Simpson Manufacturing Growth Metrics (2009-2025) | SSD

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 1.52%0.54%3.66%5.65%2.62%-0.74%-4.42%-1.83%1.66%2.75%6.49%0.52%2.06%6.28%7.44%9.37%9.63%5.10%1.73%-0.05%1.27%-2.22%-1.21%1.71%0.37%2.53%1.94%5.08%4.20%8.54%5.87%2.17%4.26%2.46%-1.53%-0.96%-1.47%-0.76%7.21%16.30%20.06%17.63%12.53%8.05%6.97%11.28%20.41%76.13%80.90%76.10%68.72%12.07%9.41%12.43%8.02%6.51%1.99%2.91%1.16%3.71%6.89%5.11%
Assets Growth (3y) 1.93%0.84%1.80%1.40%2.11%2.72%3.03%2.58%4.38%4.70%5.19%3.19%4.25%2.98%2.59%3.59%3.67%1.76%0.81%2.22%1.93%2.86%2.16%2.98%2.93%4.47%2.05%2.07%2.29%3.34%3.78%5.58%7.24%6.15%5.91%7.56%8.16%9.12%13.25%30.32%32.44%32.10%31.73%28.72%28.40%30.12%29.95%28.11%26.38%26.77%22.62%7.37%6.05%6.74%
Assets Growth (5y) 3.45%2.75%2.89%2.65%3.40%2.18%1.91%1.87%2.94%2.85%3.23%3.27%3.45%3.98%3.11%3.60%3.90%3.22%1.33%1.57%1.70%2.04%2.40%4.69%5.22%5.89%5.10%5.97%6.57%7.64%8.66%17.50%19.00%18.57%19.27%19.69%20.15%20.80%21.50%21.44%20.98%21.68%20.09%18.69%18.21%18.97%
Assets (QoQ) 3.29%-1.56%-0.93%0.79%2.29%1.49%0.97%-2.11%-1.05%-2.27%3.70%1.37%0.01%1.29%-2.11%2.92%4.15%2.39%-0.35%3.16%-0.15%-0.89%-2.10%4.53%-3.60%0.13%0.80%3.16%-1.52%-0.44%3.90%2.29%2.58%-2.89%0.27%4.38%0.80%-6.66%0.85%3.84%1.53%0.83%9.39%7.20%-0.52%-3.54%5.04%6.12%3.50%4.36%53.65%9.00%0.76%-0.01%2.06%6.41%3.54%-3.93%0.64%1.89%4.47%-5.57%3.17%5.01%2.73%
Capital Expenditures Growth (1y) 19.03%15.72%-50.25%199.63%168.91%-20.62%-67.82%59.50%-31.01%128.92%42.57%-45.72%-25.31%-33.91%-9.48%47.42%69.32%60.78%51.90%40.35%-31.51%142.38%9.47%47.62%120.02%-19.67%95.48%56.23%20.73%7.18%-19.77%-50.95%-62.05%-64.47%-32.77%-2.44%62.78%78.50%-7.58%-7.83%-26.42%42.61%54.60%20.62%76.41%6.44%69.66%59.32%-18.74%66.96%5.25%36.80%100.83%50.74%110.11%109.86%131.16%77.11%27.28%-5.73%-19.79%
Capital Expenditures Growth (3y) 30.22%28.11%-38.89%37.40%11.49%6.29%-25.39%8.47%-4.44%34.49%25.15%3.94%-4.68%37.07%14.60%45.09%36.65%46.29%48.13%47.92%22.08%27.79%19.74%4.19%0.27%-32.62%1.78%-9.24%-9.32%-12.07%-20.71%-23.88%-23.11%-3.29%-1.33%2.75%28.32%39.41%34.34%21.00%1.79%36.34%40.28%38.02%42.26%38.88%55.39%66.00%55.67%64.57%41.19%39.36%54.99%
Capital Expenditures Growth (5y) 22.80%17.44%-20.69%39.94%9.95%36.16%-7.14%21.47%5.63%36.49%33.21%20.96%18.13%17.27%18.74%18.54%3.17%3.58%11.89%9.14%2.36%5.77%1.30%0.34%3.84%-4.88%8.54%-3.63%-0.65%0.63%5.51%-3.25%-8.21%9.96%11.40%18.78%28.09%46.81%39.91%38.44%37.40%46.58%49.16%39.06%39.79%
Capital Expenditures (QoQ) -5.74%631.54%-93.42%162.40%-8.36%214.49%-60.38%135.50%-72.95%27.51%96.37%1.87%-10.25%-20.59%-25.24%40.17%-20.58%8.77%21.75%61.00%-24.59%2.76%12.50%-21.44%166.89%-53.59%51.71%17.09%-2.56%12.94%21.24%-9.51%-13.50%-15.46%-25.88%-29.99%-19.00%59.97%7.55%16.81%-11.17%-17.17%7.26%-6.75%72.16%-10.21%-16.32%36.38%3.87%43.12%-21.42%-30.44%113.42%-9.78%2.14%2.11%60.19%25.75%2.02%12.47%22.74%-9.63%-24.44%-4.30%
Cash & Equivalents Growth (1y) 29.94%32.57%33.82%48.50%19.23%-9.14%-47.60%-46.85%-37.90%-29.30%0.00%-11.32%1.57%15.09%43.10%49.32%33.84%19.69%3.62%10.19%12.39%-5.98%-0.57%5.46%-0.92%-9.92%-12.47%-32.18%-42.78%-6.65%-25.61%-17.75%9.99%-18.22%-31.88%-17.47%-8.58%16.23%40.59%166.07%122.57%60.50%23.79%-14.69%-3.06%-5.55%11.86%282.39%-19.51%5.13%-0.45%-74.34%65.76%84.64%93.18%46.16%-13.02%-40.56%-44.31%-59.28%-46.34%-12.41%
Cash & Equivalents Growth (3y) -1.28%-5.21%-11.16%-11.21%-9.06%-9.58%-9.15%-11.05%-5.49%-0.88%14.03%13.42%15.18%9.00%13.81%20.17%14.23%0.45%-3.39%-7.63%-13.95%-7.53%-13.49%-16.21%-14.56%-11.73%-23.74%-22.78%-16.83%-3.91%-10.69%21.78%30.80%15.12%5.84%23.28%25.41%20.78%24.87%105.51%20.20%16.81%11.29%-5.76%8.95%22.39%29.09%12.76%5.08%4.88%2.31%-46.55%-8.20%-1.31%
Cash & Equivalents Growth (5y) 5.51%3.24%0.78%2.86%2.50%-3.61%-5.03%-3.94%-1.23%-3.78%5.23%0.86%-2.83%1.72%-0.82%-0.65%-1.27%-5.00%-14.50%-11.76%-8.52%-5.55%-9.12%5.25%4.88%5.11%-5.04%0.88%4.42%6.11%-0.27%42.58%11.79%8.66%5.72%12.94%21.35%27.88%30.22%26.62%20.15%11.83%8.20%-13.01%-9.60%-0.93%
Cash & Equivalents (QoQ) 30.16%13.74%-18.99%8.34%32.80%14.80%-10.09%-13.02%1.20%-33.79%-8.81%1.64%15.21%-6.36%-19.13%16.42%30.55%16.43%-15.61%4.34%16.75%0.80%-10.26%6.43%-2.34%6.60%-4.82%0.00%-11.21%3.57%-26.26%-15.63%44.85%-17.46%-18.46%12.82%7.69%-31.24%-1.21%24.98%36.92%-16.83%86.95%4.54%-1.26%-35.85%28.84%18.79%-3.80%-24.03%340.43%-75.00%25.65%-28.05%13.50%61.55%39.96%-24.73%-14.12%-3.87%-4.35%-29.48%-37.21%26.69%56.15%
Cash from Investing Activities Growth (1y) 1,584.95%-81.73%62.22%-97.12%-122.69%-600.84%-531.15%-140.90%45.95%73.87%82.25%46.60%34.30%89.24%59.81%-57.25%-159.60%-313.36%-83.86%-34.34%31.26%-188.06%-0.76%-33.09%-215.18%20.48%-475.09%-75.08%63.54%10.38%75.68%55.57%35.54%183.93%-11.45%25.59%-123.22%-122.84%42.31%-32.25%12.49%-633.43%-152.31%-45.42%-84.78%3.79%-8.60%-7,687.04%20.18%-40.47%-58.32%97.43%-54.70%-48.39%-45.59%-168.09%-475.14%-55.72%-27.26%28.14%85.00%
Cash from Investing Activities Growth (3y) -22.12%-49.31%24.92%-36.37%-27.66%41.80%23.35%-26.47%2.68%51.19%49.19%-4.10%-5.44%-8.63%9.36%-41.14%-77.84%-111.56%-120.04%-46.29%7.56%-27.10%-12.12%-1.16%9.52%37.47%-15.95%16.66%19.35%44.41%46.12%24.10%-7.98%-12.02%-17.50%-12.69%-53.39%-53.42%-16.49%-431.04%-8.88%-114.81%-63.09%-42.82%-31.65%-26.11%-35.78%-75.13%-92.22%-48.06%-43.15%63.27%-10.09%
Cash from Investing Activities Growth (5y) -25.44%-8.17%20.74%-39.89%-16.48%-18.61%3.56%-29.32%-14.84%23.24%5.34%-21.33%-6.14%1.79%-0.82%-16.94%-5.74%55.60%-23.63%-0.69%-2.59%17.02%1.95%-0.37%-7.67%-0.04%-17.81%-2.17%3.24%-3.92%15.59%-118.24%-13.18%-13.69%-22.77%-23.45%-34.84%-39.90%-29.51%-59.52%-62.94%-87.06%-51.71%-41.20%-14.50%
Cash from Investing Activities (QoQ) -63.09%-413.78%93.99%3,050.79%-119.96%-6.80%68.66%-239.67%-516.45%3.82%88.04%23.78%-198.05%34.67%64.02%6.24%51.16%-143.94%-40.78%-54.78%22.23%-8.50%-2.86%20.80%-225.89%62.05%-35.88%-87.56%17.77%-174.44%58.63%60.94%-102.11%25.52%24.43%43.33%363.15%-198.90%49.55%-69.99%73.08%-149.86%-15.66%-12.48%-125.64%14.04%33.34%-42.93%-17.48%2.98%-4,680.00%98.53%-106.74%-9.35%22.32%11.91%-98.31%-7.29%-43.04%-88.99%46.31%12.32%19.23%60.56%
Cash from Operations Growth (1y) -32.16%-0.22%-14.88%-23.95%-20.03%-70.52%102.86%-14.81%45.17%3.20%-3,026.88%131.79%33.15%204.48%-54.59%-48.30%10.65%-47.77%64.58%79.91%-18.99%152.73%3.52%-9.70%-4.95%-29.73%24.30%-51.86%70.18%7.46%328.48%151.30%-31.56%51.16%-43.64%14.87%81.83%8.28%31.89%-31.62%-9.20%38.15%40.14%112.37%-53.41%-62.55%150.54%46.98%208.77%367.26%-93.38%107.19%60.82%-78.86%168.36%-42.79%-48.60%301.44%-4.72%12.66%64.79%
