Shorepower Technologies Income Statement (2010-2025) | SPEV

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Aug2010	Nov2010	Feb2011	May2011	Aug2011	Nov2011	Feb2012	May2012	Aug2012	Nov2012	Feb2013	May2013	Aug2013	Nov2013	Feb2014	May2014	Aug2014	Nov2014	Feb2015	May2015	Aug2015	Nov2015	Feb2016	May2016	Aug2016	Nov2016	Feb2017	May2017	Aug2017	Nov2017	Feb2018	May2018	Aug2018	Nov2018	May2021	Aug2021	Nov2021	Feb2022	May2022	Aug2022	Nov2022	Feb2023	May2023	Aug2023	Nov2023	Feb2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025
Revenue & cost
Revenue	0.02M			-0.01M	-0.01M	0.01M	0.01M	0.01M	0.00M	0.00M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.00M	-427.00	-356.00			-314.00	-270.00			-304.00	-301.00												0.00M	0.01M	0.01M	0.02M	0.01M	0.00M	0.00M		0.03M	0.02M	0.01M	0.16M	0.01M	0.01M
Cost of Revenue	0.03M	0.04M	0.02M	0.03M	0.02M	0.03M	0.03M	0.03M	0.05M	0.01M	0.01M	0.01M	0.00M	0.01M	0.01M	0.01M	0.01M	0.00M	0.01M	0.00M	0.01M	0.00M	0.01M	0.00M	0.01M	0.00M	0.01M	0.00M	0.00M	0.00M	0.00M	0.01M	0.00M	0.00M					0.01M	0.01M	0.01M	0.03M	0.01M	0.01M	0.01M		0.00M	0.00M	0.00M	922.00	0.00M	0.00M
Gross Profit	-0.01M	-0.04M	-0.02M			-0.02M	-0.02M	-0.02M				0.01M				0.01M				-0.00M	-0.01M			-0.00M	-0.01M			-0.00M	-0.00M	-0.00M	-0.00M	-0.01M	-0.00M	-0.00M					-0.01M	-0.00M	-0.00M	-0.01M	-587.00	-0.01M	-0.01M		0.03M	-0.01M	-0.00M	0.13M	-0.01M	-0.01M
Operating items
Depreciation & Amortization - Total	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	270.00
Research & Development	0.01M	0.00M	0.00M	0.01M	0.00M	0.00M	0.00M	0.00M	-0.00M	0.00M	0.01M	0.00M	0.00M	-356.00	85.00	314.00	0.00M	-949.00	32.00	594.00	-252.00	-49.00		0.00M	-39.00	56.00		12.00	-12.00	32.00		33.00
Selling, General & Administrative																																							0.01M	0.01M	0.01M		0.05M	0.01M	0.04M		0.03M	0.01M	0.05M	0.03M	0.01M	0.04M
Other Operating Expenses	0.04M	0.05M	0.04M	0.04M	0.04M	0.04M	0.05M	0.04M	0.06M	0.03M	0.03M	0.03M	0.04M	0.02M	0.02M	0.02M	0.03M	0.02M	0.02M	0.00M	0.03M	0.01M	0.02M	0.02M	0.01M	0.01M	0.00M	0.00M	0.01M	0.02M	0.01M	0.02M	0.01M	0.01M					0.04M	0.04M	0.05M	0.18M	0.04M	0.27M	0.06M		0.09M	0.08M	0.07M	0.08M	0.07M	0.07M
Operating Expenses	0.06M	0.06M	0.04M	0.05M	0.04M	0.05M	0.05M	0.05M	0.06M	0.04M	0.05M	0.03M	0.05M	0.03M	0.02M	0.02M	0.03M	0.02M	0.02M	0.01M	0.03M	0.02M	0.02M	0.02M	0.02M	0.01M	0.01M	0.01M	0.01M	0.02M	0.01M	0.02M	0.02M	0.02M					0.05M	0.05M	0.06M	0.18M	0.10M	0.28M	0.09M		0.13M	0.10M	0.12M	0.10M	0.08M	0.11M
Operating Income	-0.04M	-0.06M	-0.04M	-0.05M	-0.04M	-0.04M	-0.04M	-0.04M	-0.05M	-0.03M	-0.04M	-0.02M	-0.03M	-0.02M	-0.01M	-0.01M	-0.03M	-0.02M	-0.02M	-0.01M	-0.03M	-0.02M	-0.02M	-0.02M	-0.02M	-0.01M	-0.01M	-0.01M	-0.01M	-0.02M	-0.01M	-0.02M	-0.02M	-0.02M					-0.06M	-0.05M	-0.06M	-0.20M	-0.10M	-0.28M	-0.10M		-0.09M	-0.11M	-0.12M	0.02M	-0.09M	-0.12M
