|
Real Estate - Gross (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 146.88M | 152.34M | 159.35M | 154.97M | 153.45M | 145.58M | 127.04M | 57.33M | 55.35M | 43.37M | 35.12M | 36.02M | 31.51M | 29.14M | 37.91M | 39.94M | 35.60M | 35.22M | 21.33M | 14.91M |
|
Real Estate - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1,870.62M | 1,745.57M | 1,746.93M | 1,696.11M | 1,599.51M | 1,404.15M | 1,220.76M | 764.42M | 721.87M | 576.80M | 529.04M | 546.34M | 473.41M | 344.05M | 355.02M | 358.63M | 329.95M | 291.66M | 164.63M | 146.07M |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 137.94M | 140.06M | 153.38M | 106.60M | 53.81M | 149.53M | 129.77M | 133.48M | 120.48M | 124.85M | 98.89M | 134.00M | 114.88M | 86.71M | 85.60M | 85.21M | 94.27M | 71.80M | 51.54M | 48.09M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 33.96M | 31.19M | 27.50M | 29.11M | 38.17M | 42.82M | 39.94M | 41.49M | 25.98M | 22.19M | 20.64M | 12.25M | 9.91M | 9.13M | 8.51M | 7.89M | 7.56M | 7.20M | 7.17M | 3.67M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 5.58M | 3.03M | 2.54M | 7.91M | 7.22M | 4.94M | 2.77M | 4.80M | 6.57M | 5.41M | 7.29M | 3.00M | 11.21M | -0.01M | 3.30M | 3.20M | 3.20M | 1.70M | 11.59M | 11.78M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 39.55M | 34.22M | 30.04M | 37.02M | 45.39M | 47.76M | 42.71M | 46.29M | 32.56M | 27.60M | 27.93M | 15.25M | 21.11M | 9.13M | 11.81M | 11.09M | 10.76M | 8.90M | 18.76M | 15.45M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 61.60M | 62.53M | 67.27M | 61.78M | 60.83M | 61.21M | 62.88M | 50.86M | 35.04M | 30.12M | 31.54M | 28.92M | 24.92M | 21.94M | 26.26M | 22.79M | 19.56M | 21.34M | 20.13M | 16.65M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1,889.43M | 1,769.69M | 1,760.83M | 1,571.82M | 1,487.57M | 1,386.10M | 1,414.02M | 1,746.04M | 966.77M | 640.79M | 651.44M | 802.84M | 744.86M | 581.22M | 559.90M | 545.83M | 485.36M | 412.99M | 445.57M | 233.74M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1,100.53M | 1,019.29M | 999.34M | 994.22M | 927.21M | 818.50M | 804.88M | 463.62M | 464.59M | 356.95M | 324.78M | 344.97M | 300.15M | 208.25M | 235.33M | 239.98M | 219.22M | 197.09M | 152.61M | 134.95M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 345.65M | 353.18M | 390.44M | 381.19M | 388.32M | 371.17M | 260.01M | 185.32M | 157.82M | 128.93M | 131.01M | 135.31M | 132.21M | 105.78M | 92.60M | 93.59M | 91.25M | 91.38M | 2.09M | 0.63M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 571.33M | 525.44M | 516.49M | 475.67M | 437.43M | 360.07M | 282.92M | 172.81M | 154.81M | 134.29M | 108.37M | 102.09M | 72.56M | 59.16M | 65.01M | 65.01M | 55.08M | 38.41M | 31.26M | 25.41M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 17.70M | 36.50M | 36.50M | 34.00M | 31.20M | 26.47M | 17.09M | 9.52M | 9.52M | 1.52M | 0.93M | 1.54M | 0.29M | 0.29M | 3.39M | 1.05M | 3.39M | 0.92M | 3.39M | 0.17M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 17.70M | 36.50M | 36.50M | 34.00M | 31.20M | 26.47M | 17.09M | 9.52M | 9.52M | 1.52M | 0.93M | 1.54M | 0.29M | 0.29M | 3.39M | 1.05M | 3.39M | 0.92M | 3.39M | 0.17M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 6.53M | 7.15M | 7.15M | 7.15M | 7.15M | 7.16M | 10.82M | 11.46M | 11.58M | 12.90M | 15.96M | 15.70M | 15.88M | 13.81M | 12.61M | 12.50M | 12.86M | 8.33M | 8.33M | 14.20M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 722.95M | 732.84M | 733.88M | 842.32M | 848.40M | 851.21M | 640.51M | 95.69M | 549.60M | 527.18M | 364.85M | 171.03M | 169.71M | 177.10M | 175.12M | 131.94M | 164.34M | 162.72M | 113.04M | 160.04M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2,612.38M | 2,502.53M | 2,494.71M | 2,414.14M | 2,335.97M | 2,237.31M | 2,054.53M | 1,841.72M | 1,516.37M | 1,167.97M | 1,016.29M | 973.86M | 914.57M | 758.32M | 735.02M | 677.77M | 649.70M | 575.71M | 558.61M | 393.78M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 121.38M | 107.92M | 123.18M | 109.38M | 98.77M | 107.72M | 118.70M | 89.37M | 58.56M | 56.32M | 56.03M | 50.70M | 40.97M | 36.64M | 36.23M | 31.97M | 27.25M | 22.97M | 22.85M | 13.30M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 121.38M | 107.92M | 123.18M | 109.38M | 98.77M | 107.72M | 118.70M | 89.37M | 58.56M | 56.32M | 56.03M | 50.70M | 40.97M | 36.64M | 36.23M | 31.97M | 27.25M | 22.97M | 22.85M | 13.30M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1,599.02M | 1,599.12M | 1,599.23M | 1,439.33M | 1,439.44M | 1,439.54M | 1,269.65M | 1,029.75M | 799.86M | 549.97M | 400.00M | 360.00M | 330.00M | 280.00M | 280.00M | 240.00M | 240.00M | 200.00M | 196.67M | 47.68M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 207.67M | 156.07M | 136.41M | 157.06M | 142.28M | 110.95M | 2.13M | 2.13M | 1.05M | 1.05M | 1.09M | 1.17M | 1.17M | 1.23M | 1.26M | 1.35M | 1.35M | 1.36M | 1.36M | 1.38M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | | 0.60M | 0.10M | 0.10M | 40.00M | 0.05M | 24.20M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 410.60M | | | 315.63M | 271.87M | 267.15M | 182.97M | 219.47M | 36.78M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1,740.98M | 1,727.64M | 1,743.02M | 1,569.34M | 1,558.85M | 1,602.91M | 1,423.88M | 1,119.12M | 858.42M | 606.28M | 456.03M | 410.70M | 370.97M | 316.64M | 316.23M | 271.97M | 267.25M | 222.97M | 219.52M | 60.98M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1,599.02M | 1,599.12M | 1,599.23M | 1,439.33M | 1,439.44M | 1,439.54M | 1,269.65M | 1,029.75M | 799.86M | 549.97M | 400.00M | 360.00M | 330.00M | 280.00M | 280.00M | 240.00M | 240.00M | 200.00M | 196.67M | 47.68M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 871.40M | 774.89M | 751.69M | 844.80M | 777.12M | 634.40M | 630.64M | 722.60M | 657.96M | 561.68M | 560.26M | 563.16M | 543.60M | 441.68M | 418.79M | 404.46M | 382.45M | 352.74M | 339.09M | 332.80M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 871.40M | 774.89M | 751.69M | 844.80M | 777.12M | 634.40M | 630.64M | 722.60M | 657.96M | 561.68M | 560.26M | 563.16M | 543.60M | 441.68M | 418.79M | 405.80M | 382.45M | 352.74M | 339.09M | 332.80M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2,612.38M | 2,502.53M | 2,494.71M | 2,414.14M | 2,335.97M | 2,237.31M | 2,054.53M | 1,841.72M | 1,516.37M | 1,167.97M | 1,016.29M | 973.86M | 914.57M | 758.32M | 735.02M | 677.77M | 649.70M | 575.71M | 558.61M | 393.78M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -537.58M | -611.65M | -625.49M | -553.77M | -607.20M | -719.18M | -731.76M | -640.53M | -703.74M | -800.67M | -802.80M | -800.34M | -820.55M | -923.00M | -946.20M | -958.78M | -982.21M | -1011.94M | -1025.58M | -1031.89M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.22M | 0.18M | 0.17M | 0.29M | 0.43M | 0.57M | 0.05M | 0.54M | 0.38M | 0.38M | 0.38M | 0.36M | 0.10M | 0.10M | 0.10M | 0.09M | | | | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2.80M | 42.80M | 43.63M | 0.00M | 0.00M | 0.04M | 0.06M | 0.00M | 0.00M | 0.06M | 0.00M | 0.06M | 0.00M | 0.06M | 0.00M | 0.06M | 0.06M | 0.06M | 0.00M | 0.06M |