|
EBITDA Margin Growth (1y)
|
| | | 444.00 | 593.00 | 117,520.00 | 122,354.00 | 85,688.00 | 40,153.00 | -39542.00 | -192269.00 | 27,744.00 | 90,722.00 | 55,417.00 | -307050.00 | 432,741.00 | 337,274.00 | 352,294.00 | 468,277.00 | -5984.00 | 54,625.00 | 32,570.00 | 442,745.00 | -36758.00 | 19,706.00 | 71,624.00 | -31398.00 | -28042.00 | -39135.00 | -84295.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 113,876.00 | 131,468.00 | 133,394.00 | -376964.00 | 546,173.00 | 468,149.00 | 368,169.00 | -31041.00 | 454,501.00 | 482,621.00 | 440,281.00 | 603,973.00 | 389,999.00 | 411,605.00 | 456,488.00 | 879,624.00 | -70784.00 | 35,196.00 | 19,899.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 540,633.00 | 523,366.00 | 518,258.00 | 534,058.00 | 503,431.00 | 542,480.00 | 472,362.00 | 380,306.00 | 389,701.00 | 463,192.00 | 427,610.00 |
|
EBITDA Margin (QoQ)
|
530.00 | 892.00 | 179.00 | -1157.00 | 678.00 | 117,820.00 | 5,013.00 | -37824.00 | -44857.00 | 38,124.00 | -147713.00 | 182,189.00 | 18,121.00 | 2,819.00 | -510179.00 | 921,980.00 | -77346.00 | 17,839.00 | -394196.00 | 447,719.00 | -16737.00 | -4216.00 | 15,979.00 | -31784.00 | 39,728.00 | 47,701.00 | -87043.00 | -28428.00 | 28,635.00 | 2,542.00 |
|
EBIT Margin Growth (1y)
|
| | | 444.00 | 593.00 | 117,520.00 | 122,354.00 | 85,688.00 | 40,153.00 | -39542.00 | -192269.00 | 27,744.00 | 90,722.00 | 55,417.00 | -307050.00 | 413,140.00 | 319,202.00 | 333,262.00 | 458,875.00 | 7.00 | 61,008.00 | 39,552.00 | 439,180.00 | -35438.00 | 19,575.00 | 71,685.00 | -30909.00 | -28346.00 | -40076.00 | -85348.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 113,876.00 | 131,468.00 | 133,394.00 | -376964.00 | 526,572.00 | 450,077.00 | 349,136.00 | -40444.00 | 440,891.00 | 470,932.00 | 428,231.00 | 591,005.00 | 377,708.00 | 399,785.00 | 444,499.00 | 867,146.00 | -63777.00 | 40,507.00 | 25,889.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 527,023.00 | 511,678.00 | 506,209.00 | 521,091.00 | 491,140.00 | 530,660.00 | 460,373.00 | 367,828.00 | 377,106.00 | 450,431.00 | 414,568.00 |
|
EBIT Margin (QoQ)
|
530.00 | 892.00 | 179.00 | -1157.00 | 678.00 | 117,820.00 | 5,013.00 | -37824.00 | -44857.00 | 38,124.00 | -147713.00 | 182,189.00 | 18,121.00 | 2,819.00 | -510179.00 | 902,379.00 | -75816.00 | 16,879.00 | -384567.00 | 443,511.00 | -14816.00 | -4577.00 | 15,061.00 | -31108.00 | 40,198.00 | 47,533.00 | -87532.00 | -28545.00 | 28,468.00 | 2,261.00 |
|
EBT Margin Growth (1y)
|
| | | 82.00 | 202.00 | 90,944.00 | 93,209.00 | 59,806.00 | 20,495.00 | -29545.00 | -154167.00 | 41,451.00 | 98,675.00 | 62,181.00 | -216474.00 | 328,946.00 | 236,275.00 | 207,502.00 | 281,549.00 | -84899.00 | -88882.00 | -98965.00 | 213,718.00 | -142939.00 | -42921.00 | 31,308.00 | -22672.00 | -10434.00 | -16214.00 | -59751.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 101,339.00 | 119,372.00 | 123,580.00 | -277432.00 | 430,202.00 | 355,444.00 | 240,138.00 | -89093.00 | 285,498.00 | 246,067.00 | 170,718.00 | 278,793.00 | 101,109.00 | 104,471.00 | 139,845.00 | 472,595.00 | -238271.00 | -148017.00 | -127407.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 345,386.00 | 266,764.00 | 232,117.00 | 217,835.00 | 202,365.00 | 223,641.00 | 172,481.00 | 101,954.00 | 132,126.00 | 186,932.00 | 142,275.00 |
