|
Revenue
|
50.35M | 74.60M | 17.82M | 10.97M | 17.85M | 23.69M | 33.03M | 48.26M | 40.25M | 30.86M | 50.92M | 50.88M | 60.55M | 33.62M | 36.83M |
|
Cost of Revenue
|
24.69M | 36.95M | 9.57M | 7.05M | 12.46M | 14.16M | 18.55M | 27.12M | 24.36M | 18.48M | 27.47M | 23.69M | 17.67M | 9.48M | 9.09M |
|
Gross Profit
|
25.66M | 37.65M | 8.24M | 3.91M | 5.39M | 9.52M | 14.48M | 21.14M | 15.89M | 12.38M | 23.45M | 27.19M | 42.88M | 24.14M | 27.74M |
|
Amortization - Intangibles
|
0.97M | 1.46M | 1.38M | 0.01M | 1.41M | 1.38M | 1.49M | | | | | | | | |
|
Research & Development
|
13.16M | 19.84M | 22.71M | 22.68M | 22.61M | 18.42M | 19.08M | 25.20M | 27.91M | 23.89M | 30.88M | 26.41M | 26.61M | 26.12M | 28.53M |
|
Selling, General & Administrative
|
2.90M | 6.63M | 6.48M | 6.02M | 5.50M | 3.95M | 4.54M | 6.68M | 10.09M | 8.55M | 9.38M | 10.04M | 10.08M | 15.99M | 14.40M |
|
Other Operating Expenses
|
9.95M | 10.32M | 5.25M | 3.56M | 4.17M | 4.36M | 5.16M | 8.79M | 9.41M | 7.95M | 7.92M | 9.05M | 10.03M | 11.86M | |
|
Operating Expenses
|
26.01M | 36.78M | 34.44M | 32.25M | 32.28M | 26.73M | 28.79M | 40.67M | 47.41M | 40.38M | 48.19M | 45.51M | 46.72M | 53.98M | 42.93M |
|
Operating Income
|
-0.35M | 0.87M | -26.20M | -28.34M | -26.89M | -17.21M | -14.31M | -19.52M | -31.52M | -28.00M | -24.74M | -18.32M | -3.84M | -29.84M | 69.53M |
|
EBIT
|
-0.35M | 0.87M | -26.20M | -28.34M | -26.89M | -17.21M | -14.31M | -19.52M | -31.52M | -28.00M | -24.74M | -18.32M | -3.84M | -29.84M | 69.53M |
|
Interest & Investment Income
|
0.23M | 0.06M | 0.14M | 0.03M | -0.02M | 0.02M | 0.03M | 0.06M | 0.07M | 2.17M | 2.83M | 12.10M | 0.07M | 0.18M | 0.85M |
|
Other Non Operating Income
|
0.68M | -0.51M | -0.13M | -0.03M | 0.09M | -1.48M | -1.15M | -1.40M | 0.37M | 0.07M | -13.13M | 5.18M | 6.88M | 3.20M | 0.49M |
|
EBT
|
2.54M | 0.04M | 32.74M | 35.44M | 33.96M | -19.72M | -17.76M | -25.86M | -37.19M | -37.52M | -53.58M | -19.64M | -6.26M | -38.32M | 61.10M |
|
Tax Provisions
|
0.11M | 0.30M | 0.19M | 0.11M | 0.13M | 0.23M | 0.21M | 0.30M | -0.97M | -0.78M | 0.94M | 0.62M | 2.75M | 2.67M | 3.54M |
|
Profit After Tax
|
2.43M | -0.25M | 32.56M | 35.33M | 33.83M | -27.40M | -24.79M | -26.20M | -36.22M | -36.74M | -54.52M | -20.30M | -9.01M | -41.00M | 57.57M |
|
Investment Income
|
0.02M | -0.01M | 0.04M | | | | | | | | | | | | |
|
Income from Continuing Operations
|
2.43M | -0.25M | 32.56M | 35.33M | 33.83M | -19.95M | -17.96M | -26.16M | -36.22M | -36.74M | -54.52M | -20.26M | -9.01M | -40.99M | 57.57M |
|
Consolidated Net Income
|
2.43M | -0.25M | 32.56M | 35.33M | 33.83M | -19.95M | -17.96M | -26.16M | -36.22M | -36.74M | -54.52M | -20.26M | -9.01M | -40.99M | 57.57M |
|
Income towards Parent Company
|
-1.98M | -0.33M | -26.40M | -28.46M | -26.94M | -19.95M | -17.96M | -26.16M | -36.22M | -36.74M | -54.52M | -20.26M | -9.01M | -40.99M | 57.60M |
|
Net Income towards Common Stockholders
|
-1.98M | -0.33M | -26.40M | -28.46M | -26.94M | -19.95M | -17.96M | -26.16M | -36.22M | -36.74M | -54.52M | -20.26M | -9.01M | -40.99M | 57.60M |
|
EPS (Basic)
|
-0.00M | 0.00M | 0.00M | -0.00M | 0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | 0.00M |
|
EPS (Weighted Average and Diluted)
|
-0.00M | 0.00M | 0.00M | -0.00M | 0.00M | -0.00M | -0.00M | | | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | 0.00M |
|
Shares Outstanding (Weighted Average)
|
34.52M | 34.52M | 34.67M | 34.68M | 59.13M | 59.14M | 59.17M | 75.03M | 80.02M | 94.73M | 121.25M | 149.87M | 191.71M | 243.24M | 249.93M |
|
Shares Outstanding (Diluted Average)
|
26.72M | 34.63M | 27.76M | 50.30M | 46.70M | 43.06M | 74.50M | | | 23.80M | 31.04M | 37.50M | 47.95M | 22.52M | 25.01M |
|
EBITDA
|
-0.35M | 0.87M | -26.20M | -28.34M | -26.89M | -17.21M | -14.31M | -19.52M | -31.52M | -28.00M | -24.74M | -18.32M | -3.84M | -29.84M | 69.53M |
|
Tax Rate
|
4.33% | | 0.57% | 0.32% | 0.38% | | | | 2.60% | 2.09% | | | | | 5.79% |