|
Gross Margin
|
-42.78% | | | | | -350.32% | -237.60% | -209.23% | | | | 49.00% | | | | 52.30% | | | | | | | | | | | | | | | | | | | | | | | -251.46% | -50.69% | -33.45% | -25.30% | -5.70% | -240.01% | -296.77% | | 97.46% | -96.39% | -17.95% | 76.13% | -79.22% | -103.26% |
|
EBT Margin
|
-227.76% | | | 751.45% | 635.33% | -812.83% | -553.47% | -498.92% | -1,623.71% | -1,051.80% | -785.58% | -215.41% | -606.68% | -304.44% | -187.92% | -104.86% | 10,617.52% | 5,506.56% | 5,712.08% | | | 5,289.81% | 8,888.89% | | | 4,658.22% | 2,741.86% | | | | | | | | | | | | -1,825.17% | -809.61% | -598.13% | -982.40% | -17,459.74% | -12,337.88% | -3,639.40% | | -348.56% | -823.70% | -1,128.77% | 3.58% | -1,486.31% | -1,652.01% |
|
EBIT Margin
|
-186.58% | | | 651.45% | 535.34% | -680.55% | -466.24% | -414.78% | -1,474.68% | -878.83% | -678.95% | -167.53% | -526.45% | -232.40% | -128.71% | -67.91% | -2,152.42% | 5,406.56% | 5,612.08% | | | 5,189.81% | 8,788.89% | | | 4,558.22% | 2,641.86% | | | | | | | | | | | | -1,825.17% | -809.61% | -598.13% | -918.65% | -961.58% | -11,134.79% | -3,500.46% | | -277.65% | -712.89% | -991.70% | 13.81% | -1,245.58% | -1,449.29% |
|
EBITDA Margin
|
-180.09% | | | 635.34% | 519.43% | -658.92% | -451.82% | -400.36% | -1,438.77% | -839.46% | -654.49% | -156.66% | -506.86% | -213.71% | -111.41% | -57.04% | -2,134.51% | 5,406.56% | 5,612.08% | | | 5,189.81% | 8,788.89% | | | 4,558.22% | 2,641.86% | | | | | | | | | | | | -1,825.17% | -809.61% | -598.13% | -918.65% | -961.58% | -11,134.79% | -3,500.46% | | -277.65% | -712.89% | -991.70% | 13.81% | -1,245.58% | -1,449.29% |
|
Operating Margin
|
-186.58% | | | 651.45% | 535.34% | -680.55% | -466.24% | -414.78% | -1,474.68% | -878.83% | -678.95% | -167.53% | -526.45% | -232.40% | -128.71% | -67.91% | -2,152.42% | 5,406.56% | 5,612.08% | | | 5,189.81% | 8,788.89% | | | 4,558.22% | 2,641.86% | | | | | | | | | | | | -1,825.17% | -809.61% | -598.13% | -918.65% | -961.58% | -11,134.79% | -3,500.46% | | -277.65% | -712.89% | -991.70% | 13.81% | -1,245.58% | -1,449.29% |
|
Net Margin
|
-227.76% | | | 751.45% | 635.33% | -812.83% | -553.47% | -498.92% | -1,623.71% | -1,051.80% | -785.58% | -215.41% | -606.68% | -304.44% | -187.92% | -104.86% | 10,617.52% | 5,506.56% | 5,712.08% | | | 5,289.81% | 8,888.89% | | | 4,658.22% | 2,741.86% | | | | | | | | | | | | -1,825.17% | -809.61% | -598.13% | -982.40% | -17,459.74% | -12,337.88% | -3,639.40% | | -348.56% | -823.70% | -1,128.77% | 3.58% | -1,486.31% | -1,652.01% |
|
FCF Margin
|
| | | 647.86% | 376.57% | -808.30% | -503.21% | 77.69% | -1,256.47% | -474.70% | -362.06% | -263.28% | -964.70% | -309.92% | -280.79% | -97.68% | -5,810.42% | 5,476.35% | 2,353.65% | | | 2,993.63% | 3,823.33% | | | 3,222.37% | 1,067.44% | | | | | | | | | | | | -3,200.36% | -404.09% | | -887.22% | -1,184.12% | | | | -133.69% | -51.72% | -8.49% | -11.13% | 256.40% | 426.84% |
|
