|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.32M | 12.86M | 11.89M | 13.81M | 13.89M | 14.22M | 16.53M | 15.91M | 11.90M | 9.16M | 7.80M | 4.80M | 6.03M | 9.68M | 10.08M | 11.05M | 8.05M | 8.14M | 4.03M | 6.96M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.14M | 5.58M | 6.04M | 5.92M | 4.44M | 5.59M | 3.71M | 3.94M | 2.56M | 1.62M | 1.10M | 4.19M | 2.17M | 1.55M | 1.77M | 3.60M | 2.86M | 2.90M | 2.32M | 4.34M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.18M | 7.28M | 5.85M | 7.89M | 9.46M | 8.63M | 12.82M | 11.98M | 9.34M | 7.53M | 6.70M | 0.60M | 3.85M | 8.13M | 8.31M | 7.44M | 5.19M | 5.24M | 1.71M | 2.62M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.90M | 1.83M | 1.70M | 1.78M | 1.57M | 1.89M | 2.11M | 2.46M | 2.73M | 1.94M | 1.46M | 1.22M | 1.49M | 1.26M | 57.67M | 0.28M | 0.96M | 0.99M | 1.39M | 1.64M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.25M | 5.85M | 6.63M | 6.68M | 6.41M | 5.88M | 6.92M | 7.36M | 7.49M | 6.35M | 5.97M | 6.34M | -6.61M | -5.79M | -8.60M | -7.52M | -7.23M | -8.78M | -7.51M | -6.61M |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16M | 1.09M | 1.02M | 1.86M | 1.31M | 1.22M | 1.13M | 1.81M | 1.78M | 1.78M | 1.76M | 1.79M | 1.12M | 1.85M | 0.68M | 0.44M | 1.01M | 0.88M | 0.76M | 0.36M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.46M | 2.51M | 2.18M | 2.90M | 2.49M | 2.35M | 2.24M | 3.04M | 2.82M | 3.59M | 5.62M | 3.98M | -2.90M | -2.92M | -5.51M | -3.07M | -2.45M | -3.02M | -3.94M | -3.08M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.29M | 2.30M | 2.12M | 2.34M | 2.52M | 2.50M | 2.44M | 2.56M | 3.03M | 2.98M | 2.94M | 3.05M | 21.90M | -3.13M | 93.14M | -2.41M | -2.34M | -2.18M | -0.42M | -0.32M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.01M | 10.65M | 10.93M | 11.92M | 11.43M | 10.72M | 11.61M | 12.96M | 13.34M | 12.92M | 14.53M | 13.37M | 12.39M | -11.84M | 79.02M | -13.01M | -12.02M | -13.97M | -22.24M | -77.13M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.83M | -3.38M | -5.08M | -4.03M | -1.97M | -2.10M | 1.22M | -0.99M | -4.00M | -5.38M | 7.80M | 12.60M | -8.53M | -3.71M | 87.33M | -5.56M | -6.82M | -8.73M | -20.53M | -74.51M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.83M | -3.38M | -5.08M | -4.03M | -1.97M | -2.10M | 1.22M | -0.99M | -4.00M | -5.38M | 7.80M | 12.60M | -8.53M | -3.71M | 87.33M | -5.56M | -6.82M | -8.73M | -20.53M | -74.51M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.32M | 23.08M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.11M | -0.96M | 0.41M | 0.14M | -0.09M | 1.22M | 1.03M | -1.54M | 0.18M | -0.04M | 0.51M | -0.83M | 0.26M | 0.09M | -0.71M | 0.85M | -0.52M | -0.48M | 0.23M | -0.25M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.27M | -1.17M | 0.35M | -7.54M | 2.12M | -3.07M | -1.26M | -4.05M | -4.37M | -7.89M | -9.45M | -16.65M | -11.62M | -0.43M | 77.33M | -3.83M | -6.97M | -8.96M | 1.07M | -86.49M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.15M | 0.15M | 0.17M | 0.10M | 0.12M | 1.62M | 0.91M | 0.67M | 1.22M | 0.10M | 0.68M | -0.17M | -0.15M | -4.68M | 1.46M | -0.28M | -0.15M | -0.18M | -0.64M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.42M | -1.32M | 0.19M | -7.72M | 2.02M | -3.19M | -2.87M | -4.96M | -5.04M | -9.12M | 9.60M | 17.30M | -11.79M | -0.58M | 72.64M | -2.38M | -7.25M | -9.11M | 0.89M | -87.13M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.42M | -1.32M | 0.19M | -7.72M | 2.02M | -3.19M | -2.87M | -4.96M | -5.04M | -9.12M | -9.55M | -17.33M | -11.46M | -0.29M | 82.01M | -5.29M | -6.69M | -8.80M | 1.25M | -85.84M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.42M | -1.32M | 0.19M | -7.72M | 2.02M | -3.19M | -2.87M | -4.96M | -5.04M | -9.12M | -9.55M | -17.33M | -11.46M | -0.29M | 82.01M | -5.29M | -6.69M | -8.80M | 1.25M | -85.84M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.42M | -1.32M | 0.19M | -7.72M | 2.02M | -3.19M | -2.87M | -4.96M | -5.04M | -9.12M | -9.55M | -17.33M | -11.79M | -0.58M | 72.64M | -2.38M | -7.25M | -9.11M | 0.89M | -87.13M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.42M | -1.32M | 0.19M | -7.72M | 2.02M | -3.19M | -2.87M | -4.96M | -5.04M | -9.12M | -9.55M | -17.33M | -11.79M | -0.58M | 72.64M | -2.38M | -7.25M | -9.11M | 0.89M | -87.13M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05 | | | | -0.03 | | | | -0.08 | | | | -0.01 | | | 0.01 | -0.05 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05 | | | | -0.03 | | | | -0.08 | | | | -0.01 | | | | -0.10 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 151.42M | | | | 193.43M | | | | 225.18M | | | | 251.41M | | | 96.16M | 1,599.59M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 146.69M | | | | 184.59M | | | | 225.18M | | | | 284.02M | | | | 867.37M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.83M | -3.38M | -5.08M | -4.03M | -1.97M | -2.10M | 1.22M | -0.99M | -4.00M | -5.38M | 7.80M | 12.60M | -8.53M | -3.71M | 87.33M | -5.56M | -6.82M | -8.73M | -20.53M | -74.51M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.30% | -12.85% | 44.67% | -2.29% | 4.90% | -3.90% | -128.74% | -22.37% | -15.23% | -15.49% | -1.10% | -4.09% | 1.44% | 33.72% | -6.05% | -38.02% | 4.03% | 1.72% | -16.60% | 0.74% |