Cash from Operations Growth (3y) -7.65%-32.80%1.34%14.52%15.62%-2.52%-8.92%0.69%28.84%17.95%-162.21%29.18%6.07%58.99%19.16%-5.65%-5.20%-2.47%36.28%-7.87%9.43%24.04%54.23%2.99%3.45%4.51%43.82%11.59%28.42%20.71%54.65%25.44%4.16%31.25%1.37%18.60%-8.37%-17.56%66.68%28.75%9.31%34.22%-38.51%86.31%32.26%-28.21%-23.65%20.33%36.66%58.29%-44.68%10.12%10.85%
Cash from Operations Growth (5y) 3.02%-13.56%12.06%6.91%6.74%4.10%15.08%10.65%10.49%23.86%-68.80%-1.29%14.06%24.86%23.85%0.32%-0.15%8.54%18.46%17.69%10.28%25.58%26.51%-3.02%12.82%11.29%30.62%15.08%-2.17%-1.87%51.43%43.86%10.20%31.67%-29.61%38.41%30.74%-11.16%-3.83%20.40%1.55%15.46%-9.88%33.04%14.40%
Cash from Operations (QoQ) -25.98%-152.12%228.50%36.83%8.88%-160.01%185.07%43.87%-59.87%-94.19%2,437.50%145.15%-71.47%-264.91%300.95%40.83%-34.76%-183.73%167.20%201.41%-69.20%-156.79%441.29%35.72%-3.92%-121.68%419.42%42.87%-28.97%-123.35%303.14%405.05%-55.15%-50.35%123.43%37.54%-0.94%-81.49%355.36%117.73%-41.01%-77.45%136.08%189.11%-10.25%-77.12%257.76%-36.57%-27.85%53.03%109.88%33.24%9.19%-97.83%6,468.02%3.43%-85.64%-72.48%1,300.20%-7.08%12.12%-93.47%1,555.63%35.92%
Dividends Paid - Common Growth (1y) 0.77%0.24%1.44%26.80%22.12%21.79%20.16%-3.59%0.08%100.90%0.55%-0.20%-49.98%0.59%13.77%13.29%12.63%12.95%14.61%12.71%12.41%11.91%10.81%10.81%10.75%10.93%13.98%16.10%14.99%13.41%2.66%2.17%0.85%1.00%0.82%0.41%2.71%1.67%-2.63%0.40%-1.99%0.00%8.52%5.55%8.42%8.02%3.35%2.52%2.40%2.81%2.66%4.03%3.30%3.30%2.47%2.46%2.67%2.57%2.24%
Dividends Paid - Common Growth (3y) 7.19%34.86%7.01%6.85%6.96%6.72%-0.78%4.35%4.41%4.44%4.59%9.18%-13.88%8.39%13.05%12.27%11.93%11.92%13.12%13.19%12.70%12.08%9.05%9.54%8.70%8.31%5.67%6.00%6.00%5.21%0.26%0.99%0.50%0.89%2.14%2.09%2.96%3.17%2.98%2.80%2.85%3.56%4.81%4.02%4.67%4.68%2.82%3.00%2.79%2.89%2.45%
Dividends Paid - Common Growth (5y) 6.94%6.80%6.79%6.94%9.72%9.34%9.00%4.30%7.61%7.29%7.24%7.27%10.45%-3.85%10.16%11.08%10.91%10.21%9.94%8.42%8.27%8.20%7.65%4.95%5.79%5.27%5.25%4.51%4.77%4.82%4.70%2.48%2.19%2.42%2.66%2.48%2.56%2.91%3.12%2.81%2.98%2.91%3.31%3.82%
Dividends Paid - Common (QoQ) 0.55%0.16%0.02%0.04%0.02%1.36%25.03%-3.66%-0.25%0.00%0.32%0.02%100.23%-49.95%0.35%0.66%0.48%12.10%-0.07%0.07%0.76%13.75%-1.73%-0.19%0.31%12.63%-1.73%-0.25%0.47%15.74%0.09%-1.20%-0.92%4.77%-0.38%-2.48%-0.77%4.59%-0.79%-0.26%-1.77%0.17%2.30%-2.63%0.22%8.71%-0.51%0.02%-0.15%4.01%-1.31%-0.10%0.25%3.86%0.01%-0.80%0.25%3.02%0.01%-0.60%0.15%2.69%
Dividends payables Growth (1y) 20.09%0.55%0.69%
Dividends payables Growth (3y) 6.73%
EBITDA Margin Growth (1y) 753.00653.00-67.00-454.00-294.00-465.00590.00-76.00-261.00-255.00-500.00-267.0025.00301.00808.00-465.0026.00-40.00176.00803.0070.0092.00298.00413.00164.00351.0089.00-324.00-83.00-202.00-254.00186.00-636.00-322.00-607.00-374.00280.00128.00413.00217.00433.00428.00530.00158.00175.00-285.00266.00513.00-512.00-120.00217.00-64.00274.00-25.00-553.00-501.00-74.00256.00-949.00524.00133.00-29.00
EBITDA Margin Growth (3y) 198.00-67.0024.00-796.00-530.00-419.00899.00-808.00-209.007.00485.0071.00122.00353.001,282.00751.00260.00403.00562.00892.00151.00240.00132.00274.00-556.00-174.00-772.00-513.00-440.00-397.00-448.0029.0076.00233.00336.001.00887.00271.001,208.00888.0095.0023.001,012.00607.00-64.00-429.00-70.00-51.00-313.00112.00-1285.00-40.00333.00203.00
EBITDA Margin Growth (5y) 249.00195.001,008.00-458.00-433.00-367.001,372.00408.0024.00449.00871.00160.00202.00502.001,116.00612.00-459.00-122.00-299.00704.00-206.0046.00-62.00118.00157.00382.00171.00-137.00167.00-254.00348.00700.00-262.00-171.00818.00451.00648.00126.00872.00324.00294.00255.00-490.00630.00-5.00-201.00
EBITDA Margin (QoQ) 48.00-1433.001,469.00669.00-52.00-2153.001,082.00828.00-223.00-1098.00416.00643.00-216.00-1342.00649.00935.0060.00-835.00-625.001,427.00-6.00-620.003.00694.0015.00-414.00118.00444.00202.00-676.00-295.00685.0083.00-728.00145.00-137.00397.00-1013.00378.00517.00245.00-727.00182.00732.00240.00-625.00-190.00749.00-219.00-75.0058.00-277.00174.00261.00-223.0061.00-125.00-267.00-171.00487.00206.00-1472.001,303.0096.0044.00
EBIT Growth (1y) 72.02%44.98%-82.69%-28.14%-8.04%-14.94%405.92%9.97%-13.01%-11.62%-116.48%-33.28%9.32%40.45%1,370.22%-77.81%8.27%4.32%28.72%713.85%8.95%9.41%46.77%63.67%16.90%29.87%16.24%-16.57%9.02%2.04%-6.78%47.06%37.70%27.76%-22.71%-8.14%-12.66%2.16%94.43%64.37%34.59%49.82%7.78%38.57%40.87%10.16%145.99%81.97%30.82%22.06%-18.88%-4.88%8.98%14.17%-9.12%-18.81%-8.85%-10.95%7.39%6.47%6.10%12.73%
EBIT Growth (3y) 11.23%2.91%2.69%-19.21%-4.37%1.83%103.33%-45.39%0.98%8.99%39.17%6.41%8.85%17.03%196.24%43.51%11.30%14.02%29.98%123.16%11.56%13.18%16.72%26.16%20.62%19.19%-5.74%4.06%9.45%10.02%11.89%30.46%17.41%25.05%17.44%27.90%18.31%19.02%72.74%60.63%35.36%26.29%29.08%33.86%26.17%15.36%21.95%12.01%9.12%7.46%-7.49%-6.32%1.76%4.65%
EBIT Growth (5y) 10.25%9.81%76.37%-0.97%0.62%3.80%69.77%16.75%5.57%12.97%35.68%10.47%10.45%16.26%94.73%29.39%15.66%14.08%9.61%71.90%10.80%13.61%19.03%24.84%15.58%20.98%11.90%20.75%19.98%17.06%30.01%41.13%24.43%21.33%26.44%29.35%18.74%18.63%30.60%26.20%19.76%15.41%15.98%15.70%14.20%9.03%
EBIT Margin Growth (1y) 753.00653.00-67.00-454.00-294.00-465.00590.00-76.00-261.00-255.00-500.00-267.0025.00301.00808.00-465.0026.00-40.00176.00803.0070.0092.00298.00413.00164.00351.0089.00-324.00-83.00-202.00-254.00324.00298.00320.00-273.00-177.00-235.00-133.00616.00582.00455.00540.00-52.00227.00265.0029.00976.00554.00-236.00-318.00-664.00-306.00184.00199.00-229.00-404.00-213.00-291.0059.0087.008.00131.00
EBIT Margin Growth (3y) 198.00-67.0024.00-796.00-530.00-419.00899.00-808.00-209.007.00485.0071.00122.00353.001,282.00751.00260.00403.00562.00892.00151.00240.00132.00413.00379.00469.00-438.00-177.00-20.00-15.0089.00729.00518.00728.00291.00632.00485.00436.001,540.001,363.00483.00251.00261.00475.00212.00-90.0084.00-156.00-265.00-410.00-834.00-622.00-21.0039.00
EBIT Margin Growth (5y) 249.00195.001,008.00-458.00-433.00-367.001,372.00408.0024.00449.00871.00160.00202.00502.001,116.00751.00475.00521.0035.001,039.00214.00428.00475.00817.00599.00876.00126.00632.00700.00554.001,013.001,510.00547.00439.00604.00879.00432.00317.00648.00653.00454.00159.0090.00159.008.00-250.00
EBIT Margin (QoQ) 48.00-1433.001,469.00669.00-52.00-2153.001,082.00828.00-223.00-1098.00416.00643.00-216.00-1342.00649.00935.0060.00-835.00-625.001,427.00-6.00-620.003.00694.0015.00-414.00118.00444.00202.00-676.00-295.00685.0083.00-728.00284.00659.00105.00-1321.00380.00602.00207.00-572.00345.00475.00293.00-1165.00624.00512.0057.00-217.00202.00-278.00-25.00-563.00559.00212.00-10.00-991.00385.00403.00-88.00-641.00414.00324.0035.00