Inventory Average
|
| | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | | | 0.04M | 0.03M | 0.02M | 0.02M |
|
Assets Average
|
| | | | | 0.50M | 0.47M | 0.42M | 0.37M | 0.32M | 0.28M | 0.26M | 0.24M | 0.24M | 0.24M | 0.24M | 0.13M | 0.02M | 0.00M | 473.50 | 208.00 | 233.00 | 399.50 | 292.00 | 228.50 | 391.00 | 386.50 | 145.00 | 479.50 | | | | | 168.50 | 0.16M | 0.34M | 0.31M | 0.24M | 0.19M | 0.16M | 0.21M | 0.47M | 0.61M | 0.49M | 0.38M | 0.27M | | | 0.07M | 0.12M | 0.16M | 0.11M |
|
Equity Average
|
| | | | | -1.75M | -1.83M | -1.93M | -2.01M | -2.05M | -2.10M | -2.13M | -2.16M | -2.19M | -2.21M | -2.22M | -2.15M | -2.08M | -2.10M | -2.11M | -2.14M | -2.17M | -2.19M | -2.20M | -2.22M | -2.24M | -2.25M | -2.26M | -2.27M | -2.28M | -2.30M | -2.32M | -2.33M | -2.35M | -1.04M | 0.32M | 0.30M | -0.57M | -1.46M | -1.53M | -1.39M | -1.03M | -0.91M | -1.02M | -1.13M | -1.25M | -1.39M | -1.50M | -1.61M | -1.67M | -1.71M | -1.83M |
|
Invested Capital
|
| | 0.25M | | 0.26M | 0.23M | 0.19M | 0.16M | 0.14M | 0.06M | 0.04M | 0.02M | 0.04M | 0.05M | 0.05M | 0.05M | -0.10M | -0.12M | -0.14M | -0.14M | -0.17M | -0.17M | -0.18M | -0.18M | -0.19M | -0.19M | -0.20M | -0.20M | -0.21M | -0.20M | -0.21M | -0.22M | -0.22M | -0.23M | 0.30M | 0.35M | 0.26M | -1.41M | -1.51M | -1.56M | -1.21M | -0.85M | -0.97M | -1.08M | -1.18M | -1.31M | -1.46M | -1.54M | -1.68M | -1.66M | -1.76M | -1.90M |
|
Asset Utilization Ratio
|
| | | | | -0.02 | 0.00 | 0.04 | 0.07 | 0.08 | 0.08 | 0.09 | 0.12 | 0.13 | 0.14 | 0.14 | 0.21 | 1.21 | 5.14 | 1.53 | -3.76 | -2.88 | -1.46 | -2.00 | -2.56 | -1.47 | -1.57 | -4.17 | -1.26 | | | | | | | | | | 0.02 | 0.06 | 0.09 | 0.09 | 0.08 | 0.09 | 0.10 | 0.06 | | | 0.88 | 1.83 | 1.22 | 1.76 |
|
Interest Coverage Ratio
|
-4.53 | -6.77 | -5.15 | -6.51 | -5.35 | -5.14 | -5.35 | -4.93 | -9.90 | -5.08 | -6.37 | -3.50 | -6.56 | -3.23 | -2.17 | -1.84 | -66.47 | -54.07 | -56.12 | -20.57 | -39.30 | -51.90 | -87.89 | -73.52 | -46.28 | -45.58 | -26.42 | -21.02 | -57.51 | -92.62 | -4.09 | -105.57 | | -29.56 | | | | | | | | -14.41 | -0.06 | -9.26 | -25.19 | | -3.92 | -6.43 | -7.23 | 1.35 | -5.17 | -7.15 |
|
Debt to Equity
|
| | -1.16 | | -1.15 | -1.13 | -1.10 | -1.08 | -1.07 | -1.03 | -1.02 | -1.01 | -1.02 | -1.02 | -1.02 | -1.02 | -0.95 | -0.94 | -0.93 | -0.94 | -0.92 | -0.92 | -0.92 | -0.92 | -0.92 | -0.91 | -0.91 | -0.91 | -0.91 | -0.91 | -1.47 | -0.90 | -0.91 | -1.46 | 0.06 | | | | | | | -1.38 | -1.18 | -1.03 | -0.88 | -0.76 | | -0.60 | -0.55 | -0.56 | -0.52 | -0.48 |
|
Debt Ratio
|
| | 3.78 | | 3.81 | 4.19 | 4.57 | 5.59 | 6.02 | 7.47 | 7.78 | 9.17 | 9.39 | 9.35 | 9.60 | 9.70 | 66.19 | 454.79 | 0.00M | 0.01M | 0.02M | 0.01M | 0.00M | 0.01M | 0.01M | 0.00M | 0.01M | 0.21M | 0.00M | | 0.01M | | 0.01M | 0.06M | 0.05 | | | | | | | 1.72 | 2.11 | 2.56 | 3.21 | 4.75 | | 12.59 | 14.06 | 5.07 | 6.34 | 12.42 |
|
Equity Ratio
|
