|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.42M | -1.32M | 0.19M | -7.72M | 2.02M | -3.19M | -2.87M | -4.96M | -5.04M | -9.12M | -9.55M | -17.33M | -11.46M | -0.29M | 82.01M | -5.29M | -6.69M | -8.80M | 1.25M | -85.84M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88M | 1.09M | 0.77M | 0.62M | 0.83M | 0.98M | 1.10M | 1.08M | 1.03M | 0.93M | 0.83M | 1.81M | 0.83M | 0.84M | 1.07M | 0.62M | 0.69M | 0.73M | 1.06M | 0.48M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12M | -0.15M | -0.27M | 0.49M | -0.30M | -0.19M | -0.20M | 0.66M | -0.47M | -0.32M | -0.77M | 1.56M | -0.03M | -0.53M | 0.06M | -156.60M | -0.24M | -0.34M | 0.02M | 0.58M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08M | | | | -0.03M | | -8.23M | -56.90M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.20M | -2.69M | -10.52M | -4.49M | -2.70M | -5.00M | -2.89M | 8.75M | 3.49M | -8.71M | 0.82M | -2.86M | -3.25M | 13.22M | -1.52M | -27.96M | -9.38M | -1.79M | -10.79M | -4.45M |
|
Amortization (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88M | 1.09M | 0.77M | 0.62M | 0.83M | 0.98M | 1.10M | 1.08M | 1.03M | 0.93M | 0.83M | 1.81M | 0.83M | 0.84M | 1.07M | 0.62M | 0.69M | 0.73M | 1.06M | 0.48M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.60M | -0.58M | -0.68M | -0.55M | -1.11M | 0.56M | -3.12M | 0.71M | 0.83M | 0.15M | -0.14M | 2.21M | 1.09M | 0.72M | 0.38M | 0.95M | -0.10M | 0.15M | -1.43M | 0.10M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.21M | 0.21M | -0.00M | 0.07M | 0.14M | 0.09M | -0.09M | -0.02M | 0.02M | -5.36M | 5.26M | -0.08M | -0.14M | 11.19M | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.81M | -4.62M | -2.07M | 2.71M | -5.46M | -1.79M | 3.54M | -2.47M | -2.86M | 2.24M | -4.74M | 5.16M | -2.61M | 7.72M | 5.87M | -4.99M | -3.87M | -1.28M | 0.60M | 2.11M |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | | | | 490.37M |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.85M | -10.62M | -5.34M | 163.41M | -53.75M | 17.97M | 8.17M | -353.32M | 116.21M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.63M | 29.50M | 2.07M | -0.51M | 29.59M | 1.02M | -3.61M | 1.72M | -2.25M | 18.62M | 4.71M | 10.66M | 8.64M | 4.76M | -1.42M | -82.77M | -5.73M | 0.24M | 358.83M | -111.80M |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | -0.01M | | 0.00M | -0.00M | 0.01M | -0.01M | 0.01M | 0.00M | -0.00M | -0.02M | 0.01M | -0.00M | -0.00M | 0.01M | -0.01M | 0.00M | 0.03M | 0.10M | -0.00M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.90M | -9.70M | 3.45M | -2.40M | 4.97M | -0.06M | -3.92M | -0.17M | -0.33M | -2.45M | 3.87M | -1.05M | -5.23M | 12.64M | 160.46M | -164.48M | 2.85M | 6.62M | -5.28M | -0.04M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.20M | -2.69M | -10.52M | -4.49M | -2.70M | -5.00M | -2.89M | 8.75M | 3.49M | -8.71M | 0.82M | -2.86M | -3.25M | 13.22M | -1.52M | -27.96M | -9.38M | -1.79M | -10.79M | -4.45M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.57M | 26.81M | -8.46M | -4.99M | 26.89M | -3.98M | -6.51M | 10.46M | 1.24M | 9.90M | 5.53M | -1.05M | -5.23M | 12.64M | 160.46M | -164.48M | 2.85M | 6.62M | -5.28M | -0.04M |