|
Cash & Equivalents (Quarter)
|
74.59M | 80.03M | 83.77M | 109.29M | 86.92M | 25.09M | 22.98M | 60.92M | 43.28M | 44.58M | 9.30M | 21.52M | 27.46M | 46.56M | 146.88M | 556.49M | 52.98M | 34.52M | 10.93M |
|
Short-term Investments (Quarter)
|
17.18M | 11.23M | 14.60M | 13.66M | 10.29M | 13.15M | 11.30M | 10.13M | 7.76M | 3.63M | 5.51M | 3.88M | 2.87M | 1.25M | 6.03M | 21.39M | 3.30M | 4.99M | 13.56M |
|
Cash & Current Investments (Quarter)
|
91.77M | 91.26M | 98.36M | 122.94M | 97.20M | 38.24M | 34.28M | 71.05M | 51.04M | 48.21M | 14.82M | 25.40M | 30.33M | 47.81M | 152.91M | 577.88M | 56.28M | 39.50M | 24.49M |
|
Receivables - Other (Quarter)
|
28.34M | 25.03M | 25.67M | 21.45M | 11.30M | 54.60M | 18.18M | 9.60M | 11.80M | 38.30M | 13.00M | 19.71M | 22.38M | 39.60M | 33.30M | 8.70M | 18.78M | 7.79M | 3.23M |
|
Raw Materials (Quarter)
|
4.16M | 4.16M | 4.34M | 3.94M | 3.87M | 4.25M | 4.40M | 4.31M | 4.23M | 4.86M | 4.10M | 3.92M | 3.54M | 4.26M | 4.38M | 4.48M | 8.15M | 8.58M | 8.41M |
|
Current Deferred Tax Assets (Quarter)
|
1.71M | | 0.63M | 3.81M | -0.15M | 1.16M | 7.31M | 9.06M | -8.40M | | | | | | 2.53M | 2.89M | | 3.22M | 5.87M |
|
Prepaid Assets (Quarter)
|
| | | | 9.65M | 6.08M | 5.44M | 9.08M | 8.85M | 8.25M | 6.79M | 11.08M | 9.34M | 9.43M | 9.18M | 14.11M | 12.87M | 13.56M | 10.91M |
|
Current Assets (Quarter)
|
368.78M | 476.70M | 438.18M | 387.07M | 414.19M | 437.69M | 351.13M | 344.65M | 369.13M | 415.51M | 277.81M | 261.69M | 343.02M | 400.06M | 459.91M | 841.39M | 475.88M | 570.72M | 541.63M |
|
Property, Plant & Equipment (Net) (Quarter)
|
4.06M | 4.12M | 4.07M | 4.45M | 4.55M | 890.99M | 898.02M | 907.71M | 4.59M | 936.85M | 957.71M | 981.00M | 6.04M | 1,037.93M | 1,059.92M | 1,082.92M | 7.69M | 1,787.79M | 1,802.95M |
|
Long-Term Investments (Quarter)
|
49.03M | 50.44M | 53.27M | 53.56M | 54.78M | 55.04M | 57.90M | 56.89M | 55.37M | 56.96M | 59.14M | 61.02M | 56.81M | 57.42M | 58.37M | 59.23M | 313.08M | 303.84M | 284.14M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | 247.08M | 235.81M | 216.37M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | 247.08M | 235.81M | 216.37M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | 292.55M | | | | 323.81M | | | | 362.18M | | | | | | |
|
Other Non-Current Assets (Quarter)
|
488.27M | 6.79M | 473.66M | 5.80M | 479.46M | 453.03M | 420.73M | 6.04M | 423.49M | 465.01M | 463.47M | 437.63M | 461.13M | 446.74M | 424.74M | 432.70M | 13.85M | 530.96M | 14.35M |
|
Non-Current Assets (Quarter)
|
-220.53M | 1,383.33M | 1,392.73M | 1,389.85M | -296.39M | 1,406.54M | 1,383.28M | 1,397.65M | 1,413.95M | 1,458.82M | 1,480.32M | 1,479.65M | 1,537.25M | 1,542.09M | 1,549.18M | 1,580.65M | 2,649.51M | 2,636.01M | 2,638.84M |