|
EBT Margin (QoQ)
|
506.00 | 651.00 | 87.00 | -1163.00 | 626.00 | 91,393.00 | 2,353.00 | -34567.00 | -38684.00 | 41,353.00 | -122269.00 | 161,051.00 | 18,539.00 | 4,860.00 | -400924.00 | 706,471.00 | -74132.00 | -23913.00 | -326877.00 | 340,024.00 | -78116.00 | -33996.00 | -14194.00 | -16633.00 | 21,902.00 | 40,234.00 | -68175.00 | -4394.00 | 16,122.00 | -3304.00 |
|
Enterprise Value Growth (1y)
|
| | | 17.34% | -24.08% | -32.00% | 14.09% | -72.93% | -95.39% | -95.29% | -79.96% | -5.70% | -668.68% | -1,803.95% | -155.35% | -105.61% | 239.83% | 199.08% | 2,523.09% | 12,898.87% | 437.81% | 140.57% | -7.31% | -13.63% | -19.28% | 4.38% | -44.37% | 0.61% | 16.59% | -4.74% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -33.09% | -30.04% | -36.55% | -28.60% | -26.29% | -28.44% | -7.34% | 39.04% | 89.15% | 249.70% | 243.73% | 131.66% | 83.69% | 100.59% | 64.95% | 143.82% | 383.76% | 71.70% | 33.74% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.54% | 8.39% | 5.41% | 23.24% | 9.62% | 9.73% | 14.84% | 6.74% | 42.52% | 109.39% | 109.53% |
|
Enterprise Value (QoQ)
|
26.53% | 4.70% | -40.54% | 48.95% | -18.13% | -6.23% | -0.22% | -64.65% | -86.07% | -4.09% | 324.31% | 66.32% | -184.02% | -187.37% | 86.22% | 83.15% | 2,195.28% | 103.61% | 237.09% | -11.00% | -11.96% | -8.92% | 29.89% | -17.07% | -17.71% | 17.77% | -30.78% | 49.98% | -4.64% | -3.77% |
|
FCF Margin Growth (1y)
|
| | | 275.00 | -571.00 | 109,150.00 | 68,122.00 | 66,474.00 | 119,001.00 | -183429.00 | -244875.00 | 61,637.00 | -51206.00 | 295,152.00 | -72814.00 | 170,523.00 | 368,002.00 | 401,213.00 | 399,058.00 | 53,004.00 | -136077.00 | -405217.00 | 44,757.00 | -163092.00 | -77775.00 | 141,197.00 | -181577.00 | -231802.00 | -68028.00 | 42,501.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 128,386.00 | 67,224.00 | 220,872.00 | -249567.00 | 298,634.00 | 435,797.00 | 512,935.00 | 81,370.00 | 285,164.00 | 180,719.00 | 291,147.00 | 371,002.00 | 60,435.00 | 154,151.00 | 137,193.00 | 262,239.00 | -341890.00 | -281880.00 | -221519.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 351,913.00 | 299,149.00 | 216,868.00 | 194,248.00 | 188,546.00 | 221,945.00 | 248,916.00 | -55450.00 | -109730.00 | 34,917.00 | 474,846.00 |
|
FCF Margin (QoQ)
|