EBIT (QoQ) 2.27%-105.04%1,780.63%98.55%-13.80%-106.35%761.09%154.07%-20.27%-77.16%137.65%100.98%-19.00%-104.26%1,061.90%229.28%4.07%-61.46%-83.20%1,506.65%0.26%-52.45%6.25%115.08%0.69%-36.21%18.48%53.61%11.86%-42.91%-14.96%100.73%4.70%-47.84%34.16%87.95%-2.86%-68.45%59.44%78.71%13.63%-39.95%34.80%46.33%26.49%-56.80%73.31%48.76%-1.09%-3.54%28.20%6.94%-7.71%-35.89%50.33%22.52%-3.32%-48.97%34.30%37.55%-5.55%-38.46%33.16%37.07%0.36%
EBT Growth (1y) 71.78%44.48%-236.88%-27.23%-7.64%0.76%393.58%9.98%-12.93%-25.10%-115.64%-33.32%9.09%40.06%1,425.72%117.56%8.22%4.26%28.13%-17.52%8.83%8.96%46.25%62.58%16.84%30.28%15.85%16.64%10.00%-2.01%-7.88%6.11%34.80%35.86%-24.52%-10.47%-11.17%-2.70%100.04%60.00%33.94%53.45%10.39%42.27%37.51%9.85%133.50%86.19%28.99%18.39%-16.07%-5.33%13.19%18.58%-4.75%-16.17%-8.28%-9.70%2.74%6.16%5.10%13.71%
EBT Growth (3y) 11.37%2.93%-15.66%-18.89%-4.27%1.87%100.74%16.85%0.92%3.03%38.51%6.17%8.71%16.74%199.42%42.89%11.23%13.96%29.48%16.08%11.84%11.63%16.00%26.25%20.11%20.15%-6.96%3.48%9.62%9.01%11.63%14.98%17.06%26.58%18.57%26.78%17.84%17.93%72.76%61.83%33.43%25.90%29.33%35.86%26.15%15.54%23.13%13.90%10.22%8.23%-6.35%-5.55%2.95%6.78%
EBT Growth (5y) 10.28%9.75%95.12%-0.86%0.66%3.73%68.07%16.43%5.50%9.20%35.11%17.81%10.55%15.23%95.44%29.28%15.33%14.53%8.58%8.24%10.87%12.95%18.70%23.58%15.57%20.96%12.21%20.33%19.40%16.90%29.10%32.12%23.26%21.41%26.71%29.14%19.02%18.15%32.75%27.46%19.79%16.40%16.18%17.42%14.12%9.63%
EBT Margin Growth (1y) 749.00648.00-114.00-439.00-286.00-182.00605.00-76.00-260.00-532.00-503.00-268.0022.00298.00809.00583.0026.00-40.00172.00-250.0068.0085.00293.00403.00163.00356.0084.0077.00-68.00-272.00-265.00-66.00258.00435.00-286.00-207.00-201.00-231.00629.00522.00445.00583.00-19.00265.00205.0022.00867.00597.00-261.00-381.00-581.00-316.00266.00281.00-159.00-342.00-198.00-260.00-6.0084.00-13.00153.00
EBT Margin Growth (3y) 203.00-66.00-12.00-783.00-524.00-416.00911.00239.00-212.00-275.00478.0065.00116.00342.001,275.00737.00257.00400.00550.00231.00163.00168.00113.00415.00353.00518.00-466.00-195.00-11.00-69.0079.00250.00502.00787.00324.00581.00449.00374.001,477.001,384.00390.00224.00267.00546.00211.00-78.00127.00-61.00-193.00-360.00-746.00-574.0055.00173.00
EBT Margin Growth (5y) 251.00191.00970.00-449.00-430.00-372.001,377.00392.0019.00166.00856.00546.00211.00425.001,095.00749.00447.00562.00-1.00-41.00220.00372.00456.00730.00597.00870.00144.00592.00639.00536.00927.001,112.00446.00428.00610.00861.00455.00274.00737.00726.00458.00245.00102.00288.000.00-186.00
EBT Margin (QoQ) 53.00-1398.001,420.00673.00-48.00-2159.001,095.00826.0055.00-1372.00414.00642.00-216.00-1343.00649.00933.0059.00-831.00423.00375.00-7.00-618.001.00693.009.00-410.00111.00452.00202.00-682.00104.00307.00-2.00-674.00303.00631.00174.00-1394.00382.00636.00145.00-534.00275.00560.00283.00-1137.00560.00499.00100.00-291.00289.00-358.00-21.00-491.00554.00224.00-6.00-932.00372.00368.00-68.00-677.00461.00271.0097.00
EBT (QoQ) 2.65%-102.88%3,009.09%99.48%-13.66%-106.72%728.36%153.20%-5.81%-80.41%135.40%100.44%-18.97%-104.09%1,103.44%227.91%4.03%-61.27%64.67%63.11%0.23%-52.40%6.00%115.21%0.34%-36.11%17.84%54.67%11.89%-43.19%18.65%45.86%-0.33%-46.59%36.67%85.30%0.45%-70.33%62.11%83.87%10.02%-39.00%29.66%53.92%26.04%-56.11%67.09%48.78%0.69%-6.71%33.23%3.07%-7.58%-33.87%50.28%23.24%-3.18%-46.88%32.28%34.82%-4.67%-39.57%36.68%33.48%3.14%
Enterprise Value Growth (1y) -29.94%-32.57%-33.82%-48.50%-19.23%9.14%47.60%46.85%37.90%29.30%0.00%11.32%-1.57%-15.09%-43.10%-49.32%-33.84%-19.69%-3.62%-10.19%-12.39%5.98%0.57%-5.46%0.92%9.92%12.47%32.18%42.78%6.65%25.61%17.75%-9.99%18.22%31.88%17.47%8.58%-16.23%-40.59%-166.07%-122.57%-60.50%-23.79%14.69%3.06%5.55%-11.86%-282.39%19.51%-5.13%0.45%74.34%-65.76%-84.64%-93.18%-46.16%13.02%40.56%44.31%59.28%46.34%12.41%
Enterprise Value Growth (3y) 1.28%5.21%11.16%11.21%9.06%9.58%9.15%11.05%5.49%0.88%-14.03%-13.42%-15.18%-9.00%-13.81%-20.17%-14.23%-0.45%3.39%7.63%13.95%7.53%13.49%16.21%14.56%11.73%23.74%22.78%16.83%3.91%10.69%-21.78%-30.80%-15.12%-5.84%-23.28%-25.41%-20.78%-24.87%-105.51%-20.20%-16.81%-11.29%5.76%-8.95%-22.39%-29.09%-12.76%-5.08%-4.88%-2.31%46.55%8.20%1.31%
Enterprise Value Growth (5y) -5.51%-3.24%-0.78%-2.86%-2.50%3.61%5.03%3.94%1.23%3.78%-5.23%-0.86%2.83%-1.72%0.82%0.65%1.27%5.00%14.50%11.76%8.52%5.55%9.12%-5.25%-4.88%-5.11%5.04%-0.88%-4.42%-6.11%0.27%-42.58%-11.79%-8.66%-5.72%-12.94%-21.35%-27.88%-30.22%-26.62%-20.15%-11.83%-8.20%13.01%9.60%0.93%
Enterprise Value (QoQ) -30.16%-13.74%18.99%-8.34%-32.80%-14.80%10.09%13.02%-1.20%33.79%8.81%-1.64%-15.21%6.36%19.13%-16.42%-30.55%-16.43%15.61%-4.34%-16.75%-0.80%10.26%-6.43%2.34%-6.60%4.82%0.00%11.21%-3.57%26.26%15.63%-44.85%17.46%18.46%-12.82%-7.69%31.24%1.21%-24.98%-36.92%16.83%-86.95%-4.54%1.26%35.85%-28.84%-18.79%3.80%24.03%-340.43%75.00%-25.65%28.05%-13.50%-61.55%-39.96%24.73%14.12%3.87%4.35%29.48%37.21%-26.69%-56.15%
EPS (Basic) Growth (1y) 86.96%42.31%-297.69%-30.00%-9.30%8.11%210.02%7.14%-15.38%-32.50%21.70%-33.33%15.15%51.85%29.85%147.16%10.53%2.44%34.11%-19.08%4.76%4.76%42.01%70.00%22.73%40.91%20.19%44.12%9.26%-3.23%-23.83%12.24%61.02%60.00%0.18%-7.27%-6.32%2.08%127.20%64.71%38.20%57.14%8.42%38.10%35.77%10.39%136.91%88.79%29.94%21.18%-15.58%-5.94%15.67%18.45%-4.41%-13.59%-7.57%-9.02%1.11%4.49%6.90%16.67%
EPS (Basic) Growth (3y) 12.79%1.27%94.21%-20.63%-4.04%3.48%55.21%20.86%2.50%1.64%28.45%10.06%10.06%17.68%35.23%50.37%12.43%14.78%31.79%25.62%12.00%12.62%9.14%40.10%29.25%29.70%-2.84%14.47%18.12%16.49%20.13%19.68%27.75%36.92%35.13%28.24%20.69%20.98%80.04%62.54%34.59%28.10%29.43%34.85%26.84%16.58%24.11%15.34%11.58%9.30%-6.56%-5.30%4.55%7.93%
EPS (Basic) Growth (5y) 12.80%10.07%62.33%0.00%0.46%3.53%39.65%19.42%6.72%9.16%29.32%26.71%12.32%17.32%17.76%40.63%20.11%18.55%11.80%15.59%16.21%18.47%24.23%33.24%22.83%28.47%17.71%27.82%25.33%22.35%34.82%34.91%29.75%27.98%37.62%30.23%21.45%20.51%36.33%28.40%21.12%17.77%15.95%17.23%15.06%10.96%
EPS (Basic) (QoQ) 13.04%-108.79%975.07%115.00%-13.95%-124.57%254.03%178.57%2.56%-75.00%50.00%120.00%-18.18%-54.92%-17.83%280.00%7.89%-61.45%56.40%69.93%0.00%-49.54%-5.63%120.00%0.00%-31.60%12.97%58.82%14.81%-41.65%35.46%20.41%1.69%-54.07%99.60%72.73%1.05%-71.25%84.75%74.51%10.11%-36.00%33.93%46.43%25.20%-55.84%70.59%43.97%1.80%-5.23%35.94%-0.91%-5.07%-33.98%51.47%21.84%-2.79%-46.72%36.92%30.34%-4.31%-40.79%41.50%33.33%4.44%
EPS (Weighted Average and Diluted) Growth (1y) 82.61%42.31%-297.75%-30.00%-7.14%8.11%210.27%7.14%-15.38%-32.50%21.52%-33.33%15.15%51.85%29.64%146.33%10.53%2.44%33.93%-18.81%2.38%4.76%41.97%70.00%25.58%40.91%20.23%41.18%9.26%-4.84%-23.95%12.50%59.32%61.02%0.08%-7.41%-6.38%2.11%127.86%66.00%38.64%58.76%8.87%39.76%36.07%10.39%135.79%87.93%30.12%21.18%-15.18%-5.96%15.74%17.96%-5.88%-13.66%-7.60%-9.05%2.20%4.52%6.93%16.74%
