assets
|
| 1.33M | | 2.58M |
|
Property, Plant & Equipment (Net)
|
| 0.01M | | 0.01M |
|
Long-Term Investments
|
| 1.11M | 0.49M | |
|
Intangibles
|
| | 50.51M | 28.19M |
|
Goodwill & Intangibles
|
| | 50.51M | 28.19M |
|
Non-Current Assets
|
| 19.86M | | 120.62M |
|
Assets
|
| 21.19M | | 123.20M |
|
Accounts Payables
|
0.18M | 0.17M | 1.04M | 1.68M |
|
Payables
|
0.18M | 0.17M | 1.04M | 1.68M |
|
Accumulated Expenses
|
| | | 0.59M |
|
Current Taxes
|
| 1.13M | -1.12M | |
|
Total Current Liabilities
|
| 1.31M | | 23.94M |
|
Non-Current Debt
|
| | 11.67M | 15.45M |
|
Convertible Debt
|
| | 17.02M | |
|
Non-Current Deferred Tax Liability
|
| 0.29M | 4.06M | 0.42M |
|
Total Liabilities
|
| 1.60M | | 39.82M |
|
Total Debt
|
| | 11.67M | 15.45M |
|
Common Equity
|
| 19.59M | | 83.38M |
|
Shareholder's Equity
|
| 19.59M | | 83.38M |
|
Liabilities and Shareholders Equity
|
| 21.19M | | 123.20M |
|
Retained Earnings
|
| 12.68M | -14.54M | 52.63M |