Suro Capital Corp. (NASDAQ: SSSS)

Sector: Financial Services Industry: Asset Management CIK: 0001509470
Market Cap 232.05 Mn
P/B 1.43
P/E -13.94
P/S 35.81
ROIC (Qtr) -3.28
Div Yield % 2.68
Rev 1y % (Qtr) -48.32
Total Debt (Qtr) 73.48 Mn
Debt/Equity (Qtr) 0.32
Add ratio to table...

About

SuRo Capital Corp., also known as SSSS, operates as a closed-end management investment company in the venture capital industry. The company's primary business involves investing in equity securities of rapidly growing venture capital-backed emerging companies, aiming to maximize its portfolio's total return through capital gains and income from debt investments. SuRo Capital's main business activities revolve around identifying high-quality growth companies with strong operating fundamentals and acquiring positions in these firms. This is achieved...

Read more

Investment thesis

Bull case

  • Strong tangible asset base of 308.30M provides 4.20x coverage of total debt 73.48M, indicating robust asset backing and low credit risk.
  • Operating cash flow of 17.47M provides strong 22.33x coverage of stock compensation 782236, indicating sustainable incentive practices.
  • Strong operating cash flow of 17.47M provides 1.62x coverage of SG&A expenses 10.81M, showing efficient operational cost management.
  • Operating cash flow of 17.47M provides strong 12.92x coverage of operating expenses 1.35M, showing operational efficiency.
  • Operating cash flow of 17.47M exceeds receivables of 111009 by 157.38x, demonstrating excellent collection efficiency.

Bear case

  • Operating cash flow of 17.47M provides thin coverage of dividend payments of (5.83M) with a -2.99 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Operating cash flow of 17.47M provides minimal -95.91x coverage of tax expenses of (182151), suggesting potential tax planning inefficiencies or unsustainable tax positions.
  • Free cash flow of 17.47M represents just -5761.94x of debt issuance (3032), suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • Retained earnings of (15.14M) provide limited buffer against comprehensive income items of 5.87M, which is -2.58x, indicating elevated exposure to market risks.
  • R&D investment of 0 represents just 0x of SG&A expenses of 10.81M, indicating potential underinvestment in innovation relative to administrative overhead.

Peer comparison

Companies in the Asset Management
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 BLK BlackRock, Inc. 199.59 Bn 85.40 21.98 15.04 Bn
2 BN BROOKFIELD Corp /ON/ 103.94 Bn 31.52 5.64 262.97 Bn
3 AMP Ameriprise Financial Inc 88.69 Bn 55.02 7.20 5.89 Bn
4 BX Blackstone Inc. 88.51 Bn 49.39 10.93 12.89 Bn
5 KKR KKR & Co. Inc. 55.86 Bn 28.33 13.23 53.12 Bn
6 STT State Street Corp 46.52 Bn 21.77 3.91 34.72 Bn
7 NTRS Northern Trust Corp 34.14 Bn 33.31 6.71 15.64 Bn
8 RJF Raymond James Financial Inc 32.89 Bn 37.63 4.14 5.10 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.83 0.94
EV to Cash from Ops. EV/CFO 6.37 41.10
EV to Debt EV to Debt 3.47 15.28
EV to EBIT EV/EBIT -21.75 23.47
EV to EBITDA EV/EBITDA -34.59 47.80
EV to Free Cash Flow [EV/FCF] EV/FCF 6.37 38.62
EV to Market Cap EV to Market Cap 1.10 7.81
EV to Revenue EV/Rev 39.36 27.38
Price to Book Value [P/B] P/B 1.43 2.34
Price to Earnings [P/E] P/E -13.94 11.81
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 11.83 4.66
Dividend Payout Ratio % Div Payout % (Qtr) 8.70 -5.56
Dividend per Basic Share Div per Share (Qtr) 0.25 1.73
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 34.87 49.83
Interest Coverage Int. cover (Qtr) 14.56 25.16
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex Growth (1y) % 0.00 -35.10
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 66.75 15.43
Dividend Growth (1y) % Div 1y % (Qtr) 0.00 1.65
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 274.33 -90.82
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -23.04 35.24
EBIT Growth (1y) % EBIT 1y % (Qtr) 274.08 -22.13
EBT Growth (1y) % EBT 1y % (Qtr) 245.66 -163.05
EPS Growth (1y) % EPS 1y % (Qtr) 252.91 -20.61
FCF Growth (1y) % FCF 1y % (Qtr) 157.33 220.21
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -60.11 -53.96
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.01 0.22
Cash Payout Ratio Cash Payout (Qtr) 0.33 0.36
Cash Ratio Cash Ratio 0.00 0.38
Current Ratio Current Ratio 0.00 0.86
Debt to Equity Ratio Debt/Equity (Qtr) 0.32 0.70
Interest Cover Ratio Int Coverage (Qtr) 14.56 25.16
Times Interest Earned Times Interest Earned (Qtr) 14.56 25.16
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 3,137.00 -114.76
EBIT Margin % EBIT Margin % (Qtr) 3,137.01 -127.24
EBT Margin % EBT Margin % (Qtr) 2,921.56 -150.97
Gross Margin % Gross Margin % (Qtr) 100.00 67.88
Net Profit Margin % Net Margin % (Qtr) 2,929.30 -148.68