EPS (Weighted Average and Diluted) Growth (3y) 12.79%1.27%94.25%-20.63%-3.28%3.48%55.19%20.72%2.50%1.64%28.26%10.06%9.22%17.68%35.09%50.37%12.43%14.78%31.73%24.90%12.00%12.00%9.09%39.25%29.78%29.25%-2.92%13.72%17.68%16.09%20.14%20.03%27.40%37.69%35.41%29.03%20.87%21.41%80.18%63.37%34.89%28.54%29.61%35.17%27.02%16.42%23.47%15.13%11.64%9.14%-6.56%-5.32%4.57%7.79%
EPS (Weighted Average and Diluted) Growth (5y) 12.80%10.07%62.28%0.00%0.47%3.53%39.61%19.42%6.72%9.16%29.21%26.19%12.32%16.92%17.65%40.11%19.86%18.30%11.71%15.21%15.94%18.22%24.24%32.93%23.19%28.47%17.82%27.82%25.18%22.35%34.81%35.35%29.63%28.41%37.78%30.58%21.61%20.66%36.10%28.77%21.29%17.90%15.94%17.39%15.15%10.87%
EPS (Weighted Average and Diluted) (QoQ) 13.04%-108.77%977.22%110.00%-11.90%-124.51%254.38%178.57%2.56%-75.00%50.00%120.00%-18.18%-54.99%-17.71%280.00%7.89%-61.58%56.36%70.51%0.00%-49.76%-5.21%115.00%2.33%-31.92%13.50%58.82%14.81%-41.91%33.27%22.92%0.00%-53.58%97.16%74.07%1.06%-71.15%82.41%76.00%10.23%-35.61%32.89%46.99%26.23%-55.84%70.59%43.10%2.41%-5.69%35.97%-0.92%-4.63%-33.98%50.74%21.95%-2.80%-47.33%38.28%30.51%-4.33%-40.80%41.41%33.51%4.45%
FCF Margin Growth (1y) -1070.00-156.00762.00-586.00-994.00-2207.002,288.00-304.00827.00-265.00-1350.001,207.00526.001,538.00-455.00-1059.00-52.00-1208.001,028.00595.00-472.00946.0097.00-370.00-519.00-658.00-115.00-964.00939.00-70.001,213.001,028.00-707.001,035.00-164.00203.001,137.00-128.00120.00-484.00-591.00417.002.00643.00-1480.00-1854.00333.004.001,363.002,031.00-840.001,586.001,046.00-2481.00-298.00-1742.00-2138.001,215.00-197.00195.001,159.00
FCF Margin Growth (3y) -1237.00-2628.001,700.00317.00359.00-934.00483.00-157.001,301.0065.00-778.00743.002.001,276.00669.00-835.00-1042.00-920.001,009.00-740.00-51.00218.001,195.00-307.00-287.00307.00934.00267.001,369.00837.001,170.00747.00-161.001,325.00-42.00362.00-934.00-1565.00456.00163.00-708.00594.00-505.002,233.00929.00-2304.00-804.00-152.00271.00765.00-1335.0039.0067.00
FCF Margin Growth (5y) -763.00-2298.002,272.00-148.00-165.00-1196.001,607.0068.00310.00353.00-796.00-592.00423.00548.001,767.00-771.00-810.0045.002,058.00491.00379.001,125.001,151.00-587.00259.00596.001,056.00426.00-702.00-600.001,505.001,394.00-278.001,502.00-548.001,952.001,475.00-2014.00-682.007.00-1800.00-672.00-1000.00686.00-50.00
FCF Margin (QoQ) -162.00-6224.004,647.00670.00751.00-5306.003,300.00262.00-462.00-811.00707.001,393.00-1554.00-1896.003,264.00712.00-542.00-3889.002,660.001,719.00-1697.00-1654.002,227.00653.00-280.00-2503.001,760.00505.00-420.00-1960.00911.002,408.00-1429.00-677.00726.00673.00313.00-1876.001,093.001,607.00-951.00-1628.00489.001,500.0057.00-2044.001,130.00-623.00-318.00144.00800.00736.00350.00-2727.003,226.00196.00-3176.00-543.001,781.00-200.00176.00-1956.002,174.00764.00
FCF Payout Ratio Growth (1y) 55.82%1.76%-24.21%99.76%108.85%391.42%-1,396.95%47.28%-45.91%207.53%88.77%-30.96%-91.01%29.10%8.63%193.41%-124.56%-41.77%38.00%-56.34%-10.80%48.13%41.60%69.59%11.54%-1,888.10%-39.65%7.88%492.81%104.91%35.43%-53.68%171.57%-15.50%-45.25%-1.06%-60.23%60.98%5.11%-26.92%-20.68%-58.64%205.09%317.64%-70.42%-25.51%-74.45%-85.16%-274.05%-53.17%-34.80%-4,919.32%48.14%155.01%220.13%104.24%24.15%-16.67%-55.68%
FCF Payout Ratio Growth (3y) 20.74%148.68%-27.81%-7.95%10.77%-6.02%0.82%-25.97%-6.72%43.67%-26.00%1.15%-51.34%-20.83%28.51%29.52%-30.08%-159.24%5.65%-7.21%80.18%9.16%4.99%-5.37%125.30%-9.47%-23.51%-20.93%84.12%27.38%-7.97%-30.56%-5.03%-17.44%20.64%44.54%-54.64%-20.84%-6.43%-23.20%-34.04%-47.55%-20.20%-217.08%-31.37%-3.83%-18.91%-32.80%-38.98%-0.16%-2.56%
FCF Payout Ratio Growth (5y) 5.71%32.33%-27.15%3.58%3.18%11.73%-24.28%-2.44%-4.54%-9.68%29.42%-66.33%-2.43%-26.76%52.06%11.65%1.66%91.09%-8.54%-2.65%-18.21%43.84%12.09%-7.81%-9.33%37.84%-13.16%7.49%8.57%24.53%15.11%-9.49%-26.98%-19.54%-27.79%-21.80%-88.19%-15.82%-9.94%11.33%-1.52%-16.66%-21.06%-6.33%
FCF Payout Ratio (QoQ) 38.17%-187.20%267.75%-22.91%-9.76%-206.44%369.79%-19.40%112.32%-424.22%126.54%-70.40%1,107.12%-111.84%57.25%-193.31%332.04%-68.10%324.74%-171.42%160.17%-24.39%34.38%-281.23%180.44%-27.72%60.96%-194.53%-1,526.05%102.44%187.70%244.19%-79.67%-32.71%-1.61%1,918.10%-93.68%-56.40%77.79%711.13%-74.40%-71.53%23.61%780.36%-86.65%109.99%69.21%-37.64%-66.38%-27.98%-1.68%-831.13%109.05%0.28%-7,367.14%92.13%144.48%25.88%-3.70%-240.66%148.87%-33.05%
Free Cash Flow Growth (1y) -35.33%-1.49%18.33%-36.52%-41.53%-75.22%91.97%-34.54%85.03%-34.67%-795.52%246.64%44.55%456.12%-41.89%-58.00%4.73%-61.39%49.84%93.97%-16.95%158.14%-1.46%-24.45%-21.74%-34.66%-25.21%-106.20%88.86%7.62%129.27%2,409.66%-24.20%120.60%-62.87%19.52%84.14%1.49%158.28%-36.84%-7.36%37.39%23.58%141.76%-64.43%-74.73%266.48%45.01%304.55%590.60%-158.83%119.54%57.44%-102.16%-99.20%-59.49%-67.99%2,515.30%-35.36%23.08%130.69%
Free Cash Flow Growth (3y) -11.22%-45.77%16.27%12.93%16.07%-3.44%-0.66%-1.59%40.97%11.94%-85.40%41.35%7.93%76.98%10.29%-14.94%-12.03%-13.32%13.95%-27.87%7.07%21.99%33.36%2.68%3.86%15.76%28.79%19.64%38.14%34.06%31.63%168.86%8.95%45.43%5.83%22.21%-15.34%-29.37%127.00%30.34%10.06%33.85%-67.08%97.44%31.34%-26.78%-84.64%8.85%26.80%53.27%-53.07%3.06%5.15%
Free Cash Flow Growth (5y) 1.16%-19.29%16.02%3.25%6.35%-2.14%12.29%6.91%12.73%18.80%-51.93%-16.35%13.20%31.27%17.76%-2.48%-0.51%9.11%15.65%20.21%11.37%32.37%18.70%-3.96%13.83%16.68%19.48%21.20%-2.78%-3.50%26.75%129.11%13.22%39.95%-35.43%42.18%31.05%-15.47%-73.47%14.51%-7.65%4.57%-55.81%30.86%10.84%
Free Cash Flow (QoQ) -27.23%-214.86%159.62%29.76%10.84%-195.23%146.34%19.53%-53.02%-130.84%477.92%237.87%-83.41%-522.80%246.29%40.89%-36.18%-207.87%143.30%251.35%-76.47%-240.12%267.47%50.43%-26.87%-155.07%224.70%55.84%-38.95%-205.53%93.82%4,844.14%-65.21%-71.29%387.48%55.70%1.24%-95.17%1,469.08%139.88%-44.20%-87.70%283.69%251.85%-17.24%-88.94%650.66%-48.23%-41.20%60.39%197.01%44.43%0.37%-113.66%1,208.37%3.57%-101.38%-1,160.98%325.39%-18.16%3.85%-170.67%304.95%53.38%
Gross Margin Growth (1y) 746.00664.00722.00-67.0059.00161.00218.0076.00-120.00-247.00-385.00-177.00-11.00196.00542.00-4058.0048.00-30.0012.004,254.00-75.0078.00111.00246.00310.00270.00264.00-113.00-176.00-374.00-345.00-128.00-108.00173.00-338.00-144.00-162.00-271.00132.00318.00193.00314.0016.0097.00194.00236.00529.00129.00-417.00-575.00-518.00-66.00439.00461.00176.00-122.00-145.00-193.006.0068.000.00-45.00
