|
Revenue
|
32.53M | 45.58M | 48.26M | 40.25M | 30.86M | 50.92M | 50.88M | 60.55M | 33.62M | 36.83M |
|
Cost of Revenue
|
19.45M | 25.60M | 27.12M | 24.36M | 18.48M | 27.47M | 23.69M | 17.67M | 9.48M | 9.09M |
|
Gross Profit
|
13.08M | 19.98M | 21.14M | 15.89M | 12.38M | 23.45M | 27.19M | 42.88M | 24.14M | 27.74M |
|
Research & Development
|
25.30M | 26.33M | 25.20M | 27.91M | 23.89M | 30.88M | 26.41M | 26.61M | 26.12M | 28.53M |
|
Selling, General & Administrative
|
5.43M | 6.27M | 6.68M | 10.09M | 8.55M | 9.38M | 10.04M | 10.08M | 15.99M | 14.40M |
|
Other Operating Expenses
|
5.99M | 7.13M | 8.79M | 9.41M | 7.95M | 7.92M | 9.05M | 10.03M | 11.86M | |
|
Operating Expenses
|
36.72M | 39.73M | 40.67M | 47.41M | 40.38M | 48.19M | 45.51M | 46.72M | 53.98M | 42.93M |
|
Operating Income
|
-23.64M | -19.74M | -19.52M | -31.52M | -28.00M | -24.74M | -18.32M | -3.84M | -29.84M | 69.53M |
|
EBIT
|
-23.64M | -19.74M | -19.52M | -31.52M | -28.00M | -24.74M | -18.32M | -3.84M | -29.84M | 69.53M |
|
Interest & Investment Income
|
0.03M | 0.05M | 0.06M | 0.07M | 2.17M | 2.83M | 12.10M | 0.07M | 0.18M | 0.85M |
|
Other Non Operating Income
|
-2.04M | -1.58M | -1.40M | 0.37M | 0.07M | -13.13M | 5.18M | 6.88M | 3.20M | 0.49M |
|
EBT
|
-27.09M | -24.50M | -25.86M | -37.19M | -37.52M | -53.58M | -19.64M | -6.26M | -38.32M | 61.10M |
|
Tax Provisions
|
0.32M | 0.28M | 0.30M | -0.97M | -0.78M | 0.94M | 0.62M | 2.75M | 2.67M | 3.54M |
|
Profit After Tax
|
-27.40M | -24.79M | -26.20M | -36.22M | -36.74M | -54.52M | -20.30M | -9.01M | -41.00M | 57.57M |
|
Income from Continuing Operations
|
-27.40M | -24.79M | -26.16M | -36.22M | -36.74M | -54.52M | -20.26M | -9.01M | -40.99M | 57.57M |
|
Consolidated Net Income
|
-27.40M | -24.79M | -26.16M | -36.22M | -36.74M | -54.52M | -20.26M | -9.01M | -40.99M | 57.57M |
|
Income towards Parent Company
|
-27.40M | -24.79M | -26.16M | -36.22M | -36.74M | -54.52M | -20.26M | -9.01M | -40.99M | 57.60M |
|
Net Income towards Common Stockholders
|
-27.40M | -24.79M | -26.16M | -36.22M | -36.74M | -54.52M | -20.26M | -9.01M | -40.99M | 57.60M |
|
EPS (Basic)
|
-0.46 | -0.39 | -0.34 | -0.39 | -0.39 | -0.48 | -0.14 | -0.05 | -0.18 | 0.23 |
|
EPS (Weighted Average and Diluted)
|
-0.46 | -0.39 | -0.34 | -0.39 | -0.39 | -0.48 | -0.14 | -0.05 | -0.18 | 0.20 |
|
Shares Outstanding (Weighted Average)
|
59.14M | 59.17M | 75.03M | 80.02M | 94.73M | 121.25M | 149.87M | 191.71M | 243.24M | 249.93M |
|
Shares Outstanding (Diluted Average)
|
59.14M | 63.81M | 77.67M | 93.77M | 95.01M | 112.43M | 146.69M | 184.59M | 225.18M | 284.02M |
|
EBITDA
|
-23.64M | -19.74M | -19.52M | -31.52M | -28.00M | -24.74M | -18.32M | -3.84M | -29.84M | 69.53M |
|
Interest Expenses
|
1.54M | 3.73M | 4.67M | 5.45M | 9.64M | 14.50M | 11.33M | 10.93M | 11.41M | 23.73M |
|
Tax Rate
|
| | | 2.60% | 2.09% | | | | | 5.79% |