|
Real Estate - Gross (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Real Estate - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,623.91M | 4,992.05M | 89.99M | 2.70M | 5,798.15M | 5,891.11M | 77.86M | 3.18M | 5,800.02M | 5,952.72M | 51.50M | 5,981.47M | 6,120.46M | 6,207.68M | 6,495.78M | 6,500.60M | 6,500.09M | 6.09M | 6,800.01M | 6,816.67M |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.59M | 4.17M | 4.21M | 34.83M | 12.61M | 13.37M | 25.88M | 17.21M | 1.02M | 10.94M | 20.74M | 0.67M | 1.25M | 1.11M | 1.11M | 9.33M | 20.47M | 17.32M | 14.91M | 30.30M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.26M | 88.02M | 93.60M | 98.32M | 100.50M | 103.23M | 115.51M | 116.77M | 112.33M | 120.81M | 128.27M | 128.80M | 125.17M | 128.37M | 136.36M | 141.92M | 138.94M | 145.00M | 156.46M | 161.35M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.26M | 88.02M | 93.60M | 98.32M | 100.50M | 103.23M | 115.51M | 116.77M | 112.33M | 120.81M | 128.27M | 128.80M | 125.17M | 128.37M | 136.36M | 141.92M | 138.94M | 145.00M | 156.46M | 161.35M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.64M | 63.34M | 60.95M | 64.31M | 66.90M | 77.81M | 71.73M | 78.57M | 76.77M | 83.52M | 80.45M | 84.09M | 80.86M | 101.92M | 96.19M | 100.39M | 100.46M | 109.70M | 104.48M | 111.14M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,630.82M | 3,923.30M | 4,435.74M | 4,535.73M | 4,610.81M | 4,711.12M | 4,706.74M | 4,683.04M | 4,684.28M | 4,803.83M | 4,838.52M | 4,859.12M | 4,982.29M | 5,054.19M | 5,295.12M | 5,311.78M | 5,325.37M | 5,396.28M | 5,593.47M | 5,617.75M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.90M | | | | 4.90M | | | | 4.90M | | | | 4.90M | | | | 4.90M | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 482.67M | 508.31M | 567.66M | 561.27M | 551.06M | 532.62M | 508.94M | 483.58M | 463.57M | 457.73M | 435.72M | 422.15M | 421.56M | 413.51M | 428.87M | 412.44M | 392.68M | 381.71M | 394.97M | 383.34M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 482.67M | 508.31M | 572.56M | 561.27M | 551.06M | 532.62M | 513.84M | 483.58M | 463.57M | 457.73M | 440.62M | 422.15M | 421.56M | 413.51M | 433.76M | 412.44M | 392.68M | 381.71M | 399.87M | 383.34M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,806.40M | 5,216.02M | 5,833.25M | 5,980.86M | 6,109.31M | 6,195.90M | 6,184.99M | 6,115.84M | 6,106.19M | 6,276.01M | 6,283.46M | 6,294.06M | 6,444.12M | 6,566.23M | 6,833.34M | 6,847.86M | 6,825.15M | 6,897.08M | 7,208.07M | 7,183.57M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.27M | 82.61M | 76.47M | 72.73M | 84.38M | 109.48M | 97.37M | 94.12M | 91.99M | 100.63M | 83.15M | 80.49M | 98.83M | 139.88M | 126.81M | 120.74M | 117.82M | 154.51M | 135.40M | 127.63M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.80M | 20.93M | 21.91M | 22.28M | 22.28M | 22.28M | 22.28M | 22.48M | 22.52M | 22.73M | 22.73M | 22.94M | 22.94M | 22.94M | 23.47M | 23.67M | 23.67M | 23.67M | 24.19M | 75.63M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.07M | 103.54M | 98.38M | 