ARS Pharmaceuticals Cash Flow Statement (2021-2025) | SPRY

Cash Flow Statement Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income -0.01B-0.01B-0.01B-0.02B-0.02B-0.02B-0.02B-0.01B-0.01B-0.02B-0.02B0.05B-0.04B-0.05B-0.05B
Depreciation and Depletion 0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Share-based Compensation 0.00B0.00B0.01B-0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B
Gains from Investment Securities 0.01B0.00B-0.00B0.00B-0.00B0.02B0.00B0.00B0.00B0.01B0.02B0.01B0.02B0.00B0.02B
Non-cash Items 0.12B0.06B11.39B0.05B0.04B0.03B0.06B39.39B38.18B15.44B0.03B0.08B0.05B0.13B0.07B0.10B0.17B0.06B
Cash from Operations -0.01B-0.01B-0.02B0.03B-0.01B-0.01B-0.01B-0.02B-0.01B-0.02B-0.01B-0.02B-0.01B-0.01B-0.01B0.04B-0.04B-0.04B-0.05B
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.01B0.00B-0.01B0.00B
Amortization of Deferred Charges 0.00B0.00B
Depreciation & Amortization (CF) 0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Change in Working Capital
Change in Receivables 0.00B0.01B0.00B0.01B0.01B
Change in Inventory 0.00B0.01B0.01B0.00B-0.00B
Change in Accured Expenses 0.00B0.00B-0.00B-0.01B0.00B-0.00B0.00B-0.01B0.00B0.00B0.00B-0.01B0.00B0.00B0.00B0.01B0.00B0.01B0.01B
Other Working Capital Changes -0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.01B0.00B-0.00B-0.00B
Investing Activities
Capital Expenditures 0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.01B-0.01B
Change in Acquisitions & Divestments 0.02B0.04B0.06B0.06B0.06B0.07B0.06B0.07B0.06B0.08B0.09B
Cash from Investing Activities -0.00B-0.00B-0.04B0.04B-0.00B-0.00B-0.00B-0.00B-0.11B0.04B-0.05B0.03B-0.01B-0.01B0.02B-0.10B0.03B0.05B-0.04B
Financing Activities
Other financing activities 0.00B0.00B0.00B
Cash from Financing Activities -0.00B0.00B0.00B0.05B-0.00B-0.00B-0.00B0.19B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.07B0.00B0.00B0.10B
Additional items
Change in Cash -0.01B-0.01B-0.06B0.12B-0.01B-0.01B-0.01B0.17B-0.12B0.03B-0.06B0.01B-0.01B-0.02B0.00B0.01B-0.01B0.01B0.01B
Beginning Cash Balance 0.39B0.37B0.36B-0.06B0.24B0.23B0.21B0.04B0.21B0.09B0.12B0.06B0.07B0.06B0.04B0.04B0.05B0.04B0.05B
Free Cash Flow -0.01B-0.01B-0.02B0.03B-0.01B-0.01B-0.01B-0.02B-0.01B-0.02B-0.01B-0.02B-0.01B-0.01B-0.01B0.04B-0.04B-0.05B-0.04B
Net Cash Flow -0.01B-0.01B-0.06B0.12B-0.01B-0.01B-0.01B0.17B-0.12B0.03B-0.06B0.01B-0.01B-0.02B0.00B0.01B-0.01B0.01B0.01B