|
Assets (Quarter)
|
148.25M | 1,860.03M | 1,830.90M | 1,776.92M | 117.81M | 1,844.23M | 1,734.42M | 1,742.30M | 1,783.08M | 1,874.33M | 1,758.13M | 1,741.34M | 1,880.26M | 1,942.15M | 2,009.10M | 2,422.04M | 3,125.39M | 3,206.73M | 3,180.47M |
|
Accounts Payables (Quarter)
|
72.77M | 135.11M | 122.84M | 107.29M | 95.59M | 125.31M | 96.81M | 101.78M | 96.56M | 94.31M | 73.05M | 81.32M | 89.50M | 100.99M | 108.65M | 104.86M | 140.23M | 160.75M | 215.09M |
|
Notes Payables (Quarter)
|
12.40M | 145.15M | 11.66M | 12.33M | 11.24M | 97.45M | | | 10.05M | 113.00M | 9.46M | 9.12M | 40.10M | 83.05M | 7.71M | 7.83M | 15.06M | 15.48M | 15.59M |
|
Dividends payables (Quarter)
|
8.69M | 8.93M | 8.96M | 8.98M | 8.94M | 9.20M | 9.24M | 9.28M | 9.36M | 9.63M | 9.70M | 9.66M | 9.83M | 9.93M | 10.06M | 14.45M | 14.56M | 15.14M | 15.08M |
|
Payables (Quarter)
|
93.85M | 289.19M | 143.47M | 128.60M | 115.78M | 231.96M | 106.05M | 111.06M | 115.97M | 216.94M | 92.20M | 100.11M | 139.43M | 193.97M | 126.41M | 127.14M | 169.85M | 191.38M | 245.76M |
|
Accumulated Expenses (Quarter)
|
12.68M | 11.71M | 9.87M | 14.31M | 9.64M | 12.41M | 9.02M | 5.60M | 13.65M | 5.52M | 13.87M | 5.41M | 13.91M | 5.03M | 6.19M | 3.89M | 20.81M | 9.76M | 21.84M |
|
Other Accumulated Expenses (Quarter)
|
12.64M | 21.30M | 12.84M | 11.49M | 12.98M | 26.62M | 13.31M | 13.96M | 11.97M | 22.30M | 16.22M | 16.54M | 13.50M | 21.65M | 14.02M | 9.86M | 22.54M | 35.05M | 16.86M |
|
Short term Debt (Quarter)
|
129.80M | 145.15M | 114.95M | 76.20M | 0.01M | 0.04M | | | | 113.00M | | | 40.10M | | | | 74.00M | 93.50M | |
|
Current Taxes (Quarter)
|
15.95M | 25.15M | 42.83M | 23.76M | 10.50M | 17.63M | 36.51M | 29.09M | 11.90M | 11.69M | 25.06M | 13.04M | 11.30M | 13.20M | 44.55M | 28.52M | 32.90M | 36.27M | 71.44M |
|
Current Deferred Revenue (Quarter)
|
21.14M | 10.42M | | | 16.81M | 9.64M | | | 15.23M | 11.60M | | 6.22M | 25.15M | 15.95M | | | 23.74M | 16.01M | |
|
Curent Deferred Tax Liability (Quarter)
|
| 1.87M | | | 0.15M | | | | 8.40M | 7.52M | 6.62M | 0.31M | 6.67M | 4.43M | | | 1.01M | | |
|
Total Current Liabilities (Quarter)
|
299.14M | 407.76M | 362.99M | 285.82M | 333.92M | 315.33M | 189.11M | 185.49M | 231.93M | 323.18M | 187.76M | 179.28M | 252.12M | 275.07M | 207.34M | 182.80M | 353.18M | 477.72M | 399.96M |
|
Non-Current Debt (Quarter)
|
389.24M | 364.25M | 364.27M | 364.28M | 364.30M | 364.31M | 364.33M | 364.34M | 364.36M | 339.37M | 339.39M | 339.40M | 339.42M | 364.43M | 464.43M | 464.44M | 912.71M | 832.76M | 832.82M |
|
