|
Real Estate - Gross (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Gross (Quarter)
|
| | | | | | | 7.94M | 6.38M | 5.06M | 4.56M | | 2.22M | 1.15M | 1.59M | 2.56M | 8.34M | | | | | 9.89M | 11.18M | 10.48M | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | 7.51M | 5.10M | 2.03M | 1.49M | 2.58 | 1.59M | 0.87M | 0.14M | 1.95M | 7.59M | 6.88M | 12.95M | 7.55M | 3.57M | 2.08M | 2.08M | 0.25M | 1.54M | 1.54M | 4.59M |
|
Receivables - Net (Quarter)
|
| | | | | | | 0.41M | 0.45M | 0.54M | 0.40M | | 0.25M | 0.07M | 0.63M | 0.59M | 0.73M | 2.90M | 0.70M | | 0.08M | 0.04M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M |
|
Receivables - Other (Quarter)
|
| | | | | | | | 0.45M | | 0.09M | | 0.25M | 0.02M | 0.63M | 0.18M | 0.73M | 2.50M | 0.62M | | 0.13M | 0.81M | 0.54M | 0.19M | 4.22M | 0.05M | 0.29M |
|
Receivables (Quarter)
|
| | | | | | | 0.41M | 0.90M | 0.54M | 0.49M | | 0.49M | 0.10M | 1.26M | 0.78M | 1.46M | 5.41M | 1.32M | | 0.21M | 0.86M | 0.56M | 0.21M | 4.23M | 0.06M | 0.30M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.47M | | 0.67M | | 0.10M | | 0.06M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.67M | 0.66M | 0.74M | 0.41M | 0.11M | 0.15M | 0.07M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.04M | | 0.28M | | 0.35M | | 0.09M |
|
Current Assets (Quarter)
|
| | | | | | | | 6.28M | | 2.43M | | 1.85M | 0.95M | 0.81M | 2.55M | 8.33M | 9.82M | 13.68M | | 4.51M | 3.64M | 6.45M | 3.36M | 7.50M | 2.75M | 5.44M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | 0.05M | | 2.13M | | 0.21M | 0.20M | 0.04M | 0.01M | 0.01M | 0.09M | 0.08M | | 0.12M | 0.03M | 0.23M | 0.07M | 2.84M | 0.04M | 2.19M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | 0.74M | | | 0.59M | -0.70M | | 0.59M | 0.89M | 0.78M | 1.20M | 0.95M | 0.64M | 1.00M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 4.72M | 4.47M | 3.19M | 3.01M | 1.48M | 1.38M | 1.17M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 4.72M | 4.47M | 3.19M | 3.01M | 1.48M | 1.38M | 1.17M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | 0.02M | 0.02M | 0.02M | | 0.02M | 0.02M | 0.03M | 0.01M | 0.01M | 9.92M | 0.04M | | -1.50M | 0.85M | 0.66M | 0.40M | 10.17M | 0.33M | 7.62M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | 0.11M | | 2.13M | | 0.23M | 0.20M | 0.78M | 0.01M | 0.01M | 0.09M | 0.74M | | 6.09M | 6.25M | 4.74M | 7.13M | 2.84M | 2.39M | 2.19M |
|
Assets (Quarter)
|
| | | | | | | 8.05M | 6.38M | | 4.56M | 4.57M | 2.08M | 1.15M | 1.59M | 2.56M | 8.34M | 9.92M | 14.42M | 14.11M | 10.61M | 9.89M | 11.18M | 10.48M | 10.35M | 5.14M | 7.62M |
|
Accounts Payables (Quarter)
|
| | | | | | | 1.21M | 1.08M | 1.29M | 1.62M | | 0.89M | 0.86M | 1.11M | 0.56M | 0.35M | 1.20M | 0.87M | | 1.20M | 1.25M | 0.80M | 1.16M | 0.82M | 0.81M | 0.78M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | 0.87M | | | | 0.06M | 0.19M | | | | | | | | 2.45M | 4.24M | 0.66M | |
|
Payables (Quarter)
|
| | | | | | | 1.21M | 1.08M | 1.29M | 2.49M | | 0.89M | 0.86M | 1.17M | 0.74M | 0.35M | 1.20M | 0.87M | | 1.20M | 1.25M | 0.80M | 3.61M | 5.05M | 1.47M | 0.78M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | 0.64M | | | 0.53M | | 0.28M | | 0.76M | | | 0.90M | | 0.54M | | 0.61M | | 0.49M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.34M | | 0.34M | 0.34M | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | 0.78M | | 0.99M | | 0.06M | 0.19M | | | | | | | | | 4.22M | 0.18M | 0.36M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | 0.12M | 0.09M | | | | 0.04M | 0.04M | | 0.03M | | 0.05M | 0.04M | 0.04M | 0.03M | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | 1.23M | | 4.48M | | 2.22M | 1.05M | 1.64M | 1.13M | 0.75M | 1.76M | 11.38M | | 4.16M | 3.11M | 1.57M | 1.80M | 1.40M | 5.04M | 2.25M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | 10.30M | | 2.87M | 1.71M | | 0.41M | 0.12M | 4.02M | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | 2.35M | 0.78M | | 0.99M | | | | | | | | | | | | | 2.09M | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | -0.11M | | | | 0.05M | | | | | | | 2.68M | 1.97M | 1.74M | 0.79M | 0.70M | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | 0.12M | 0.09M | | | | 0.02M | | | 0.03M | | 0.02M | 0.03M | 0.01M | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | 0.06M | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | 0.49M | 0.01M | 0.60M | 2.21M | 6.26M | 5.19M | 10.25M | 0.50M | 5.19M | 5.19M | 5.19M | 5.19M | 5.19M | 5.19M | 5.19M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | 0.60M | 0.10M | 0.60M | 0.35M | 2.09M | 4.73M | 4.17M | 5.26M | 5.42M | 4.70M | 5.99M | 0.03M | 0.01M | 0.18M | 0.22M |
|
Total Liabilities (Quarter)
|
| | | | | | | 8.05M | 6.38M | | 4.56M | 5.42M | 2.08M | 1.15M | 1.59M | 2.56M | 8.34M | 9.92M | 14.42M | 5.76M | 10.61M | 9.89M | 11.18M | 10.48M | 1.41M | 5.14M | 2.48M |
|
Total Debt (Quarter)
|
| | | | | | | | | | 0.78M | | 0.99M | | 0.06M | 0.19M | | | | | | | | | 4.22M | 0.18M | 0.36M |
|
Common Equity (Quarter)
|
| | | | | | | 6.50M | 5.15M | 3.61M | 0.08M | -0.85M | -0.74M | -51.71M | -0.69M | 1.43M | 7.59M | 8.14M | 3.04M | 8.35M | 6.45M | 6.78M | 9.59M | 6.92M | 8.94M | -0.78M | 5.15M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | 8.05M | 6.38M | | 4.56M | 4.57M | 2.08M | 1.15M | 1.59M | 2.56M | 8.34M | 9.92M | 14.42M | 14.11M | 10.61M | 9.89M | 11.18M | 10.48M | 10.35M | 5.14M | 7.62M |
|
Retained Earnings (Quarter)
|
| | | | | | | -40.44M | -41.65M | -43.39M | -46.91M | -49.05M | -49.54M | -51.71M | -54.34M | -55.19M | -57.84M | -60.98M | -66.74M | -61.49M | -63.57M | -66.45M | -68.69M | -72.13M | -74.97M | -84.30M | -87.15M |