EBIT	-0.04M	-0.06M	-0.04M	-0.05M	-0.04M	-0.04M	-0.04M	-0.04M	-0.05M	-0.03M	-0.04M	-0.02M	-0.03M	-0.02M	-0.01M	-0.01M	-0.03M	-0.02M	-0.02M	-0.01M	-0.03M	-0.02M	-0.02M	-0.02M	-0.02M	-0.01M	-0.01M	-0.01M	-0.01M	-0.02M	-0.01M	-0.02M	-0.02M	-0.02M					-0.06M	-0.05M	-0.06M	-0.20M	-0.10M	-0.28M	-0.10M		-0.09M	-0.11M	-0.12M	0.02M	-0.09M	-0.12M
Non-operating items
Non Operating Investment Income	-0.02M	0.06M	-0.01M	0.10M	-0.08M	-0.04M	-0.03M	-0.06M	0.01M	-0.01M	0.01M	0.00M
Interest & Investment Income	1.00	1.00	1.00		1.00
Other Non Operating Income																																									0.00M	0.00M	40.00	25.00		-0.05M		0.05M
Non Operating Income	-0.03M	0.06M	-0.02M	0.09M	-0.09M	-0.05M	-0.04M	-0.07M	0.01M	-0.02M	-371.00	-0.00M	-0.01M	-0.01M	-0.00M	-0.00M	0.19M	-427.00	-356.00	-330.00	-881.00	-314.00	-270.00	-310.00	-330.00	-304.00	-301.00	-297.00	-166.00	-233.00	-0.00M	-175.00		-588.00					-0.05M		0.00M	-0.06M	-0.02M	-0.03M	-0.00M		-0.02M	0.03M	-0.02M	-0.02M	-0.02M	-0.02M
Net income details
EBT	-0.05M	-0.06M	-0.05M	-0.06M	-0.05M	-0.05M	-0.05M	-0.04M	-0.06M	-0.03M	-0.04M	-0.03M	-0.04M	-0.02M	-0.01M	-0.01M	0.16M	-0.02M	-0.02M	-0.01M	-0.04M	-0.02M	-0.02M	-0.02M	-0.02M	-0.01M	-0.01M	-0.01M	-0.01M	-0.02M	-0.01M	-0.02M	-0.02M	-0.02M					-0.06M	-0.05M	-0.06M	-0.22M	-1.80M	-0.31M	-0.10M		-0.12M	-0.13M	-0.14M	0.01M	-0.11M	-0.14M
Tax Provisions																					0.01M
Profit After Tax	-0.07M	-350.00	-0.06M	0.04M	-0.13M	-0.09M	-0.08M	-0.11M	-0.05M	-0.05M	-0.04M	-0.02M	-0.04M	-0.02M	-0.01M	-0.01M	0.16M	-0.02M	-0.02M	-0.01M	-0.04M	-0.02M	-0.01M	-0.02M	-0.02M	-0.01M	-0.01M	-0.01M	-0.01M	-0.02M	-0.01M	-0.02M	-0.02M	-0.02M					-0.10M	-0.05M	-0.06M	-0.26M	-0.12M	-0.31M	-0.10M		-0.12M	-0.08M	-0.14M	0.01M	-0.11M	-0.14M
Income from Continuing Operations	-0.05M	-0.06M	-0.05M	-0.06M	-0.05M	-0.05M	-0.05M	-0.04M	-0.06M	-0.03M	-0.04M	-0.03M	-0.04M	-0.02M	-0.01M	-0.01M	0.16M	-0.02M	-0.02M	-0.01M	-0.04M	-0.02M	-0.02M	-0.02M	-0.02M	-0.01M	-0.01M	-0.01M	-0.01M	-0.02M	-0.01M	-0.02M	-0.02M	-0.02M					-0.06M	-0.05M	-0.06M	-0.22M	-1.80M	-0.31M	-0.10M		-0.12M	-0.13M	-0.14M	0.01M	-0.11M	-0.14M
Consolidated Net Income	-0.05M	-0.06M	-0.05M	-0.06M	-0.05M	-0.05M	-0.05M	-0.04M	-0.06M	-0.03M	-0.04M	-0.03M	-0.04M	-0.02M	-0.01M	-0.01M	0.16M	-0.02M	-0.02M	-0.01M	-0.04M	-0.02M	-0.02M	-0.02M	-0.02M	-0.01M	-0.01M	-0.01M	-0.01M	-0.02M	-0.01M	-0.02M	-0.02M	-0.02M					-0.06M	-0.05M	-0.06M	-0.22M	-1.80M	-0.31M	-0.10M		-0.12M	-0.13M	-0.14M	0.01M	-0.11M	-0.14M