| | -3.26 | | -3.30 | -3.72 | -4.14 | -5.17 | -5.63 | -7.26 | -7.62 | -9.10 | -9.21 | -9.15 | -9.39 | -9.49 | -69.53 | -483.71 | -0.00M | -0.01M | -0.03M | -0.01M | -0.01M | -0.01M | -0.01M | -0.00M | -0.01M | -0.23M | -0.00M | | -0.01M | | -0.01M | -0.04M | 0.88 | 0.99 | 0.97 | -6.60 | -9.19 | -10.26 | -4.48 | -1.25 | -1.78 | -2.49 | -3.66 | -6.26 | | -21.04 | -25.62 | -9.12 | -12.15 | -25.65 |
|
Times Interest Earned
|
-4.53 | -6.77 | -5.15 | -6.51 | -5.35 | -5.14 | -5.35 | -4.93 | -9.90 | -5.08 | -6.37 | -3.50 | -6.56 | -3.23 | -2.17 | -1.84 | -66.47 | -54.07 | -56.12 | -20.57 | -39.30 | -51.90 | -87.89 | -73.52 | -46.28 | -45.58 | -26.42 | -21.02 | -57.51 | -92.62 | -4.09 | -105.57 | | -29.56 | | | | | | | | -14.41 | -0.06 | -9.26 | -25.19 | | -3.92 | -6.43 | -7.23 | 1.35 | -5.17 | -7.15 |
|
Enterprise Value
|
-0.00M | -0.00M | -0.25M | -403.00 | -0.26M | -0.22M | -0.19M | -0.12M | -0.10M | -0.02M | -0.02M | -0.01M | -0.01M | -0.02M | -0.01M | -0.01M | -0.03M | -0.00M | -614.00 | -333.00 | -83.00 | -383.00 | -416.00 | -168.00 | -289.00 | -493.00 | -280.00 | -10.00 | -949.00 | | -330.00 | | -282.00 | -55.00 | -21.00 | -0.22M | -0.19M | -0.32M | -0.22M | -0.19M | -0.15M | -0.67M | -0.52M | -0.41M | -0.28M | -0.18M | -0.05M | -0.02M | -0.02M | | -0.02M | -0.05M |
|
Return on Sales
|
-2.28% | | | 7.51% | 6.35% | -8.13% | -5.53% | -4.99% | -16.24% | -10.52% | -7.86% | -2.15% | -6.07% | -3.04% | -1.88% | -1.05% | 106.18% | 55.07% | 57.12% | 150.61% | 122.42% | 52.90% | 88.89% | 185.96% | 135.81% | 46.58% | 27.42% | 73.64% | 63.91% | 153.88% | | | | | | | | | -18.25% | -8.10% | -5.98% | -9.82% | -174.60% | -123.38% | -36.39% | -141.24% | -3.49% | -8.24% | -11.29% | 0.04% | -14.86% | -16.52% |
|
Return on Capital Employed
|
| | | | | 0.10% | 0.10% | 0.08% | 0.09% | 0.08% | 0.07% | 0.07% | 0.06% | 0.05% | 0.04% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | | | | | 0.03% | | | | | -0.59% | -0.92% | -0.90% | -3.24% | -1.70% | -7.60% | 7.55% | | | | 0.56% | 0.38% | 0.36% | 0.33% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | | | | | 0.51% | | | 0.47% | 0.44% | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Assets
|
| | | | | -0.42% | -0.45% | -0.47% | -0.54% | -0.58% | -0.64% | -0.63% | -0.60% | -0.54% | -0.43% | -0.37% | 0.85% | 6.46% | 42.01% | 230.28% | -460.86% | -381.78% | -231.84% | -371.93% | -347.10% | -196.58% | -158.13% | -307.28% | -80.64% | | | | | -409.69% | -0.33% | -0.11% | -0.06% | | -0.29% | -0.68% | -0.80% | -0.82% | -3.50% | -4.89% | -6.42% | -8.31% | | | -5.53% | -3.05% | -2.24% | -3.44% |
|
Return on Equity
|
| | | | | 0.12% | 0.12% | 0.10% | 0.10% | 0.09% | 0.09% | 0.08% | 0.07% | 0.06% | 0.05% | 0.04% | -0.05% | -0.05% | -0.05% | -0.05% | 0.04% | 0.04% | 0.04% | 0.05% | 0.04% | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.05% | -0.11% | -0.06% | | 0.04% | 0.07% | 0.12% | 0.38% | 2.35% | 2.33% | 2.15% | 1.77% | 0.38% | 0.23% | 0.24% | 0.23% | 0.21% | 0.21% |