1,631.00 | -44.00 | -142.00 | -1170.00 | 785.00 | 109,676.00 | -41171.00 | -2817.00 | 53,312.00 | -192754.00 | -102616.00 | 303,695.00 | -59531.00 | 153,604.00 | -470581.00 | 547,031.00 | 137,949.00 | 186,814.00 | -472736.00 | 200,978.00 | -51133.00 | -82325.00 | -22762.00 | -6872.00 | 34,184.00 | 136,647.00 | -345536.00 | -57097.00 | 197,959.00 | 247,175.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | 57.54% | 94.20% | 42.65% | 142.24% | -9.09% | 2.20% | -327.36% | -91.94% | -15.97% | 107.29% | 134.90% | -87.67% | -12.34% | -66.23% | -9.94% | 9,769.28% | -19.36% | 11.51% | 104.62% | 6.31% | 57.28% | 28.77% | -37.96% | 1,147.88% | -594.45% | 57.20% | -4.54% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | 6.37% | 60.24% | 4.21% | -71.13% | -12.51% | -10.56% | -10.60% | -0.66% | -15.94% | -7.92% | 38.26% | 134.73% | 3.60% | -21.43% | 4.57% | 994.00% | -102.24% | 31.18% | 6.62% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3.18% | 9.15% | 15.84% | 20.35% | -3.21% | 0.54% | -1.93% | 67.04% | -45.94% | 9.58% | 18.95% |
|
FCF Payout Ratio (QoQ)
|
-45.05% | -0.78% | -1.92% | 194.63% | -32.27% | -27.12% | 66.57% | 10.57% | -23.85% | -262.13% | 105.90% | 1,053.00% | 87.85% | -72.71% | -97.91% | 8,099.73% | -27.63% | -27.22% | 128.52% | -33.00% | 0.07% | 33.54% | 18.73% | -0.88% | -18.07% | -35.66% | 2,288.01% | -139.28% | 126.05% | -60.93% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -29.54% | -29.38% | -27.41% | -26.43% | -26.68% | -56.15% | 6.69% | 89.58% | 166.84% | 386.98% | 171.44% | -53.24% | -39.11% | -55.42% | -73.33% | -70.48% | -46.58% | -55.82% | -46.22% | 55.69% | -41.30% | -17.26% | -0.59% | -3.25% | 0.49% | 0.29% | -7.09% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 11.29% | 14.68% | 28.10% | -13.28% | 6.01% | -1.62% | -8.24% | -36.04% | -4.61% | -1.38% | -26.97% | -40.10% | -42.42% | -45.38% | -47.75% | -23.67% | -31.95% | -28.43% | -20.80% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -14.82% | -21.55% | -21.32% | -21.41% | -17.88% | -19.03% | -16.21% | -16.99% | -12.53% | -4.46% | -18.49% |
|
Interest Coverage Ratio (QoQ)
|
8.90% | -12.81% | -6.38% | -20.73% | 9.15% | -10.39% | -5.11% | -21.00% | -34.72% | 118.01% | 68.60% | 11.20% | 19.14% | 21.52% | -70.96% | 44.80% | -12.77% | -27.29% | -67.86% | 162.02% | -27.85% | -11.49% | -6.96% | -1.20% | 1.69% | 6.35% | -9.44% | 2.62% | 1.48% | -1.47% |
|
Net Margin Growth (1y)
|
| | | 37.00 | 229.00 | 74,072.00 | 75,816.00 | 47,932.00 | 16,312.00 | -23187.00 | -211738.00 | 33,200.00 | 80,529.00 | 52,064.00 | -90373.00 | 270,041.00 | 193,235.00 | 164,417.00 | 232,373.00 | -78648.00 | -70185.00 | -80291.00 | 169,497.00 | -111751.00 | -42793.00 | 21,826.00 | -20816.00 | -7676.00 | -11725.00 | -46467.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 81,169.00 | 97,071.00 | 102,949.00 | -226295.00 | 351,174.00 | 290,077.00 | 193,295.00 | -69738.00 | 224,593.00 | 203,580.00 | 136,190.00 | 311,497.00 | 79,642.00 | 80,257.00 | 105,952.00 | 381,055.00 | -198076.00 | -124703.00 | -104933.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 272,562.00 | 220,122.00 | 187,075.00 | 175,576.00 | 160,774.00 | 177,099.00 | 134,829.00 | 78,944.00 | 105,166.00 | 149,061.00 | 111,549.00 |
|