Income towards Parent Company	-0.05M	-0.06M	-0.05M	-0.06M	-0.05M	-0.05M	-0.05M	-0.04M	-0.06M	-0.03M	-0.04M	-0.03M	-0.04M	-0.02M	-0.01M	-0.01M	0.16M	-0.02M	-0.02M	-0.01M	-0.04M	-0.02M	-0.02M	-0.02M	-0.02M	-0.01M	-0.01M	-0.01M	-0.01M	-0.02M	-0.01M	-0.02M	-0.02M	-0.02M					-0.06M	-0.05M	-0.06M	-0.22M	-1.80M	-0.31M	-0.10M		-0.12M	-0.13M	-0.14M	0.01M	-0.11M	-0.14M
Net Income towards Common Stockholders	-0.05M	-0.06M	-0.05M	-0.06M	-0.05M	-0.05M	-0.05M	-0.04M	-0.06M	-0.03M	-0.04M	-0.03M	-0.04M	-0.02M	-0.01M	-0.01M	0.16M	-0.02M	-0.02M	-0.01M	-0.04M	-0.02M	-0.02M	-0.02M	-0.02M	-0.01M	-0.01M	-0.01M	-0.01M	-0.02M	-0.01M	-0.02M	-0.02M	-0.02M					-0.06M	-0.05M	-0.06M	-0.22M	-1.80M	-0.31M	-0.10M		-0.12M	-0.13M	-0.14M	0.01M	-0.11M	-0.14M
Additional items
EPS (Basic)	-0.02	-0.02	-0.01	0.01	-0.04	-0.02	-0.01	-0.03	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	0.00	0.00	0.05	-0.01	-0.01	0.00	-0.01	-0.01	-0.01	-0.01	0.00	0.00	0.00	0.00	0.00	-0.01	0.00	-0.01	-0.01	-0.01					-0.01	0.01	-0.01	0.00	-0.04	0.04	0.00		0.00	0.00	0.00	0.00	0.00	0.00
EPS (Weighted Average and Diluted)	-0.02	-0.01	-0.01	0.01	-0.04	-0.02	-0.01	-0.03	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	0.00	0.00	0.03	-0.01	0.00	0.00	-0.01	-0.01	-0.01	-0.01	0.00	0.00	0.00	0.00	0.00	-0.01	0.00	-0.01	-0.01	-0.01					-0.01	0.01	-0.01	0.00		0.04	0.00		0.00	0.00	0.00	0.00	0.00	0.00
Shares Outstanding (Weighted Average)	3.51M	3.48M	3.51M	3.51M	3.51M	3.51M	3.51M	3.51M	3.51M	3.51M	3.51M	3.51M	3.51M	3.51M	3.51M	3.51M	3.51M	3.51M	3.51M	3.51M	3.51M	3.51M	3.51M	3.51M	3.51M	3.51M	3.51M	3.51M	3.51M	3.51M	3.51M	3.51M	3.51M	3.51M	6.63M	5.21M	7.15M	5.75M	8.85M	8.85M	9.41M	47.13M	47.44M	48.17M	48.48M	48.14M	48.48M	48.48M	48.48M	48.61M	49.19M	49.19M
Shares Outstanding (Diluted Average)	3.51M	4.59M	4.61M	4.62M	3.51M	3.51M	4.62M	4.62M	3.51M	3.51M	3.51M	3.51M	3.51M	3.51M	3.51M	3.51M	4.62M	4.62M	4.62M	3.51M	3.51M	3.51M	3.51M	3.51M	3.51M	3.51M	3.51M	3.51M	3.51M	3.51M	3.51M	3.51M	3.51M	3.51M	6.63M	5.21M	7.15M	5.75M	8.85M	8.85M	9.41M	47.13M		48.17M	48.48M	48.14M	48.48M	48.48M	48.48M	48.61M	49.19M	49.19M
EBITDA	-0.04M	-0.05M	-0.04M	-0.05M	-0.04M	-0.04M	-0.04M	-0.04M	-0.05M	-0.03M	-0.03M	-0.02M	-0.03M	-0.01M	-0.01M	-0.01M	-0.03M	-0.02M	-0.02M	-0.01M	-0.03M	-0.02M	-0.02M	-0.02M	-0.02M	-0.01M	-0.01M	-0.01M	-0.01M	-0.02M	-0.01M	-0.02M	-0.02M	-0.02M					-0.06M	-0.05M	-0.06M	-0.20M	-0.10M	-0.28M	-0.10M		-0.09M	-0.11M	-0.12M	0.02M	-0.09M	-0.12M
Interest Expenses	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.00M	0.00M	488.00	427.00	356.00	330.00	881.00	314.00	270.00	310.00	330.00	304.00	301.00	297.00	166.00	233.00	0.00M	175.00		588.00								0.01M	1.70M	0.03M	0.00M		0.02M	0.02M	0.02M	0.02M	0.02M	0.02M
Tax Rate																					-26.45%

Research Tools

Shorepower Technologies Income Statement (2010-2025) | SPEV

Create an account

Sign In

Reset Password