|
Revenue (Quarter)
|
| | | | | | | | 12.95M | 20.32M | | 26.63M | 35.63M | | | 45.27M | 60.99M | 71.44M | 47.48M | 51.51M | 67.94M | 36.06M | 36.39M | 35.95M | 70.80M | 49.30M | 66.79M | 67.38M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | 9.98M | 1.23M | | 1.80M | 30.52M | | | 38.11M | 50.62M | 55.86M | 175.03M | 2.13M | 51.59M | 28.55M | 116.20M | 28.89M | 1.63M | 37.68M | 154.92M | 53.27M |
|
Gross Profit (Quarter)
|
| | | | | | | | 2.98M | 19.09M | | 24.83M | 5.11M | | | 7.16M | 10.37M | 15.58M | -127.56M | 49.39M | 16.35M | 7.51M | -79.81M | 7.05M | 69.17M | 11.61M | -88.13M | 14.12M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.41M | | | | 1.49M |
|
Research & Development (Quarter)
|
| | | | | | | | 0.32M | 0.84M | | 0.83M | 1.06M | | | 1.12M | 1.44M | 1.08M | 0.99M | 0.67M | 0.97M | 0.42M | 2.15M | 0.81M | 0.92M | 0.45M | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | 9.81M | 12.12M | | 13.98M | 12.14M | | | 16.26M | 18.41M | 19.27M | 41.24M | 17.21M | 25.14M | 13.87M | 11.72M | 12.33M | 20.14M | 16.30M | 17.92M | 15.61M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | 10.59M | 17.09M | | -23.51M | -21.31M | | | 40.72M | 53.35M | 58.55M | 40.88M | 43.50M | 53.99M | 28.87M | -88.81M | -0.40M | 54.70M | 38.17M | -100.74M | 1.49M |
|
Operating Expenses (Quarter)
|
| | | | | | | | 20.72M | 30.05M | | -8.70M | -8.10M | | | 58.10M | 73.20M | 78.89M | 83.11M | 61.38M | 80.09M | 43.15M | -74.94M | 12.74M | 75.75M | 54.92M | -82.82M | 17.09M |
|
Operating Income (Quarter)
|
| | | | | | | | -7.77M | -9.73M | | -13.69M | -9.73M | | | -12.83M | -12.21M | -7.45M | -35.63M | -9.87M | -12.15M | -7.09M | -5.90M | -5.68M | -4.95M | -5.62M | -6.41M | -2.97M |
|
EBIT (Quarter)
|
| | | | | | | | -7.77M | -9.73M | | -13.69M | -9.73M | | | -12.83M | -12.21M | -7.45M | -35.63M | -9.87M | -12.15M | -7.09M | -5.90M | -5.68M | -4.95M | -5.62M | -6.41M | -2.97M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | -0.14M | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | 2.08M | 2.15M | 2.26M | 2.07M | 1.79M | 1.76M | 1.59M | 1.32M | 1.16M | 1.13M | 0.64M | 0.47M |
|
Non Operating Income (Quarter)
|
| | | | | | | | -16.52M | -3.10M | | 2.68M | 18.14M | | | 2.44M | -0.40M | 7.87M | 0.67M | 5.55M | 0.88M | 1.47M | -1.53M | 4.07M | 1.23M | -4.04M | 1.02M | 5.38M |
|
EBT (Quarter)
|
| | | | | | | | -7.77M | -12.83M | | -11.01M | 8.41M | | | -10.39M | -12.61M | 0.42M | -34.96M | -4.32M | -11.27M | -5.63M | -7.43M | -1.61M | -3.72M | -9.66M | -5.39M | 2.40M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | -3.64M | | | | | | -0.20M | -0.38M | 0.13M | -1.02M | -0.08M | 0.05M | | | | 0.02M | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | -24.29M | -9.18M | | -11.01M | 8.41M | | -27.26M | -10.19M | -12.23M | 0.29M | -33.94M | -4.23M | -11.33M | -1.95M | -7.43M | -3.49M | -3.74M | 57.42M | 56.02M | 2.40M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | -7.77M | -9.18M | | -11.01M | 8.41M | | | -10.19M | -12.23M | 0.29M | -33.94M | -4.23M | -11.33M | -5.63M | -7.43M | -1.61M | -3.74M | -9.66M | -5.39M | 2.40M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | -7.77M | -9.18M | | -11.01M | 8.41M | | | -10.19M | -12.23M | 0.29M | -33.94M | -4.23M | -11.33M | 3.67M | -2.36M | -1.88M | -3.74M | 67.07M | -3.44M | -0.25M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | -7.77M | -9.18M | | -11.01M | 8.41M | | | -10.19M | -12.23M | 0.29M | -33.94M | -4.23M | -11.33M | 3.67M | -2.36M | -1.88M | -3.74M | 67.07M | -3.44M | -0.25M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | -7.77M | -9.18M | | -11.01M | 8.41M | | | -10.19M | -12.23M | 0.29M | -33.94M | -4.23M | -11.33M | 3.67M | -2.36M | -1.88M | -3.74M | 67.07M | -3.44M | -0.25M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | -0.47 | -0.13 | | -0.16 | 0.11 | | | -0.14 | -0.17 | 0.00 | -0.46 | -0.06 | -0.15 | -0.03 | -0.24 | -0.02 | -0.05 | -0.12 | 0.68 | 0.03 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | -0.47 | -0.13 | | -0.16 | 0.10 | | | -0.14 | -0.17 | 0.00 | -0.46 | -0.06 | -0.15 | -0.07 | -0.12 | -0.02 | -0.05 | 0.70 | -0.12 | 0.03 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | 51.57M | 42.88M | 69.76M | 70.77M | 70.91M | 71.10M | 71.24M | 71.99M | 73.17M | 74.14M | 73.52M | 75.80M | 77.60M | 78.04M | 77.50M | 79.89M | 81.30M | 82.45M | 82.09M | 85.32M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | 38.55M | 42.88M | 77.68M | 70.77M | 70.91M | 71.47M | 71.24M | 71.99M | 73.17M | 81.01M | 73.52M | 75.80M | 77.60M | 77.15M | 77.50M | 79.89M | 81.30M | 81.22M | 82.09M | 90.17M |
|
EBITDA (Quarter)
|
| | | | | | | | -7.77M | -9.73M | | -13.69M | -9.73M | | | -12.83M | -12.21M | -7.45M | -35.63M | -9.87M | -12.15M | -7.09M | -5.90M | -5.68M | -4.95M | -5.62M | -6.41M | -2.97M |
|
Tax Rate (Quarter)
|
| | | | | | | | | 28.40% | | | | | | 1.89% | 2.98% | 30.86% | 2.93% | 1.95% | -0.46% | | | | -0.56% | | | |