|
Cash & Equivalents (Quarter)
|
| | 0.60M | 0.38M | 5.28M | 0.08M | 0.43M | 0.73M | 4.41M | 0.05M | 0.00M | 5.42M | 2.59M | 1.79M | 1.84M | 79.50M | 13.38M | 10.60M | 11.12M | 5.07M | 9.62M | 1.13M |
|
Short-term Investments (Quarter)
|
| | | | | | | | 8.32M | | | 5.42M | 0.62M | | | 0.17M | 3.41M | | | | | |
|
Cash & Current Investments (Quarter)
|
| | 0.60M | 0.38M | 5.28M | 0.08M | 0.43M | 0.73M | 12.72M | 0.05M | 0.00M | 10.84M | 3.21M | 1.79M | 1.84M | 79.67M | 16.79M | 10.60M | 11.12M | 5.07M | 9.62M | 1.13M |
|
Receivables - Net (Quarter)
|
| | | | | | | | 27.72M | | | 26.00M | 26.28M | 20.94M | 13.00M | 8.48M | 51.91M | 24.98M | 27.41M | 73.05M | 81.95M | 80.58M |
|
Receivables - Other (Quarter)
|
| | | | | 4.70M | | | 3.91M | | | 3.76M | | | | | 26.07M | 37.34M | 51.78M | 2.00M | 14.12M | |
|
Receivables (Quarter)
|
| | | | | | | | 31.62M | | | 29.76M | 26.28M | 20.94M | 13.00M | 8.48M | 77.97M | 62.32M | 79.18M | 75.05M | 96.07M | 80.58M |
|
Inventory (Quarter)
|
| | | | | | | | 13.06M | | | 12.50M | 3.06M | 2.77M | 2.03M | 0.61M | 22.11M | 10.72M | 4.66M | 8.57M | 4.38M | 4.10M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | 3.76M | | | 19.65M | | |
|
Prepaid Assets (Quarter)
|
| | 0.73M | 0.73M | 0.72M | 0.66M | 0.53M | 0.33M | 6.25M | | | 3.50M | 5.82M | 0.68M | 7.14M | 11.64M | 8.21M | 12.62M | 9.12M | 0.09M | 16.91M | 27.85M |
|
Current Assets (Quarter)
|
| | 1.34M | 1.11M | 1.00M | 0.74M | 0.96M | 0.50M | 55.26M | 0.05M | 0.00M | 50.11M | 37.75M | 31.27M | 24.02M | 102.48M | 95.60M | 96.22M | 104.09M | 106.43M | 112.85M | 122.02M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | 3.48M | | | 4.18M | 4.32M | 4.50M | 4.46M | 0.59M | 5.49M | 4.62M | 3.81M | 3.67M | 4.89M | 4.56M |
|
Long-Term Investments (Quarter)
|
| | 0.60M | 0.38M | 345.11M | 0.08M | 0.43M | 347.13M | 162.03M | 116.57M | 118.38M | 12.30M | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | 18.48M | 18.48M | 17.64M | 42.27M | 62.63M | 75.61M |
|
Intangibles (Quarter)
|
| | | | | | | | 42.61M | | | 43.24M | | | | | 17.39M | 16.67M | 18.10M | 25.92M | 50.81M | 51.82M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | 42.61M | | | 43.24M | | | | | 35.86M | 35.15M | 35.73M | 68.20M | 113.44M | 127.42M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | 10.08M | | | | 1.35M | | | | 77.56M | | | | 92.88M | |
|
Other Non-Current Assets (Quarter)
|
| | 0.48M | 0.30M | 0.11M | | | | 1.33M | | 118.38M | 1.17M | 3.82M | 3.80M | 3.84M | 0.15M | 3.84M | 3.80M | 3.84M | 3.84M | 3.80M | 1.13M |
|
Non-Current Assets (Quarter)
|
| | 345.52M | 345.37M | 345.22M | 345.22M | 345.70M | 347.13M | 172.93M | 116.57M | 118.38M | 21.91M | 9.57M | 9.58M | 9.38M | 5.45M | 48.86M | 46.98M | 44.57M | 92.36M | 128.34M | 140.06M |
|
Assets (Quarter)
|
| | 346.86M | 346.48M | 346.22M | 345.95M | 346.66M | 347.62M | 228.18M | 116.62M | 118.38M | 72.02M | 47.32M | 40.85M | 33.39M | 107.94M | 144.47M | 143.20M | 148.65M | 198.78M | 241.19M | 262.09M |
|
Accounts Payables (Quarter)
|
| | 0.17M | 0.11M | 2.58M | 3.40M | -0.21M | -0.21M | 19.83M | 5.83M | 7.00M | 26.67M | 27.87M | 24.89M | 10.99M | 4.63M | 7.98M | 14.88M | 58.48M | 57.25M | 26.24M | 70.01M |
|
Notes Payables (Quarter)
|
| | | | | | 0.48M | 0.48M | 44.15M | 1.60M | 1.19M | 27.93M | 33.28M | 35.80M | 37.15M | 2.70M | 1.50M | 2.79M | 2.79M | 2.79M | 2.79M | 2.79M |
|
Payables (Quarter)
|