95.01M | 106.66M | 131.76M | 119.65M | 116.61M | 114.51M | 123.36M | 105.88M | 103.42M | 121.76M | 162.82M | 150.28M | 144.41M | 141.49M | 178.18M | 159.58M | 203.26M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 970.93M | 49.00M | 54.74M | 384.00M | 1,295.06M | 7.98M | 175.00M | 1,020.77M | 1,195.79M | 1,195.69M | 4.40M | 1,020.84M | 1,643.54M | 4.25M | 4.20M | 1,022.18M | 4.09M | 1,021.04M | 1,966.99M | 1,967.38M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.21M | 61.38M | 65.89M | 74.47M | 74.08M | 74.94M | 73.36M | 77.89M | 77.26M | 75.41M | 71.13M | 71.72M | 71.00M | 68.23M | 69.93M | 74.30M | 72.45M | 71.08M | 71.34M | 74.57M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65M | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.93M | 33.46M | 33.11M | 33.71M | 35.89M | 34.56M | 35.10M | 30.37M | 34.43M | 31.33M | 33.58M | 32.31M | 32.68M | 31.20M | 33.34M | 31.23M | 29.04M | 34.04M | 37.04M | 23.60M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.01M | 75.01M | 75.01M | 2.30M | 37.55M | | 40.85M | 44.14M | 44.35M | 42.17M | 44.24M | 45.80M | 44.88M | 47.06M | 56.17M | 0.78M | 1.25M | 1.27M | 59.23M | 0.46M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,014.49M | 2,120.01M | 2,364.65M | 2,503.68M | 2,615.26M | 2,699.18M | 2,685.96M | 2,640.88M | 2,617.97M | 2,738.48M | 2,793.41M | 2,825.05M | 2,983.91M | 3,154.84M | 3,248.05M | 3,303.42M | 3,303.24M | 3,395.85M | 3,477.82M | 3,518.88M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,089.50M | 2,195.02M | 2,439.66M | 2,505.98M | 2,652.81M | 2,699.18M | 2,726.81M | 2,685.02M | 2,662.33M | 2,780.65M | 2,837.65M | 2,870.84M | 3,028.79M | 3,201.89M | 3,304.23M | 3,304.21M | 3,304.49M | 3,397.12M | 3,537.04M | 3,519.34M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 970.93M | 49.00M | 54.74M | 384.00M | 1,295.06M | 7.98M | 175.00M | 1,020.77M | 1,195.79M | 1,195.69M | 4.40M | 1,020.84M | 1,643.54M | 4.25M | 4.20M | 1,022.18M | 4.09M | 1,021.04M | 1,966.99M | 1,967.38M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,716.90M | 3,021.00M | 3,393.59M | 3,474.88M | 3,456.49M | 3,496.71M | 3,458.18M | 3,430.82M | 3,443.86M | 3,495.36M | 3,445.81M | 3,423.22M | 3,415.33M | 3,364.34M | 3,529.11M | 3,543.65M | 3,520.66M | 3,499.96M | 3,595.70M | 3,585.67M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,806.40M | 5,216.02M | 5,833.25M | 5,980.86M | 6,109.31M | 6,195.90M | 6,184.99M | 6,115.84M | 6,106.19M | 6,276.01M | 6,283.46M | 6,294.06M | 6,444.12M | 6,566.23M | 6,833.34M | 6,847.86M | 6,825.15M | 6,897.08M | 7,208.07M | 7,183.57M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -804.11M | -815.45M | -792.33M | 4,179.36M | 4,182.16M | 75.66M | -876.14M | 4,188.96M | -907.06M | 75.09M | -948.72M | 4,273.18M | -987.22M | 4,281.29M | -1029.76M | -1007.89M | 4,452.47M | 15.24M | -1034.95M | 14.70M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 0.33M | 0.19M | 0.25M | 0.16M | 0.19M | 0.14M | 0.25M | 0.22M | 0.20M | 0.14M | 0.26M | 0.24M | 0.21M | 0.18M | 0.27M | 0.24M | 0.20M | 0.11M | 0.10M |