Shutterstock, Inc. (NYSE: SSTK)

Sector: Communication Services Industry: Internet Content & Information CIK: 0001549346
Market Cap 680.13 Mn
P/B 1.98
P/E 20.87
P/S 1.05
ROIC (Qtr) 4.36
Div Yield % 3.53
Rev 1y % (Qtr) 3.79
Total Debt (Qtr) 294.61 Mn
Debt/Equity (Qtr) 0.50

About

Shutterstock, Inc., a leading global creative platform, operates under the stock symbol SSTK on the New York Stock Exchange. The company specializes in the technology-enabled distribution of high-quality content, connecting brands and businesses to a vast library of images, footage, music, and 3D models. Shutterstock's operations span across the globe, serving customers in more than 150 countries. Shutterstock's primary business activities involve providing a platform for users and contributors of content, with a focus on licensing and compensating...

Read more

Price action

Investment thesis

Bull case

  • Strong operating cash flow of 138.44M provides robust 0.47x coverage of total debt 294.61M, indicating excellent debt servicing capability and financial flexibility.
  • Robust free cash flow of 96.98M exceeds capital expenditure of 41.46M by 2.34x, indicating strong organic growth funding capability.
  • Retained earnings of 362.89M provide full 2.66x coverage of long-term debt 136.50M, indicating strong internal capital position.
  • R&D investment of 81.89M represents healthy 0.39x of deferred revenue 211.56M, indicating strong future innovation pipeline.
  • Strong free cash flow of 96.98M provides 55.07x coverage of acquisition spending 1.76M, indicating disciplined M&A strategy.

Bear case

  • Operating cash flow of 138.44M barely covers its investment activities of (47.49M), with a coverage ratio of -2.92, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 138.44M provides thin coverage of dividend payments of (45.27M) with a -3.06 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Investment activities of (47.49M) provide weak support for R&D spending of 81.89M, which is -0.58x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Operating cash flow of 138.44M provides insufficient coverage of deferred revenue obligations of 211.56M, which is 0.65x, raising concerns about future service delivery capabilities.
  • The company's operating cash flow of 138.44M shows concerning coverage of stock compensation expenses of 61.58M, with a 2.25 ratio indicating potential earnings quality issues.

Geographical Breakdown of Revenue (2024)

Product and Service Breakdown of Revenue (2024)

Peer comparison

Companies in the Internet Content & Information
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 GOOGL Alphabet Inc. 4,538.16 Bn 131.46 27.23 33.71 Bn
2 META Meta Platforms, Inc. 1,747.49 Bn 74.30 23.25 51.06 Bn
3 SPOT Spotify Technology S.A. 103.00 Bn 62.32 5.18 2.57 Bn
4 BIDU Baidu, Inc. 62.73 Bn 49.63 3.42 13.66 Bn
5 RDDT Reddit, Inc. 32.18 Bn 92.16 16.90 0.03 Bn
6 NBIS Nebius Group N.V. 27.81 Bn 127.53 81.80 4.51 Bn
7 TME Tencent Music Entertainment Group 24.66 Bn 15.77 5.54 0.54 Bn
8 PINS Pinterest, Inc. 16.95 Bn 8.53 4.18 0.21 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.31 1.10
EV to Cash from Ops. EV/CFO 4.66 -3.08
EV to Debt EV to Debt 1.46 28.98
EV to EBIT EV/EBIT 10.42 -26.54
EV to EBITDA EV/EBITDA 5.16 9.30
EV to Free Cash Flow [EV/FCF] EV/FCF 6.52 -67.01
EV to Market Cap EV to Market Cap 0.63 0.90
EV to Revenue EV/Rev 0.67 61.25
Price to Book Value [P/B] P/B 1.98 1.56
Price to Earnings [P/E] P/E 20.87 2.92
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 1.33 0.33
Dividend Payout Ratio % Div Payout % (Qtr) 74.60 -8.92
Dividend per Basic Share Div per Share (Qtr) 1.29 0.31
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 47.20 2.58
Interest Coverage Int. cover (Qtr) 6.81 -202.56
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 14.03 -24.06
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 25.99 175.36
Dividend Growth (1y) % Div 1y % (Qtr) 10.26 0.94
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 74.74 31.53
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 27.84 -472.14
EBIT Growth (1y) % EBIT 1y % (Qtr) 92.65 32.66
EBT Growth (1y) % EBT 1y % (Qtr) 82.22 -25.80
EPS Growth (1y) % EPS 1y % (Qtr) 69.61 -18.36
FCF Growth (1y) % FCF 1y % (Qtr) 832.31 20.83
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 14.48 19.58
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.74 0.74
Cash Payout Ratio Cash Payout (Qtr) 0.25 0.02
Cash Ratio Cash Ratio (Qtr) 0.26 1.54
Current Ratio Curr Ratio (Qtr) 0.53 3.38
Debt to Equity Ratio Debt/Equity (Qtr) 0.50 -0.39
Interest Cover Ratio Int Coverage (Qtr) 6.81 -202.56
Times Interest Earned Times Interest Earned (Qtr) 6.81 -202.56
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 20.80 -4,283.87
EBIT Margin % EBIT Margin % (Qtr) 11.84 -4,786.62
EBT Margin % EBT Margin % (Qtr) 10.10 -5,002.12
Gross Margin % Gross Margin % (Qtr) 58.60 58.65
Net Profit Margin % Net Margin % (Qtr) 5.90 -5,003.08