| | 0.17M | 0.11M | 2.58M | 3.40M | 0.27M | 0.28M | 63.98M | 7.43M | 8.19M | 54.61M | 61.15M | 60.69M | 48.15M | 7.32M | 9.48M | 17.66M | 61.27M | 60.04M | 29.03M | 72.79M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | 19.83M | | | 26.67M | 1.43M | 1.45M | | 5.67M | 16.90M | 6.46M | 7.85M | 20.36M | 7.20M | 14.75M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | 3.77M | | | 4.69M | 10.15M | | | 2.79M | 16.90M | 10.79M | 4.49M | 5.70M | 19.19M | 24.79M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | 6.59M | 0.60M | 9.41M | 6.65M | | 2.22M | 2.05M | 1.88M | 4.30M | 3.96M | 5.11M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | 0.61M | | | | 1.41M | 2.07M | 1.39M | 1.69M | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | 0.93M | | | | 0.77M | 0.77M | 0.77M | 0.77M | 0.28M | 0.28M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | 3.90M | | | 2.42M | 3.48M | 2.01M | 1.25M | 1.09M | 10.92M | 13.98M | 15.92M | 13.26M | 20.34M | 17.10M |
|
Total Current Liabilities (Quarter)
|
| | 0.17M | 0.11M | 2.58M | 3.40M | 3.94M | 3.29M | 60.11M | 8.61M | 10.49M | 107.38M | 109.18M | 117.04M | 113.26M | 41.71M | 79.44M | 86.82M | 97.50M | 119.45M | 154.64M | 171.80M |
|
Capital Leases (Quarter)
|
| | | | | | | | 3.21M | | | 3.42M | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | 25.20M | | | | | | | 154.22M | 92.64M | 81.61M | 118.08M | 139.45M | 120.16M | 99.86M |
|
Convertible Debt (Quarter)
|
| | | | | | | | 3.43M | | | | | | | | 145.83M | | | | 155.29M | 131.78M |
|
Non-Current Deffered Revenue (Quarter)
|
| | 12.07M | 12.07M | 12.07M | 12.07M | 12.07M | 12.07M | 3.02M | 3.02M | 3.02M | 0.98M | 1.05M | 1.05M | 1.05M | 0.95M | 0.92M | 0.88M | 0.79M | 1.71M | 0.79M | 0.79M |
|
Preferred Stock Liabilities (Quarter)
|
| | 31.46M | 345.00M | 345.00M | 345.00M | 345.70M | 347.13M | 349.93M | 116.57M | 118.38M | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | 0.75M | | | | 0.76M | | | | 21.85M | | | | -2.19M | |
|
Operating Leases (Quarter)
|
| | | | | | | | 1.27M | | | 0.79M | 0.66M | 0.54M | 0.45M | 0.38M | 2.26M | 1.89M | 1.58M | 1.33M | | |
|
Other Non-Current Liabilities (Quarter)
|
| | 16.08M | 9.98M | 8.49M | 6.11M | 3.72M | 1.94M | 3.21M | 3.75M | 6.28M | 10.24M | 9.82M | 3.42M | 3.42M | 3.32M | 3.44M | 3.44M | 4.60M | 4.68M | 4.36M | 7.50M |
|
Total Non-Current Liabilities (Quarter)
|
| | 12.24M | 12.18M | 14.65M | 15.47M | 16.01M | 15.16M | 119.69M | 11.63M | 13.51M | 112.56M | 114.32M | 122.51M | 121.95M | 247.32M | 238.57M | 231.90M | 257.74M | 311.76M | 326.97M | 316.04M |
|
Total Liabilities (Quarter)
|
| | 28.32M | 22.16M | 23.14M | 21.58M | 19.74M | 17.09M | 122.90M | 15.37M | 19.79M | 122.80M | 124.14M | 125.93M | 125.36M | 250.64M | 242.00M | 235.34M | 262.35M | 316.44M | 331.33M | 323.54M |
|
Total Debt (Quarter)
|
| | | | | | | | 25.20M | | | 6.59M | 0.60M | 9.41M | 6.65M | 154.22M | 94.86M | 83.66M | 119.97M | 143.75M | 124.12M | 104.97M |
|
Common Equity (Quarter)
|
| | -26.46M | -20.68M | -21.39M | -20.63M | -62.56M | 11.56M | 105.28M | -15.33M | -19.79M | -50.78M | -76.81M | -85.08M | -91.97M | -142.70M | -97.54M | -92.14M | -113.69M | -117.66M | -90.14M | -61.45M |
|
Shareholder's Equity (Quarter)
|
| | -26.46M | -20.68M | -21.39M | -20.63M | -62.56M | 49.76M | 105.28M | -15.33M | -19.79M | -50.78M | -76.81M | -85.08M | -91.97M | -142.70M | -97.54M | -92.14M | -113.69M | -117.66M | -90.14M | -61.45M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 346.86M | 346.48M | 346.22M | 345.95M | 346.66M | 347.62M | 228.18M | 116.62M | 118.38M | 72.02M | 47.32M | 40.85M | 33.39M | 107.94M | 144.47M | 143.20M | 148.65M | 198.78M | 241.19M | 262.09M |
|
Retained Earnings (Quarter)
|
| | -27.05M | -20.68M | -21.92M | -20.63M | -18.78M | -16.80M | 0.03M | -17.38M | -20.03M | 0.05M | 0.14M | -364.52M | -380.41M | -458.37M | -411.38M | 0.17M | -433.90M | -447.60M | 0.17M | -451.50M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | 0.09M | 0.06M | 0.06M | 0.06M | 2.44M | 1.98M | 1.65M | 17.58M | 17.14M | 14.23M | 13.37M |