Non-Current Deffered Revenue (Quarter)
|
3.75M | 3.70M | 3.65M | 3.59M | 3.54M | 3.48M | 3.43M | 3.38M | 3.33M | 3.27M | 3.22M | 3.17M | 3.11M | 3.06M | 3.01M | 2.95M | 2.90M | 2.85M | 2.79M |
|
Pension (Quarter)
|
202.68M | 201.66M | 201.64M | 199.56M | 207.61M | 210.64M | 208.73M | 196.76M | 185.70M | 172.79M | 163.94M | 158.01M | 196.56M | 195.26M | 191.78M | 181.69M | 228.65M | 229.31M | 223.97M |
|
Non-Current Deferred Tax Liability (Quarter)
|
256.20M | 256.05M | 248.97M | 274.79M | 292.39M | 297.79M | 293.47M | 305.37M | 315.40M | 335.25M | 335.21M | 335.37M | 362.18M | 350.74M | 343.02M | 377.96M | 379.11M | 389.56M | 392.46M |
|
Other Non-Current Liabilities (Quarter)
|
25.50M | 25.89M | 24.50M | 30.08M | 25.84M | 26.22M | 26.61M | 27.00M | 27.50M | 27.90M | 31.83M | 32.36M | 35.24M | 35.11M | 41.51M | 42.10M | 74.55M | 72.46M | 73.35M |
|
Total Non-Current Liabilities (Quarter)
|
556.61M | 556.45M | 550.12M | 580.14M | 606.40M | 616.01M | 611.81M | 612.92M | 613.46M | 622.11M | 615.78M | 611.50M | 687.11M | 681.88M | 697.32M | 693.80M | 813.21M | 829.85M | 841.07M |
|
Total Liabilities (Quarter)
|
-368.78M | 1,328.46M | 1,277.38M | 1,230.24M | -417.77M | 1,295.66M | 1,165.25M | 1,162.75M | 1,209.75M | 1,284.66M | 1,142.93M | 1,130.18M | 1,278.65M | 1,321.38M | 1,369.10M | 1,341.04M | 2,079.10M | 2,140.34M | 2,073.85M |
|
Total Debt (Quarter)
|
519.04M | 509.40M | 479.22M | 440.48M | 364.31M | 364.35M | 364.33M | 364.34M | 364.36M | 452.37M | 339.39M | 339.40M | 379.52M | 364.43M | 464.43M | 464.44M | 986.71M | 926.26M | 832.82M |
|
Common Equity (Quarter)
|
517.03M | 531.56M | 553.53M | 546.68M | 535.58M | 548.57M | 569.17M | 579.55M | 573.33M | 589.67M | 615.20M | 611.16M | 601.61M | 620.78M | 640.00M | 1,081.00M | 1,046.28M | 1,066.39M | 1,106.62M |
|
Shareholder's Equity (Quarter)
|
517.03M | 531.56M | 553.53M | 546.68M | 535.58M | 548.57M | 569.17M | 579.55M | 573.33M | 589.67M | 615.20M | 611.16M | 601.61M | 620.78M | 640.00M | 1,081.00M | 1,046.28M | 1,066.39M | 1,106.62M |
|
Liabilities and Shareholders Equity (Quarter)
|
148.25M | 1,860.03M | 1,830.90M | 1,776.92M | 117.81M | 1,844.23M | 1,734.42M | 1,742.30M | 1,783.08M | 1,874.33M | 1,758.13M | 1,741.34M | 1,880.26M | 1,942.15M | 2,009.10M | 2,422.04M | 3,125.39M | 3,206.73M | 3,180.47M |
|
Retained Earnings (Quarter)
|
0.53M | 356.91M | -0.91M | -5.04M | -7.14M | 376.06M | 394.89M | -6.38M | -2.10M | -1.91M | 2.16M | 424.59M | 414.58M | -1.84M | -6.49M | 443.69M | 420.10M | 441.26M | -2.58M |
|
Treasury Shares (Quarter)
|
| | | | 0.12M | | | 0.25M | 0.26M | 0.13M | 0.23M | 0.23M | 0.23M | 0.13M | 0.15M | 0.15M | 0.24M | 0.27M | 0.16M |