Gross Margin Growth (3y) 686.00578.00555.00-168.00-72.00109.00375.00-4160.00-83.00-82.00169.0019.00-38.00243.00664.00442.00283.00317.00387.004,388.0059.00-26.0030.006.0026.0069.00-419.00-384.00-446.00-472.00-551.0047.00-78.00216.00-190.00271.00224.00280.00676.00544.00-30.00-25.0026.00161.00216.00122.00187.00-59.00-122.00-307.00-337.00-120.00294.00223.00
Gross Margin Growth (5y) 723.00743.001,108.0028.00-99.00156.00497.00340.00152.00266.00544.00152.0096.00139.00583.00202.00-1.00116.00-296.004,116.00-212.00-124.00-176.00180.0056.00113.00-271.0031.00-60.0079.00-7.00273.00-300.00-123.00-180.00335.00247.00165.00334.00356.00265.00243.00208.00106.0072.00-116.00
Gross Margin (QoQ) -68.00-562.001,103.00273.00-150.00-504.00315.00399.00-49.00-447.00172.00204.00-176.00-584.00380.00370.0031.00-238.00-4220.004,476.00-48.00-196.0022.00147.00105.00-163.00158.00211.0065.00-169.00-219.00147.00-133.00-141.00-2.00167.00148.00-651.00192.00149.0040.00-249.00379.0023.00161.00-547.00460.00120.00203.00-255.0060.00-426.0045.00-198.00513.0079.0067.00-482.00214.0057.0019.00-284.00277.00-11.00-27.00
Gross Profit Growth (1y) 29.68%14.53%26.90%5.41%8.74%14.84%15.29%21.87%-0.42%0.37%0.54%-6.75%7.25%18.72%26.34%-96.45%7.54%6.29%4.38%3,269.48%2.52%5.01%13.69%19.39%13.39%13.09%14.75%7.52%10.20%4.99%7.31%8.19%14.41%12.39%-3.63%2.44%-4.54%2.80%12.07%17.61%11.64%25.86%12.38%25.15%31.14%14.31%60.32%45.91%32.01%23.48%1.20%6.80%10.85%15.70%9.89%-3.29%-3.10%-2.78%3.26%3.06%5.71%5.16%
Gross Profit Growth (3y) 11.98%9.70%13.73%6.20%5.11%11.02%13.56%-65.69%4.72%8.19%9.86%3.74%5.75%9.84%14.45%12.65%7.73%8.07%10.84%251.02%8.61%7.63%11.86%11.57%12.65%10.09%5.87%6.02%6.37%6.65%5.04%9.24%6.83%13.29%6.67%14.67%11.80%13.93%26.39%29.02%24.56%21.11%22.17%24.94%24.27%17.76%21.26%14.65%12.34%11.57%4.72%2.10%4.32%5.76%
Gross Profit Growth (5y) 10.12%10.75%14.17%7.48%5.07%8.84%11.69%10.19%5.95%8.51%11.58%7.46%8.12%9.49%13.04%10.71%9.53%8.29%7.08%116.84%6.95%7.57%8.62%10.84%8.79%11.54%8.37%11.89%12.00%11.78%15.86%18.94%16.11%15.47%14.51%18.63%15.38%16.14%17.56%17.27%15.73%14.85%15.65%14.22%14.47%10.80%
Gross Profit (QoQ) -3.12%-34.57%43.95%42.13%-14.44%-27.51%19.57%46.62%-9.64%-27.22%26.40%19.80%-8.93%-27.10%17.24%37.78%0.81%-22.42%-96.70%4,069.57%-0.36%-23.82%6.46%26.87%2.06%-17.52%11.79%20.50%1.78%-16.31%4.75%23.51%-3.03%-14.47%5.61%30.61%-4.74%-26.66%12.27%21.70%2.58%-20.05%17.82%15.53%15.65%-28.61%31.22%21.05%0.81%0.12%19.42%9.52%-5.71%-17.94%26.02%13.68%-1.58%-22.06%10.91%13.90%-1.25%-17.22%10.69%16.83%-1.76%
Net Cash Flow Growth (1y) 40.89%40.82%23.24%-302.67%-86.23%-218.96%-57.42%113.44%145.63%74.41%41.90%361.50%108.29%379.60%-17.78%-63.96%-12.27%-85.11%48.73%41.90%-107.52%254.10%-57.26%25.54%-782.86%-44.45%-96.68%-283.64%322.31%-446.03%47.51%169.95%-77.68%77.72%-46.15%38.88%285.01%527.24%260.99%-57.66%-109.59%-219.97%-117.74%259.53%-97.80%103.01%5,192.34%-1,819.72%767.33%-847.81%-107.06%121.04%143.37%-1,511.52%-17.39%-108.64%-112.75%38.28%-51.82%337.12%606.47%
Net Cash Flow Growth (3y) -21.89%-34.42%11.12%7.93%-11.02%-5.23%-2.51%30.52%64.96%28.19%29.47%33.14%-28.82%51.45%1.71%-13.73%-37.20%-33.59%-16.61%-74.04%13.88%-106.51%-17.53%17.27%85.48%-34.41%-14.70%21.28%57.55%48.79%47.90%34.10%-27.70%-4.53%25.26%28.34%-39.77%29.15%154.82%-204.29%8.19%-31.43%-38.18%135.20%224.36%-53.68%-61.63%-32.24%-27.46%-324.28%-28.58%26.89%16.26%
Net Cash Flow Growth (5y) -2.73%-29.16%15.77%-8.45%-15.40%-14.81%2.78%19.12%-37.87%17.18%-1.65%-49.39%21.96%-23.16%0.40%-3.78%-21.97%-17.35%-4.00%26.02%4.88%45.32%42.23%-1.06%-10.10%-33.22%15.49%22.11%18.37%-34.67%67.44%-91.01%1.71%23.78%-8.47%50.22%64.00%-79.44%-3.82%-19.88%-19.07%-36.20%-25.69%21.65%86.80%
Net Cash Flow (QoQ) -39.13%-256.93%142.45%247.40%-39.16%-185.54%-12.09%123.60%-625.65%-13.20%109.57%331.24%-154.76%-157.04%176.03%94.64%-26.50%-208.28%123.27%373.78%-87.53%-472.83%164.40%-125.12%687.01%-265.58%151.41%-276.68%136.94%-686.19%52.00%313.89%-157.50%11.07%163.96%-31.74%-157.39%-483.31%160.78%89.23%-36.32%119.80%-84.02%-142.88%-696.44%67.49%423.87%-123.59%112.13%54,859.32%-209.37%109.15%-113.59%-419.09%425.87%5.87%-189.99%62.19%76.03%-56.30%-335.62%6.98%137.44%233.84%
Net Income Growth (1y) -2,514.94%-321.30%-541.76%1,221.71%235.78%1,680.75%168.66%1.74%-18.64%-33.04%18.90%-33.41%16.67%54.18%30.34%152.05%10.53%3.04%35.37%-16.84%5.17%4.76%41.94%62.60%21.81%37.98%18.06%41.47%7.68%-5.37%-24.77%9.99%56.26%57.33%-2.51%-10.88%-10.23%-1.52%119.93%62.50%35.13%53.50%5.63%36.82%35.54%10.02%135.50%87.70%29.09%19.61%-17.47%-7.00%14.58%17.88%-4.87%-14.24%-8.75%-10.10%1.18%3.25%5.84%14.89%
Net Income Growth (3y) 213.76%186.12%93.44%112.52%48.71%163.61%45.24%19.52%1.61%2.08%28.01%11.76%10.69%18.51%35.80%50.49%12.30%14.20%31.39%24.14%11.32%11.01%8.03%36.26%27.03%27.12%-4.69%11.51%14.74%13.60%17.28%16.78%23.76%33.48%31.33%25.60%18.03%18.48%76.21%61.00%33.22%26.41%27.10%33.67%26.09%15.76%22.74%14.40%10.51%8.22%-7.39%-6.27%3.43%6.78%
Net Income Growth (5y) 108.34%106.12%62.25%78.12%28.46%81.35%32.24%18.22%6.09%8.98%28.59%26.28%12.21%16.79%17.34%39.61%18.96%17.26%10.72%13.40%14.12%16.21%22.00%29.65%19.98%25.43%15.00%25.26%22.57%19.88%32.03%32.54%27.10%25.63%34.51%28.17%19.45%18.58%33.85%27.19%19.84%16.44%14.60%16.16%14.13%9.89%
Net Income (QoQ) 200.91%-302.71%43.81%-2,175.12%91.46%-487.85%198.21%175.40%-0.58%-74.47%45.53%120.23%-18.18%-54.66%-18.49%285.86%8.13%-61.67%57.62%69.21%0.80%-49.65%-3.17%114.00%0.40%-31.78%10.93%60.32%13.72%-41.62%32.93%22.03%-0.06%-53.59%94.34%73.36%0.62%-71.24%77.64%74.64%10.38%-35.78%31.25%45.22%25.39%-55.80%70.01%43.85%1.79%-5.40%35.50%-1.06%-5.69%-34.72%52.68%21.89%-2.98%-47.32%37.64%29.70%-4.41%-40.71%40.47%32.94%3.77%
Net Income towards Common Stockholders Growth (1y) 1,320.95%3,001.44%-300.62%-23.06%190.81%12.79%209.98%1.74%-18.64%-33.04%18.90%-33.41%16.67%54.18%30.34%152.05%10.53%3.04%35.37%-16.84%5.17%4.76%41.94%62.60%21.81%37.98%18.06%41.47%7.68%-5.37%-24.77%9.99%56.26%57.33%-2.51%-10.88%-10.23%-1.52%119.93%62.50%35.13%53.50%5.63%36.82%35.54%10.02%135.50%87.70%29.09%19.61%-17.47%-7.00%14.58%17.88%-4.87%-14.24%-8.75%-10.10%1.18%3.25%5.84%14.89%
Net Income towards Common Stockholders Growth (3y) 213.76%186.12%93.44%-19.52%40.28%5.20%54.73%19.52%1.61%2.08%28.01%11.76%10.69%18.51%35.80%50.49%12.30%14.20%31.39%24.14%11.32%11.01%8.03%36.26%27.03%27.12%-4.69%11.51%14.74%13.60%17.28%16.78%23.76%33.48%31.33%25.60%18.03%18.48%76.21%61.00%33.22%26.41%27.10%33.67%26.09%15.76%22.74%14.40%10.51%8.22%-7.39%-6.27%3.43%6.78%
Net Income towards Common Stockholders Growth (5y) 108.34%106.12%62.25%1.79%26.26%4.68%39.46%18.22%6.09%8.98%28.59%26.28%12.21%16.79%17.34%39.61%18.96%17.26%10.72%13.40%14.12%16.21%22.00%29.65%19.98%25.43%15.00%25.26%22.57%19.88%32.03%32.54%27.10%25.63%34.51%28.17%19.45%18.58%33.85%27.19%19.84%16.44%14.60%16.16%14.13%9.89%
