|
Revenue (Quarter)
|
| | | | | | | | 42.54M | | 26.63M | 62.26M | | | 45.27M | 60.99M | 71.44M | 47.48M | 51.51M | 67.94M | 36.06M | 36.39M | 35.95M | 70.80M | 49.30M | 66.79M | 67.38M | 72.51M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | 33.63M | | 23.71M | 54.23M | | | 38.11M | 50.62M | 55.86M | 38.47M | 41.38M | 51.59M | 28.55M | 31.37M | 28.89M | 53.06M | 37.68M | 55.12M | 53.27M | 57.29M |
|
Gross Profit (Quarter)
|
| | | | | | | | 8.91M | | 2.92M | 8.03M | | | 7.16M | 10.37M | 15.58M | 9.01M | 10.14M | 16.35M | 7.51M | 5.01M | 7.05M | 17.74M | 11.61M | 11.67M | 14.12M | 15.21M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.41M | | | | 1.49M | 6.63M |
|
Research & Development (Quarter)
|
| | | | | | | | 1.46M | | 1.80M | 1.90M | | | 1.12M | 1.44M | 2.69M | -3.40M | 0.67M | 2.40M | 0.31M | 6.92M | 1.44M | 1.63M | 0.45M | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | 26.75M | | 13.98M | 26.12M | | | 16.26M | 18.41M | 19.27M | 41.24M | 17.21M | 25.14M | 13.87M | 11.72M | 12.33M | 20.14M | 16.30M | 17.92M | 15.61M | 14.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | 36.06M | | -24.47M | 17.35M | | | 40.72M | 53.35M | 56.94M | 45.27M | 43.50M | 52.56M | 28.97M | -93.57M | -1.03M | 53.98M | 38.17M | -100.74M | 1.49M | 6.63M |
|
Operating Expenses (Quarter)
|
| | | | | | | | 64.27M | | -8.70M | 45.37M | | | 58.10M | 73.20M | 78.89M | 83.11M | 61.38M | 80.09M | 43.15M | -74.94M | 12.74M | 75.75M | 54.92M | -82.82M | 17.09M | 20.62M |
|
Operating Income (Quarter)
|
| | | | | | | | -21.73M | | -13.69M | -23.42M | | | -12.83M | -12.21M | -7.45M | -35.63M | -9.87M | -12.15M | -7.09M | -5.90M | -5.68M | -4.95M | -5.62M | -6.41M | -2.97M | -5.41M |
|
EBIT (Quarter)
|
| | | | | | | | -21.73M | | -13.69M | -23.42M | | | -12.83M | -12.21M | -7.45M | -35.63M | -9.87M | -12.15M | -7.09M | -5.90M | -5.68M | -4.95M | -5.62M | -6.41M | -2.97M | -5.41M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | -0.14M | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | -19.61M | | 2.68M | 20.82M | | | 2.44M | -0.40M | 7.87M | -1.46M | 5.55M | 0.88M | 1.47M | -1.53M | 4.07M | 1.23M | -4.04M | 0.64M | 5.38M | -5.11M |
|
EBT (Quarter)
|
| | | | | | | | -41.33M | | -11.01M | 8.41M | | | -10.39M | -12.61M | 0.42M | -34.96M | -4.32M | -11.27M | -5.63M | -7.43M | -1.61M | -3.72M | -9.66M | -5.39M | 2.40M | -10.52M |
|
Tax Provisions (Quarter)
|
| | | | | | | | -3.64M | | | | | | -0.20M | -0.38M | 0.13M | -1.02M | -0.08M | 0.05M | | | | 0.02M | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | -40.05M | | -11.01M | 8.41M | | -27.26M | -10.19M | -12.23M | 0.29M | -33.94M | -4.23M | -11.33M | -1.95M | 1.35M | -3.49M | -3.74M | 57.42M | -8.83M | 2.15M | -10.52M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | -37.69M | | -11.01M | 8.41M | | | -10.19M | -12.23M | 0.29M | -33.94M | -4.23M | -11.33M | -5.63M | -7.43M | -1.61M | -3.74M | -9.66M | -5.39M | 2.40M | -10.52M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | -37.69M | | -11.01M | 8.41M | | | -10.19M | -12.23M | 0.29M | -33.94M | -4.23M | -11.33M | 3.67M | -2.36M | -1.88M | -3.74M | 67.07M | -3.44M | -0.25M | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | -37.69M | | -11.01M | 8.41M | | | -10.19M | -12.23M | 0.29M | -33.94M | -4.23M | -11.33M | 3.67M | -2.36M | -1.88M | -3.74M | 67.07M | -3.44M | -0.25M | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | -37.69M | | -11.01M | 8.41M | | | -10.19M | -12.23M | 0.29M | -33.94M | -4.23M | -11.33M | 3.67M | -2.36M | -1.88M | -3.74M | 67.07M | -3.44M | -0.25M | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | -0.55 | | -0.16 | 0.12 | | | -0.14 | -0.17 | 0.00 | -0.46 | -0.06 | -0.15 | 0.05 | -0.03 | -0.02 | -0.05 | 0.81 | -0.04 | 0.00 | |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | -0.55 | | -0.16 | 0.11 | | | -0.14 | -0.17 | 0.00 | -0.46 | -0.06 | -0.15 | 0.05 | -0.03 | -0.02 | -0.05 | 0.81 | -0.04 | 0.00 | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | 69.01M | 69.76M | 70.77M | 71.05M | 71.47M | 71.24M | 71.99M | 73.17M | 74.14M | 73.52M | 75.80M | 77.60M | 78.04M | 77.50M | 79.89M | 81.30M | 82.45M | 82.09M | 85.32M | 86.21M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | 69.01M | 77.68M | 70.77M | 78.50M | 71.47M | 71.24M | 71.99M | 73.17M | 81.01M | 73.52M | 75.80M | 77.60M | 78.04M | 77.50M | 79.89M | 81.30M | 82.45M | 82.09M | 90.17M | 86.21M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | 70.10M | 70.67M | 70.85M | 71.40M | 71.51M | 71.66M | 72.50M | 73.17M | 74.21M | 75.13M | 77.15M | 77.93M | 78.31M | 79.42M | 80.97M | 81.70M | 86.05M | 86.70M | 86.52M | 88.47M |
|
EBITDA (Quarter)
|
| | | | | | | | -21.73M | | -13.69M | -23.42M | | | -12.83M | -12.21M | -7.45M | -35.63M | -9.87M | -12.15M | -7.09M | -5.90M | -5.68M | -4.95M | -5.62M | -6.41M | -2.97M | -5.41M |
|
Interest Expenses (Quarter)
|
| | | | | | | | 12.47M | 15.15M | 67.13M | 32.66M | 29.34M | 0.69M | 34.11M | 27.40M | 17.43M | 0.77M | 32.85M | 28.27M | 30.45M | 25.68M | 9.03M | 13.47M | 12.00M | 5.12M | 10.42M | 22.94M |
|
Tax Rate (Quarter)
|
| | | | | | | | 8.81% | | | | | | 1.89% | 2.98% | 30.86% | 2.93% | 1.95% | -0.46% | | | | -0.56% | | | | |