Seritage Growth Properties (NYSE: SRG)

Sector: Real Estate Industry: Real Estate Services CIK: 0001628063
Market Cap 182.80 Mn
P/B 0.54
P/E -2.30
P/S 9.92
ROIC (Qtr) -7.38
Div Yield % 0.00
Rev 1y % (Qtr) 47.19
Total Debt (Qtr) 196.67 Mn
Debt/Equity (Qtr) 0.58

About

Seritage Growth Properties, Inc., or Seritage, is a real estate investment trust (REIT) that operates in the retail and mixed-use property sector. It is listed on the New York Stock Exchange under the ticker symbol SRG. The company's main business activities involve the ownership, development, redevelopment, management, sale, and leasing of diversified retail and mixed-use properties throughout the United States. Seritage's portfolio consists of 32 properties, comprising approximately 4.1 million square feet of gross leasable area and 460 acres...

Read more

Price action

Investment thesis

Bull case

  • Strong tangible asset base of 557.71M provides 2.84x coverage of total debt 196.67M, indicating robust asset backing and low credit risk.
  • Strong tangible asset base of 557.71M provides 25.95x coverage of acquisition spending 21.49M, enabling strategic growth.
  • Strong tangible asset base of 557.71M provides 618.99x coverage of intangibles 901000, indicating robust asset quality.
  • Cash position of 59.87M fully covers payables of 22.85M by 2.62x, showing strong vendor relationship management.
  • Tangible assets of 557.71M provide robust 77.82x coverage of receivables 7.17M, showing strong asset quality.

Bear case

  • Operating cash flow of (47.67M) barely covers its investment activities of 98.71M, with a coverage ratio of -0.48, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • The company's operating cash flow of (47.67M) shows concerning coverage of stock compensation expenses of 283000, with a -168.44 ratio indicating potential earnings quality issues.
  • Operating cash flow of (47.67M) provides minimal -3972.42x coverage of tax expenses of 12000, suggesting potential tax planning inefficiencies or unsustainable tax positions.
  • Operating earnings of (53.18M) show weak coverage of depreciation charges of 9.07M, with a -5.86 ratio indicating high capital intensity and potential reinvestment needs.
  • Operating cash flow of (47.67M) barely covers operating expenses of 8.07M with a -5.91 ratio, suggesting thin operational efficiency margins and limited flexibility.

Peer comparison

Companies in the Real Estate Services
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 CBRE Cbre Group, Inc. 51.14 Bn 41.65 1.30 9.48 Bn
2 CSGP Costar Group, Inc. 26.47 Bn 1,304.00 8.66 1.18 Bn
3 BEKE KE Holdings Inc. 21.08 Bn 43.29 1.45 2.96 Bn
4 JLL Jones Lang Lasalle Inc 16.90 Bn 26.75 0.67 3.48 Bn
5 FSV FirstService Corp 7.01 Bn 56.92 1.78 1.51 Bn
6 COMP Compass, Inc. 6.69 Bn -118.64 1.01 0.48 Bn
7 CIGI Colliers International Group Inc. 5.39 Bn 69.70 2.00 2.50 Bn
8 OPEN Opendoor Technologies Inc. 4.15 Bn -13.09 0.88 1.79 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.54 1.34
EV to Cash from Ops. EV/CFO -6.35 2.97
EV to Debt EV to Debt 1.54 6.15
EV to EBIT EV/EBIT -5.69 5.23
EV to EBITDA EV/EBITDA -9.84 18.71
EV to Free Cash Flow [EV/FCF] EV/FCF -6.35 -9.39
EV to Market Cap EV to Market Cap 1.66 4.27
EV to Revenue EV/Rev 16.43 3.62
Price to Book Value [P/B] P/B 0.54 2.10
Price to Earnings [P/E] P/E -2.30 45.45
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) -16.20 0.38
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 -6.05
Dividend per Basic Share Div per Share (Qtr) 0.00 0.22
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 0.42
Interest Coverage Int. cover (Qtr) -2.50 -2.22
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex Growth (1y) % 0.00 -12,525.88
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -39.04 23.84
Dividend Growth (1y) % Div 1y % (Qtr) 0.00 1.27
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 52.41 4.69
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 26.47 26.73
EBIT Growth (1y) % EBIT 1y % (Qtr) 51.87 12.80
EBT Growth (1y) % EBT 1y % (Qtr) 45.61 21.27
EPS Growth (1y) % EPS 1y % (Qtr) 44.31 22.42
FCF Growth (1y) % FCF 1y % (Qtr) 5.91 54.29
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -15.93 39.11
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.03 1.45
Cash Payout Ratio Cash Payout (Qtr) 0.00 -0.01
Cash Ratio Cash Ratio 0.00 1.45
Current Ratio Current Ratio 0.00 2.16
Debt to Equity Ratio Debt/Equity (Qtr) 0.58 -0.06
Interest Cover Ratio Int Coverage (Qtr) -2.50 -2.22
Times Interest Earned Times Interest Earned (Qtr) -2.50 -2.22
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -239.50 -121.98
EBIT Margin % EBIT Margin % (Qtr) -288.73 -136.76
EBT Margin % EBT Margin % (Qtr) -404.31 -144.54
Gross Margin % Gross Margin % (Qtr) 9.90 32.87
Net Profit Margin % Net Margin % (Qtr) -431.00 -139.89