Net Income towards Common Stockholders (QoQ) 200.91%-302.71%919.15%-27.13%156.33%-126.18%257.32%175.40%-0.58%-74.47%45.53%120.23%-18.18%-54.66%-18.49%285.86%8.13%-61.67%57.62%69.21%0.80%-49.65%-3.17%114.00%0.40%-31.78%10.93%60.32%13.72%-41.62%32.93%22.03%-0.06%-53.59%94.34%73.36%0.62%-71.24%77.64%74.64%10.38%-35.78%31.25%45.22%25.39%-55.80%70.01%43.85%1.79%-5.40%35.50%-1.06%-5.69%-34.72%52.68%21.89%-2.98%-47.32%37.64%29.70%-4.41%-40.71%40.47%32.94%3.77%
Net Margin Growth (1y) 441.001,136.00-279.00-209.00692.0020.00755.00-80.00-223.00-440.0028.00-143.0074.00269.0072.00407.0037.00-38.00144.00-149.009.0014.00174.00250.00147.00291.0071.00232.00-67.00-216.00-304.00-13.00359.00487.00-37.00-165.00-133.00-151.00541.00424.00342.00431.00-60.00151.00127.0019.00659.00467.00-189.00-266.00-456.00-270.00217.00199.00-119.00-224.00-155.00-200.00-21.0024.002.00130.00
Net Margin Growth (3y) 909.00717.00504.00-432.00542.00-151.00855.00184.00-113.00-209.00244.00116.00120.00245.00391.00508.00192.00267.00390.00333.0089.0089.00-58.00469.00439.00562.00-270.0055.00159.00119.00200.00247.00567.00766.00444.00411.00335.00299.001,140.001,042.00279.00184.00142.00348.00154.00-47.0084.00-28.00-128.00-267.00-596.00-471.0063.00129.00
Net Margin Growth (5y) 1,020.00948.00720.00-173.00588.00-174.001,174.00285.0043.0096.00490.00598.00200.00320.00158.00728.00484.00538.0048.00156.00315.00425.00446.00729.00647.00842.00211.00630.00627.00570.00799.00865.00505.00520.00646.00607.00363.00232.00565.00547.00341.00183.003.00147.001.00-117.00
Net Margin (QoQ) 73.00-134.00840.00-338.00769.00-1549.00910.00562.0097.00-815.0075.00419.00-119.00-347.00-96.00636.0076.00-544.00239.00266.001.00-362.00-53.00423.006.00-202.0022.00320.00151.00-421.00183.0021.002.00-509.00474.00392.00130.00-1034.00347.00424.00111.00-341.00229.00342.00201.00-832.00441.00317.0093.00-192.00249.00-339.0017.00-383.00435.00148.00-1.00-701.00329.00217.00-46.00-521.00374.00196.0082.00
Operating Income Growth (1y) 72.02%44.98%-82.69%-28.14%-8.04%-14.94%405.92%9.97%-13.01%-11.62%-116.48%-33.28%9.32%40.45%1,370.22%-77.81%8.27%4.32%28.72%713.85%8.95%9.41%46.77%63.67%16.90%29.87%16.24%-16.57%9.02%2.04%-6.78%47.06%37.70%27.76%-22.71%-8.14%-12.66%2.16%94.43%64.37%34.59%49.82%7.78%38.57%40.87%10.16%145.99%81.97%30.82%22.06%-18.88%-4.88%8.98%14.17%-9.12%-18.81%-8.85%-10.95%7.39%6.47%6.10%12.73%
Operating Income Growth (3y) 11.23%2.91%2.69%-19.21%-4.37%1.83%103.33%-45.39%0.98%8.99%39.17%6.41%8.85%17.03%196.24%43.51%11.30%14.02%29.98%123.16%11.56%13.18%16.72%26.16%20.62%19.19%-5.74%4.06%9.45%10.02%11.89%30.46%17.41%25.05%17.44%27.90%18.31%19.02%72.74%60.63%35.36%26.29%29.08%33.86%26.17%15.36%21.95%12.01%9.12%7.46%-7.49%-6.32%1.76%4.65%
Operating Income Growth (5y) 10.25%9.81%76.37%-0.97%0.62%3.80%69.77%16.75%5.57%12.97%35.68%10.47%10.45%16.26%94.73%29.39%15.66%14.08%9.61%71.90%10.80%13.61%19.03%24.84%15.58%20.98%11.90%20.75%19.98%17.06%30.01%41.13%24.43%21.33%26.44%29.35%18.74%18.63%30.60%26.20%19.76%15.41%15.98%15.70%14.20%9.03%
Operating Income (QoQ) 2.27%-105.04%1,780.63%98.55%-13.80%-106.35%761.09%154.07%-20.27%-77.16%137.65%100.98%-19.00%-104.26%1,061.90%229.28%4.07%-61.46%-83.20%1,506.65%0.26%-52.45%6.25%115.08%0.69%-36.21%18.48%53.61%11.86%-42.91%-14.96%100.73%4.70%-47.84%34.16%87.95%-2.86%-68.45%59.44%78.71%13.63%-39.95%34.80%46.33%26.49%-56.80%73.31%48.76%-1.09%-3.54%28.20%6.94%-7.71%-35.89%50.33%22.52%-3.32%-48.97%34.30%37.55%-5.55%-38.46%33.16%37.07%0.36%
Operating Margin Growth (1y) 753.00653.00-67.00-454.00-294.00-465.00590.00-76.00-261.00-255.00-500.00-267.0025.00301.00808.00-465.0026.00-40.00176.00803.0070.0092.00298.00413.00164.00351.0089.00-324.00-83.00-202.00-254.00324.00298.00320.00-273.00-177.00-235.00-133.00616.00582.00455.00540.00-52.00227.00265.0029.00976.00554.00-236.00-318.00-664.00-306.00184.00199.00-229.00-404.00-213.00-291.0059.0087.008.00131.00
Operating Margin Growth (3y) 198.00-67.0024.00-796.00-530.00-419.00899.00-808.00-209.007.00485.0071.00122.00353.001,282.00751.00260.00403.00562.00892.00151.00240.00132.00413.00379.00469.00-438.00-177.00-20.00-15.0089.00729.00518.00728.00291.00632.00485.00436.001,540.001,363.00483.00251.00261.00475.00212.00-90.0084.00-156.00-265.00-410.00-834.00-622.00-21.0039.00
Operating Margin Growth (5y) 249.00195.001,008.00-458.00-433.00-367.001,372.00408.0024.00449.00871.00160.00202.00502.001,116.00751.00475.00521.0035.001,039.00214.00428.00475.00817.00599.00876.00126.00632.00700.00554.001,013.001,510.00547.00439.00604.00879.00432.00317.00648.00653.00454.00159.0090.00159.008.00-250.00
Operating Margin (QoQ) 48.00-1433.001,469.00669.00-52.00-2153.001,082.00828.00-223.00-1098.00416.00643.00-216.00-1342.00649.00935.0060.00-835.00-625.001,427.00-6.00-620.003.00694.0015.00-414.00118.00444.00202.00-676.00-295.00685.0083.00-728.00284.00659.00105.00-1321.00380.00602.00207.00-572.00345.00475.00293.00-1165.00624.00512.0057.00-217.00202.00-278.00-25.00-563.00559.00212.00-10.00-991.00385.00403.00-88.00-641.00414.00324.0035.00
Profit After Tax Growth (1y) 87.49%44.29%-62.18%-28.00%-7.44%5.28%209.98%1.74%-18.64%-33.04%18.90%-33.41%16.67%54.18%30.34%-72.89%10.53%3.04%35.37%673.15%5.17%4.76%41.93%62.60%21.81%37.98%18.06%41.47%7.68%-5.37%-24.77%9.98%56.26%57.33%-2.51%-10.88%-10.23%-1.52%119.93%62.50%35.13%53.50%5.63%36.82%35.54%10.02%135.50%87.70%29.09%19.61%-17.47%-7.00%14.58%17.88%-4.87%-14.24%-8.75%-10.10%1.18%3.25%5.84%14.89%
Profit After Tax Growth (3y) 12.19%0.57%60.32%-21.28%-4.22%2.81%54.73%-43.16%1.61%2.08%28.01%11.76%10.69%18.51%35.80%50.49%12.30%14.20%31.39%161.03%11.32%11.01%8.03%36.26%27.03%27.12%-4.68%11.51%14.74%13.60%17.28%16.78%23.76%33.48%31.33%25.60%18.03%18.48%76.21%61.00%33.22%26.41%27.10%33.67%26.09%15.76%22.74%14.40%10.51%8.22%-7.39%-6.27%3.43%6.78%
Profit After Tax Growth (5y) 12.73%10.07%41.84%0.45%0.42%3.25%39.46%18.22%6.09%8.98%28.58%26.28%12.21%16.79%17.34%39.61%18.96%17.26%10.72%77.12%14.12%16.21%22.00%29.65%19.98%25.43%15.01%25.26%22.57%19.88%32.04%32.54%27.10%25.63%34.51%28.17%19.45%18.58%33.85%27.19%19.84%16.44%14.60%16.16%14.13%9.89%
Profit After Tax (QoQ) 13.59%-121.74%454.36%114.23%-12.59%-124.44%257.32%175.40%-0.58%-74.47%45.53%120.23%-18.18%-54.66%-18.49%285.86%8.13%-61.67%-83.05%1,473.15%0.80%-49.65%-3.17%114.00%0.40%-31.78%10.94%60.32%13.72%-41.63%32.93%22.03%-0.06%-53.59%94.34%73.37%0.62%-71.24%77.64%74.64%10.38%-35.78%31.25%45.22%25.39%-55.80%70.01%43.85%1.79%-5.40%35.50%-1.06%-5.69%-34.72%52.68%21.89%-2.98%-47.32%37.64%29.70%-4.41%-40.71%40.47%32.94%3.77%