Net Margin (QoQ)
|
399.00 | 504.00 | 91.00 | -957.00 | 592.00 | 74,346.00 | 1,835.00 | -28841.00 | -31028.00 | 34,847.00 | -186716.00 | 216,097.00 | 16,301.00 | 6,381.00 | -329153.00 | 576,512.00 | -60505.00 | -22436.00 | -261197.00 | 265,490.00 | -52041.00 | -32543.00 | -11409.00 | -15758.00 | 16,917.00 | 32,076.00 | -54050.00 | -2619.00 | 12,868.00 | -2666.00 |
|
Return on Assets Growth (1y)
|
| | | | | | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | 0.00 | 0.00 | 1.00 | 1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets (QoQ)
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | -2.00 | -2.00 | -4.00 | -5.00 | -4.00 | -3.00 | 0.00 | 3.00 | 8.00 | 9.00 | 11.00 | 10.00 | -6.00 | -8.00 | -12.00 | -11.00 | 3.00 | 3.00 | 1.00 | 0.00 | -2.00 | -1.00 | -1.00 | -1.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | 2.00 | 3.00 | 8.00 | 8.00 | -3.00 | -3.00 | 0.00 | 2.00 | 5.00 | 3.00 | 0.00 | -1.00 | -5.00 | -6.00 | -11.00 | -12.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -1.00 | -2.00 | -3.00 | -3.00 | -1.00 | -1.00 | 0.00 | 1.00 |
|
Return on Equity (QoQ)
|
| | | 0.00 | 0.00 | 0.00 | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 3.00 | 1.00 | 4.00 | 1.00 | 5.00 | 1.00 | -13.00 | -1.00 | 1.00 | 1.00 | 2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | -2.00 | -2.00 | -4.00 | -5.00 | -5.00 | -4.00 | -1.00 | 2.00 | 8.00 | 10.00 | 14.00 | 14.00 | -6.00 | -8.00 | -12.00 | -11.00 | 7.00 | 9.00 | 6.00 | 4.00 | 1.00 | 0.00 | 0.00 | -1.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | 2.00 | 4.00 | 9.00 | 11.00 | -2.00 | -2.00 | 1.00 | 5.00 | 10.00 | 11.00 | 7.00 | 7.00 | 3.00 | 1.00 | -6.00 | -8.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 4.00 | 4.00 | 2.00 | 4.00 | 7.00 | 7.00 | 7.00 | 8.00 |
|
Return on Invested Capital (QoQ)
|
| | | 0.00 | 1.00 | -1.00 | -2.00 | 0.00 | -1.00 | -1.00 | -2.00 | 0.00 | 2.00 | 1.00 | 5.00 | 2.00 | 6.00 | 2.00 | -15.00 | -1.00 | 2.00 | 2.00 | 4.00 | 1.00 | -1.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | | | | 28.00 | 69.00 | 571.00 | 494.00 | 1,661.00 | 2,227.00 | 2,324.00 | 2,583.00 | 3,158.00 | 6,645.00 | 20,921.00 | -25320.00 | -3487.00 | -7425.00 | -22246.00 | 23,789.00 | 758.00 | 343.00 | 182.00 | 250.00 | -363.00 | -123.00 | -46.00 | -217.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | 4,846.00 | 8,940.00 | 23,816.00 | -22243.00 | 1,332.00 | 1,447.00 | 999.00 | 1,052.00 | 429.00 | -437.00 | -1143.00 | -1281.00 | -3092.00 | -7204.00 | -22110.00 | 23,822.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 2,118.00 | 1,859.00 | 1,752.00 | 1,796.00 | 1,727.00 | 1,667.00 | 1,135.00 | 1,085.00 |
|
Return on Sales (QoQ)
|
| | | 0.00 | 1.00 | 10.00 | 17.00 | 41.00 | 503.00 | -67.00 | 1,185.00 | 607.00 | 600.00 | 191.00 | 1,759.00 | 4,094.00 | 14,876.00 | -46050.00 | 23,593.00 | 156.00 | 54.00 | -14.00 | 562.00 | -259.00 | -107.00 | 54.00 | -52.00 | -19.00 | -29.00 | -117.00 |