ScanTech AI Systems Income Statement (2023-2025) | STAI

Income Statement Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue -2.87M0.52M0.02M0.35M0.88M0.63M
Cost of Revenue 0.45M0.24M0.76M0.46M
Gross Profit 0.07M0.02M0.10M0.13M0.17M
Operating items
Research & Development 0.88M0.91M0.81M0.80M1.02M1.31M0.52M
Selling, General & Administrative 1.11M1.37M1.38M1.72M14.66M2.70M4.53M
Restructuring Costs 8.76M8.50M-8.50M
Other Operating Expenses 0.01M0.01M0.01M0.01M-8.76M-8.49M8.51M
Operating Expenses 1.99M2.30M2.20M2.52M15.69M4.02M5.05M
Operating Income -1.99M-2.22M-2.20M-2.50M-15.59M-3.89M-4.88M
EBIT -1.99M-2.22M-2.20M-2.50M-15.59M-3.89M-4.88M
Non-operating items
Other Non Operating Income -0.54M-0.03M-0.53M-6.30M6.40M-2.45M-4.20M
Non Operating Income -16.44M-3.48M-21.23M27.01M-2.32M-3.05M-4.79M
Net income details
EBT -18.44M-5.71M-23.43M-5.76M-17.91M-6.94M-9.67M
Profit After Tax -18.44M-5.71M-23.43M24.51M-17.91M-6.94M-9.67M
Income from Continuing Operations -18.44M-5.71M-23.43M-5.76M-17.91M-6.94M-9.67M
Consolidated Net Income -18.44M-5.71M-23.43M-5.76M-17.91M-6.94M-9.67M
Income towards Parent Company -18.44M-5.71M-23.43M-5.76M-17.91M-6.94M-9.67M
Net Income towards Common Stockholders -18.98M-6.26M-23.43M-5.76M-17.91M-6.94M-9.67M
Additional items
EPS (Basic) -1.34-0.44-1.69-0.02-0.77-0.16-0.16
EPS (Weighted Average and Diluted) -1.34-0.44-1.69-0.02-0.77-0.16-0.16
Shares Outstanding (Weighted Average) 188.58M14.18M14.18M312.32M23.26M44.14M
Shares Outstanding (Diluted Average) 188.58M14.18M14.18M312.32M23.26M44.14M
EBITDA -1.99M-2.22M-2.20M-2.50M-15.59M-3.89M-4.88M
Interest Expenses 2.87M2.98M3.25M3.26M0.72M0.61M0.65M