Property, Plant & Equipment (Net) Growth (1y) -4.64%-7.77%-5.72%-8.14%-0.68%8.25%10.53%13.46%13.60%10.53%-98.62%0.74%0.41%-0.71%7,660.48%-1.68%-1.42%-1.67%-1.20%-1.18%0.13%-1.58%3.23%5.68%6.07%13.20%8.93%15.60%19.13%15.46%17.27%10.24%2.97%-2.83%-6.75%-8.95%-6.10%-2.61%-2.19%-1.77%-2.21%-1.78%2.48%3.54%3.33%3.68%1.84%3.91%35.57%33.53%39.13%38.93%8.39%-3.66%15.78%18.52%22.40%50.82%27.00%29.96%30.10%23.81%
Property, Plant & Equipment (Net) Growth (3y) 2.47%3.34%-75.68%1.64%4.25%5.91%5.77%3.97%3.99%2.57%1.89%-0.71%-0.30%-1.32%329.36%0.88%1.54%3.09%3.57%6.48%8.16%8.76%9.66%10.43%9.17%8.30%6.01%5.08%4.83%3.00%2.27%-0.47%-1.85%-2.41%-2.23%-2.53%-1.74%-0.28%0.69%1.86%11.06%10.79%13.24%14.34%14.94%10.08%17.94%19.60%21.61%24.72%26.95%28.86%19.96%21.62%
Property, Plant & Equipment (Net) Growth (5y) 1.27%1.50%1.97%0.40%2.26%2.83%3.83%3.25%3.62%3.75%3.53%3.64%4.60%4.66%151.75%5.53%5.13%4.21%3.97%3.92%4.12%4.01%3.76%3.79%3.62%3.97%3.61%3.37%3.08%2.16%2.22%1.19%5.78%5.17%5.78%5.98%6.87%4.99%10.46%11.71%12.69%14.59%16.38%18.15%19.31%20.02%
Property, Plant & Equipment (Net) (QoQ) -1.36%-1.84%7.01%-7.97%-4.59%0.34%4.25%-0.49%3.98%2.46%7.02%-0.37%1.17%-98.72%7,715.19%-0.69%0.05%-0.05%-0.99%-0.43%-0.21%0.43%-0.97%0.89%-1.91%5.34%1.38%1.26%4.69%1.37%7.58%4.35%1.46%2.96%1.13%-2.53%-4.25%-1.20%-1.26%0.52%-0.70%-0.77%-0.83%0.07%-0.26%3.53%0.20%-0.13%0.08%1.69%2.23%30.30%-1.43%5.96%2.08%1.67%-12.39%27.33%4.50%5.00%7.95%7.23%6.93%5.11%2.74%
Return on Assets Growth (1y) -2.004.007.009.008.003.000.00-1.00-2.00-1.001.001.002.001.001.001.000.000.000.001.001.002.002.002.002.002.000.000.00-1.001.002.003.003.001.00-1.000.001.002.003.003.003.003.002.003.001.00-3.00-2.00-5.00-4.00-1.00-1.00-1.000.00-1.00-2.00-1.00-1.00-1.000.00
Return on Assets Growth (3y) 5.007.007.008.008.004.002.000.000.001.002.002.003.003.003.004.004.003.003.002.003.004.005.005.004.003.002.003.003.003.005.006.007.006.005.006.004.003.003.001.000.000.00-2.00-2.00-3.00-4.00-5.00-7.00-5.00-3.00-2.00
Return on Assets Growth (5y) 7.008.009.0010.009.006.004.003.004.004.005.004.005.006.006.007.006.005.005.006.007.007.008.008.008.008.007.009.007.004.005.005.004.003.001.001.001.001.000.00-1.00-1.00-2.00-3.00
Return on Assets (QoQ) -2.000.00-1.001.004.002.002.000.00-1.00-1.000.000.000.001.000.001.000.000.000.000.000.000.001.001.000.001.000.001.000.000.000.000.001.001.000.000.00-1.000.001.001.000.001.000.001.001.000.002.00-2.00-3.000.00-1.000.000.000.000.000.000.00-1.000.000.000.000.00
Return on Capital Employed Growth (1y) 2.000.00-2.000.001.000.000.00-2.00-3.00-2.000.002.002.001.000.000.002.002.003.003.003.003.004.003.002.001.000.00-1.001.003.004.004.003.000.00-1.000.001.003.005.004.006.006.004.007.001.00-5.00-5.00-9.00-6.00-2.00-2.00-1.00-1.00-2.00-3.00-2.00-1.00-1.000.00
Return on Capital Employed Growth (3y) 0.00-2.00-2.000.00-1.000.000.000.001.002.003.005.007.007.007.006.007.007.006.006.006.007.008.006.006.004.002.003.005.005.008.009.0010.009.008.0011.007.004.004.002.000.000.00-2.00-4.00-7.00-9.00-10.00-13.00-9.00-5.00-5.00
Return on Capital Employed Growth (5y) 4.002.001.003.005.005.007.006.006.006.007.007.009.0011.0011.009.0011.009.009.0010.0010.0010.0011.0011.0012.0013.0011.0014.0011.007.007.006.004.002.001.001.000.000.00-1.00-2.00-2.00-3.00-5.00
Return on Capital Employed (QoQ) 2.001.000.00-1.000.000.001.000.00-1.00-1.00-1.00-1.000.001.001.00-1.000.000.000.002.001.000.001.001.001.001.000.00-1.000.000.000.002.002.001.000.000.00-1.000.002.001.001.002.001.002.001.000.004.00-4.00-4.000.00-1.00-1.000.000.00-1.00-1.00-1.00-1.000.001.00-1.000.00
Return on Equity Growth (1y) -2.004.007.0010.009.004.000.00-1.00-2.00-1.001.001.002.002.001.001.000.000.000.001.001.002.003.002.002.002.001.000.000.001.003.004.004.002.000.001.002.005.006.004.003.002.000.004.006.005.006.001.00-3.00-4.00-4.00-3.00-3.00-3.00-4.00-4.00-2.00-2.000.00
Return on Equity Growth (3y) 5.007.008.009.009.005.002.001.000.001.002.003.004.004.004.004.004.004.004.003.004.005.007.006.006.005.004.005.006.008.009.009.009.008.007.009.0011.0012.0013.009.005.004.002.002.000.00-2.00-3.00-6.00-8.00-9.00-9.00
Return on Equity Growth (5y) 7.009.0010.0011.0011.007.005.004.004.005.005.005.006.007.008.008.008.007.007.008.0010.0011.0013.0011.0011.0012.0010.0013.0015.0015.0016.0014.0012.0010.008.007.005.005.004.002.001.00-1.00-2.00
Return on Equity (QoQ) -2.000.00-1.001.004.003.002.000.00-1.00-1.000.000.000.001.000.001.000.000.000.000.000.000.001.001.000.001.000.001.000.000.000.000.002.002.000.000.00-1.000.002.002.002.001.00-1.001.001.000.003.003.001.000.00-2.00-2.000.000.00-1.00-1.00-1.00-1.000.000.000.000.00
Return on Invested Capital Growth (1y) 1.000.00-1.001.001.001.000.00-1.00-1.000.001.001.001.000.000.000.002.002.002.002.002.002.003.002.002.001.000.00-1.001.002.004.005.004.001.000.001.003.005.006.004.003.002.001.004.006.002.000.00-5.00-8.00-5.00-3.00-2.00-2.00-2.00-3.00-3.00-2.00-1.000.00
Return on Invested Capital Growth (3y) 1.000.000.000.000.001.001.000.001.002.002.003.004.004.004.004.005.005.004.004.004.005.007.006.006.005.004.005.007.009.0010.0010.009.009.007.009.0011.009.006.003.000.00-1.00-3.00-3.00-4.00-6.00-6.00-9.00-11.00-8.00-6.00
Return on Invested Capital Growth (5y) 3.002.001.002.003.004.005.004.004.005.005.005.006.007.008.008.009.008.008.009.0010.0012.0013.0011.0012.0012.0011.0013.0016.0012.0010.009.007.005.004.003.001.001.000.00-1.00-3.00-5.00-6.00
Return on Invested Capital (QoQ) 1.001.000.000.000.000.001.000.00-1.00-1.000.000.000.001.000.00-1.000.000.000.001.000.000.001.001.000.001.000.000.000.000.000.001.002.001.000.000.00-1.000.002.002.002.001.00-1.001.001.000.003.002.00-3.00-2.00-1.00-1.000.000.00-1.00-1.00-1.00-1.000.000.000.000.00
Return on Sales Growth (1y) -8.00-1.00-5.006.0020.0013.0010.00-1.00-2.00-4.000.00-1.001.003.001.004.000.000.001.00-1.000.000.002.002.001.003.001.002.00-1.00-2.00-3.000.004.005.000.00-2.00-1.00-2.005.004.003.004.00-1.002.001.000.007.005.00-2.00-3.00-5.00-3.002.002.00-1.00-2.00-2.00-2.000.000.000.001.00
Return on Sales Growth (3y) 9.007.005.004.0018.0011.0011.002.00-1.00-2.002.001.001.002.004.005.002.003.004.003.001.001.00-1.005.004.006.00-3.001.002.001.002.002.006.008.004.004.003.003.0011.0010.003.002.001.003.002.000.001.000.00-1.00-3.00-6.00-5.001.001.00
Return on Sales Growth (5y) 10.009.007.006.0019.0011.0014.003.000.001.005.006.002.003.002.007.005.005.000.002.003.004.004.007.006.008.002.006.006.006.008.009.005.005.006.006.004.002.006.005.003.002.000.001.000.00-1.00
