|
Net Income
|
| -0.02B | -0.04B | -0.05B | 0.01B |
|
Depreciation and Depletion
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Share-based Compensation
|
0.00B | 0.00B | 0.01B | 0.01B | 0.01B |
|
Gains from Investment Securities
|
0.00B | 0.00B | 0.01B | 0.01B | 0.02B |
|
Non-cash Items
|
| 11.39B | 0.06B | 0.03B | 0.07B |
|
Cash from Operations
|
-0.03B | -0.02B | -0.04B | -0.06B | 0.01B |
|
Amortizatization of Intangibles
|
0.00B | 0.00B | 0.00B | -0.01B | -0.01B |
|
Amortization of Deferred Charges
|
0.00B | 0.00B | | | |
|
Depreciation & Amortization (CF)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Change in Receivables
|
| | | | 0.01B |
|
Change in Inventory
|
| | | | 0.01B |
|
Change in Accured Expenses
|
0.00B | 0.00B | -0.01B | -0.00B | 0.02B |
|
Other Working Capital Changes
|
0.00B | -0.00B | -0.00B | -0.00B | 0.01B |
|
Capital Expenditures
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Change in Acquisitions & Divestments
|
| | | 0.18B | 0.26B |
|
Cash from Investing Activities
|
-0.00B | -0.00B | -0.00B | -0.09B | -0.11B |
|
Other financing activities
|
0.00B | | | | |
|
Cash from Financing Activities
|
0.41B | 0.05B | 0.19B | 0.01B | 0.07B |
|
Change in Cash
|
0.38B | 0.04B | 0.15B | -0.14B | -0.02B |
|
Free Cash Flow
|
-0.03B | -0.02B | -0.04B | -0.06B | 0.01B |
|
Net Cash Flow
|
0.38B | 0.04B | 0.15B | -0.14B | -0.02B |