|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | 0.20M | 0.11M | 0.19M | 0.92M | 1.23M | 1.66M | 4.00M | 11.14M | 17.51M | 15.21M | 9.09M | 15.49M | 14.01M | 1.47M | 1.85M | 1.05M | 0.42M | 0.73M | 17.81M | 8.98M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | 0.08M | | 1.06M | 0.09M | 0.04M | 0.34M | | 5.44M | 10.64M | 9.93M | 28.28M | 1.15M | 0.21M | 0.97M | -1.46M | 6.13M | 0.14M | 4.81M | 15.41M | 5.15M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | 0.12M | 0.11M | 0.19M | 0.92M | 1.23M | 1.31M | 3.57M | 5.70M | 6.87M | 7.74M | 5.65M | 7.01M | 5.70M | 6.39M | 1.76M | 4.74M | 4.41M | 4.63M | 1.87M | 4.11M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | 0.14M | 0.43M | 0.41M | 0.58M | 0.73M | 0.36M | 1.08M | 3.33M | 4.66M | 4.96M | 6.88M | 5.32M | 4.52M | 4.24M | 4.82M | 3.38M | 3.19M | 3.12M | 3.45M | 2.43M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 0.13M | 0.07M | 1.55M | 0.27M | 0.32M | 1.06M | 1.48M | 4.00M | 8.16M | 0.05M | 39.38M | 5.69M | 12.25M | 7.73M | -9.30M | -1.18M | 2.57M | 2.61M | 17.28M | 2.26M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 0.27M | 0.50M | 1.96M | 0.86M | 1.05M | 1.43M | 2.56M | 7.34M | 12.82M | 5.00M | 46.26M | 11.01M | 16.77M | 11.96M | -4.49M | 2.21M | 5.77M | 5.73M | 20.73M | 4.69M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | -0.03M | -0.39M | -1.77M | 0.07M | 0.18M | -0.11M | 1.01M | -1.63M | -5.95M | 2.74M | -40.61M | -3.99M | -11.07M | -5.58M | 6.24M | 2.53M | -1.36M | -1.10M | -18.86M | -0.58M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | -0.03M | -0.39M | -1.77M | 0.07M | 0.18M | -0.11M | 1.01M | -1.63M | -5.95M | 2.74M | -40.61M | -3.99M | -11.07M | -5.58M | 6.24M | 2.53M | -1.36M | -1.10M | -18.86M | -0.58M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.06M | | | 0.01M | -0.11M | 0.07M | 0.27M | -0.12M | -0.31M | -0.08M | -0.28M | -0.38M | 0.73M | -0.32M | -0.24M | -0.01M | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | -0.01M | -0.00M | -0.01M | -0.01M | -0.02M | -0.01M | -0.03M | -0.10M | -0.26M | -0.26M | -0.54M | -0.28M | -0.21M | -0.68M | -1.49M | -0.24M | -0.49M | -0.28M | -0.55M | -0.25M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | -0.04M | -0.39M | -1.78M | 0.05M | 0.17M | -0.12M | 0.88M | -1.66M | -5.95M | 2.36M | -41.15M | -4.27M | -11.56M | -6.26M | 4.76M | 1.98M | -1.85M | -1.39M | -19.41M | -0.83M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.63M | | | | 0.27M | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | -0.04M | -0.39M | -1.70M | 0.05M | 0.17M | -0.15M | 0.78M | -1.66M | -5.95M | 2.33M | -41.15M | -4.27M | -11.56M | -6.26M | 4.76M | 1.88M | -1.85M | -1.39M | -19.41M | -0.80M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.07M | -0.01M | 0.02M | 0.03M | 0.10M | 0.06M | 0.07M | 0.03M | -0.37M | 0.19M | -0.00M | 0.09M | 0.04M | 0.10M | -184.00 | 0.06M | 0.10M | -0.03M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | -0.04M | -0.39M | -1.15M | 0.05M | 0.17M | -0.12M | 0.60M | -1.66M | -5.95M | 2.36M | -41.15M | -4.27M | -11.56M | -6.26M | 4.76M | 1.98M | -1.85M | -1.39M | -19.41M | -0.83M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | -0.04M | -0.39M | -1.15M | 0.05M | 0.17M | -0.12M | 0.60M | -1.66M | -5.95M | 2.36M | -41.15M | -4.27M | -11.56M | -6.26M | 4.76M | 1.98M | -1.85M | -1.39M | -19.41M | -0.83M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | -0.04M | -0.39M | -1.15M | 0.05M | 0.17M | -0.12M | 0.60M | -1.66M | -5.95M | 2.36M | -41.15M | -4.27M | -11.56M | -6.26M | 4.76M | 1.98M | -1.85M | -1.39M | -19.41M | -0.83M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | -0.04M | -0.39M | -1.15M | 0.05M | 0.17M | -0.12M | 0.60M | -1.66M | -5.95M | 2.36M | -41.15M | -4.27M | -11.56M | -6.34M | 4.76M | 1.98M | -1.85M | -1.45M | -19.41M | -0.83M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.01 | -0.09 | -0.01 | -0.02 | -0.01 | 0.01 | 0.00 | 0.00 | 0.00 | -0.03 | 0.00 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | -0.09 | -0.01 | -0.02 | -0.01 | 0.01 | 0.00 | 0.00 | 0.00 | -0.03 | 0.00 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | 159.14M | 159.14M | 159.14M | 159.14M | 160.56M | 172.24M | 178.68M | 378.43M | 469.55M | 469.55M | 447.08M | 565.49M | 639.67M | 647.43M | 625.13M | 647.43M | 716.56M | 784.19M | 733.61M | 784.19M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | 159.14M | 159.14M | 159.14M | 163.07M | 163.22M | 172.24M | 192.93M | 378.43M | 469.55M | 873.26M | 447.08M | 565.49M | 639.67M | 647.43M | 625.13M | 826.71M | 716.56M | 784.19M | 733.61M | 784.19M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | -0.03M | -0.39M | -1.77M | 0.07M | 0.18M | -0.11M | 1.01M | -1.63M | -5.95M | 2.74M | -40.61M | -3.99M | -11.07M | -5.58M | 6.24M | 2.53M | -1.36M | -1.10M | -18.86M | -0.58M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 0.01M | 0.00M | 0.01M | 0.02M | 0.02M | 0.09M | 0.02M | 0.63M | 2.63M | 2.33M | 0.13M | 2.82M | 2.82M | 2.82M | | 2.82M | 2.82M | 2.82M | 0.29M | 1.22M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | 35.48% | | | | 31.20% | | | | | | | | | | | | | |