Return on Sales (QoQ) 1.00-1.000.00-8.008.00-5.0011.006.001.00-8.001.004.00-1.00-3.00-1.006.001.00-5.002.003.000.00-4.00-1.004.000.00-2.000.003.002.00-4.002.000.000.00-5.005.004.001.00-10.003.004.001.00-3.002.003.002.00-8.004.003.001.00-2.002.00-3.000.00-4.004.001.000.00-7.003.002.000.00-5.004.002.001.00
Revenue Growth (1y) 8.81%-2.42%3.90%7.04%7.37%10.87%9.30%19.77%2.19%6.00%10.67%-2.81%7.51%13.66%10.64%9.09%6.42%7.00%4.10%4.86%4.22%3.26%10.88%13.05%6.14%6.86%8.35%10.20%14.36%13.64%15.73%11.33%17.11%8.27%4.39%5.91%-1.02%9.06%8.54%9.42%6.96%17.54%11.96%22.55%25.82%8.90%42.42%41.98%44.59%39.55%13.63%8.28%0.73%4.77%5.48%-0.72%-0.10%1.22%3.13%1.57%5.71%6.19%
Revenue Growth (3y) 6.08%4.67%7.92%7.61%5.66%10.13%10.20%8.29%5.35%8.84%8.42%3.60%6.04%7.89%8.49%8.95%5.59%5.69%7.74%9.32%8.15%7.83%11.61%11.52%12.44%9.55%9.39%9.12%9.85%10.30%9.45%8.86%7.43%11.55%8.25%12.40%10.03%11.76%20.06%23.94%24.85%21.34%21.91%23.51%22.37%16.77%19.51%15.13%13.32%13.96%7.32%2.97%2.08%4.04%
Revenue Growth (5y) 6.44%6.88%7.68%7.35%5.52%8.10%9.09%8.53%5.28%7.30%8.90%6.73%7.68%8.81%9.87%9.67%9.53%7.75%8.60%9.02%7.96%8.17%9.52%9.96%8.52%11.01%9.73%11.74%12.27%11.43%15.89%17.55%17.67%16.10%15.47%16.90%14.17%15.34%15.71%15.40%14.39%13.63%14.54%13.69%14.12%11.35%
Revenue (QoQ) -1.39%-23.30%7.56%33.75%-11.57%-18.33%10.81%34.16%-8.69%-19.48%21.42%14.47%-5.28%-15.94%6.63%26.62%0.14%-18.17%5.14%23.52%0.69%-20.39%5.92%22.76%-0.24%-14.52%7.99%15.26%0.44%-13.33%9.83%19.62%-0.20%-11.73%5.65%25.83%-7.74%-14.90%7.19%17.59%1.67%-15.30%8.06%14.95%11.72%-19.33%18.29%18.02%-3.30%5.50%17.92%20.19%-6.67%-14.10%12.36%11.82%-2.93%-13.51%5.75%12.51%-1.65%-11.87%4.15%17.10%-1.20%
Share-based Compensation Growth (1y) -0.20%276.78%224.31%186.29%181.37%24.28%109.34%147.20%37.00%9.19%-6.50%42.91%50.51%10.23%-10.75%17.20%11.76%1.13%24.01%-7.08%-11.10%-34.00%-16.54%8.50%15.10%74.44%190.04%-10.19%-81.35%-50.65%-60.93%-9.50%336.29%14.87%31.74%-14.08%-23.76%-27.80%-93.25%106.45%92.04%133.31%2,261.73%-28.11%-21.95%6.82%-25.53%25.74%9.92%-53.89%-4.99%40.36%91.58%204.41%15.49%-22.25%-15.62%-50.49%23.42%27.34%18.93%
Share-based Compensation Growth (3y) 56.69%72.28%85.15%116.26%79.69%14.37%20.44%60.57%32.09%6.77%1.15%15.88%14.35%-9.73%-2.61%5.72%4.58%5.20%44.26%-3.26%-42.43%-17.18%-1.84%-4.10%-2.17%-0.37%14.29%-11.28%-14.72%-25.75%-67.37%17.09%85.55%24.61%28.05%8.44%4.55%21.63%5.88%23.12%18.11%4.75%155.66%8.26%18.01%14.46%-6.51%11.12%21.12%-11.42%10.64%11.59%24.34%
Share-based Compensation Growth (5y) 45.28%41.63%47.69%61.58%41.96%-0.03%12.57%33.08%18.72%6.98%20.16%8.69%-20.33%-8.73%0.92%-0.81%-1.43%-7.97%9.09%-6.78%-8.69%-13.97%-39.06%9.36%6.52%10.75%18.93%0.72%-1.45%0.40%-9.39%7.73%40.53%-0.95%8.24%17.61%19.20%20.36%5.42%15.29%21.64%11.61%88.53%4.67%10.52%
Share-based Compensation (QoQ) 26.42%-27.40%-36.25%70.57%377.25%-37.51%-43.72%67.64%110.80%5.26%-33.54%-7.09%68.01%-9.87%1.58%-2.15%23.05%-27.03%33.38%-6.69%11.34%-10.51%-0.06%-10.72%-17.35%13.17%29.93%-5.29%25.27%88.16%-59.77%-80.34%231.54%48.95%-6.80%-5.20%-12.71%70.83%-39.22%-15.87%-17.34%-84.03%1,759.57%-21.74%0.42%61.61%-43.40%-15.04%37.44%12.67%-4.43%-25.73%-42.34%132.15%41.18%1.38%-8.38%-11.93%-4.96%10.02%-46.24%119.57%-1.94%2.75%
Shareholder's Equity Growth (1y) 0.47%1.14%3.14%4.58%1.46%-2.16%-3.74%-3.26%1.11%3.13%4.11%2.25%2.60%4.62%6.55%7.49%9.11%5.07%2.64%0.92%0.70%-2.28%-1.58%1.05%1.26%1.98%1.88%2.63%1.94%6.38%2.19%-0.89%0.49%-0.29%-3.31%-4.96%-3.91%-3.99%4.26%0.73%2.97%9.56%9.98%20.55%21.55%16.88%20.70%21.42%18.19%19.11%19.37%20.75%23.27%24.82%18.85%16.02%11.44%11.23%7.48%7.88%9.36%8.06%
Shareholder's Equity Growth (3y) 1.01%0.68%1.11%1.14%1.72%1.82%2.21%2.07%4.22%4.27%4.42%3.51%4.08%2.41%2.48%3.11%3.62%1.54%0.96%1.53%1.30%1.96%0.82%0.92%1.23%2.65%0.22%-1.12%-0.53%0.61%1.00%-1.73%-0.19%1.60%3.50%4.89%6.34%7.13%11.44%13.82%13.94%15.11%16.58%20.90%20.99%20.22%19.64%19.37%17.54%18.25%15.10%14.76%14.53%14.48%
Shareholder's Equity Growth (5y) 2.90%2.33%2.48%2.33%2.95%1.62%1.53%1.63%2.91%2.47%2.69%2.84%3.08%3.11%2.30%2.20%2.65%2.12%0.34%-0.29%0.07%0.30%0.65%-0.32%0.52%2.62%2.91%3.26%4.26%5.45%6.46%6.79%7.39%7.86%9.82%11.09%11.87%12.82%14.45%15.61%15.24%16.19%15.14%17.21%16.63%15.87%
Shareholder's Equity (QoQ) 2.71%-0.85%-0.22%-1.14%3.41%1.11%1.18%-4.09%-0.28%-0.51%1.68%0.24%1.71%0.43%-0.15%0.58%3.71%2.29%0.74%2.10%-0.13%-0.08%-0.95%1.88%-3.09%0.64%1.70%2.09%-2.40%0.55%2.44%1.40%1.85%-3.41%-0.65%2.81%1.06%-6.34%-2.34%3.94%0.98%1.71%-5.65%6.25%7.45%2.10%3.42%7.14%3.32%5.43%4.04%4.29%4.12%5.67%5.24%6.47%5.42%0.61%2.73%2.27%5.22%-2.78%3.12%3.67%3.97%
Tax Rate Growth (1y) -511.00-265.0018,722.0061.00-14.00-283.0014,326.00430.00409.00699.0073,803.008.00-405.00-593.00-71634.00-840.00-133.0076.00-362.00-50.00214.00247.00200.00-1.00-262.00-364.00-126.00-1318.00135.00224.001,229.00-274.00-999.00-995.00-1596.0036.00-77.00-89.00-703.00-121.00-65.00-2.00335.00301.00107.00-11.00-64.00-61.00-6.00-76.00125.00134.00-90.0044.009.00-172.0038.0033.00112.00210.00-52.00-77.00
Tax Rate Growth (3y) -116.00151.00106,851.00498.00-9.00-177.0016,495.00-402.00-129.00181.001,807.00-883.00-324.00-271.00-71797.00-891.00-181.00-41.00-288.00-1369.0087.00107.001,303.00-1593.00-1126.00-1135.00-493.00-1556.00-941.00-860.00-1070.00-359.00-1141.00-1086.00-1964.00216.00-35.00-102.00-431.00119.0036.00-90.00396.00374.0011.00-43.0070.00-99.00-58.001.00246.00172.00-104.000.00
Tax Rate Growth (5y) -654.00-367.0034,855.00-392.0071.00145.0016,332.00-454.00-177.0064.001,881.00-2201.00-451.00-411.00-70693.00-2483.00-1045.00-813.00-655.00-1607.00-989.00-977.00-996.00-1678.00-1268.00-1226.00-860.00-1376.00-899.00-874.00-798.00-120.00-1041.00-1173.00-1903.00289.00-131.00-134.00-298.0081.00-17.00-12.00517.00412.00-3.00-87.00
Tax Rate (QoQ) -323.00-35593.0035,834.00-429.00-78.00-16605.0017,172.00-503.00-346.00-1997.003,276.00-524.00-57.0071,108.00-70519.00-936.00-245.0067.00275.00-230.00-36.00-371.00586.0035.00-4.00-418.00386.00-226.00-105.00-180.00-806.001,227.00-17.00825.00-2309.00501.00-13.00225.00-677.00389.00-24.00-390.00-96.00445.0038.00-52.00-130.00250.00-80.00-104.00-128.00306.00-150.0096.00-118.0082.00-15.0061.00-299.00291.00-20.00140.00-201.0030.00-45.00
Total Debt Growth (1y) -68.02%-75.17%395.34%-42.13%-93.16%-94.84%-96.03%-82.52%-17.47%-17.61%-17.74%-16.59%-16.80%-16.96%-17.13%-19.99%-20.21%-20.43%-20.67%
Total Debt Growth (3y) 463.73%88.10%168.69%189.22%353.54%364.16%56.17%55.76%95.64%-18.18%-18.35%-18.53%
Total Debt Growth (5y) 18.09%5.55%-15.76%-20.88%236.36%240.64%20.38%20.08%37.54%
Total Debt (QoQ) 7.41%27.42%-96.01%-7.77%582.02%-1.07%-20.40%-89.23%-19.42%-25.30%-38.71%-52.63%-6.83%-0.13%-50.00%-0.76%-0.77%-15.47%-0.86%-0.92%-0.92%-14.30%-1.11%-1.11%-1.12%-17.26%-1.37%-1.39%-1.41%