|
Receivables - Accured
|
| | | 0.10M | 2.30M | 4.50M | 4.60M | 4.20M |
|
Cash & Equivalents
|
75.43M | 73.99M | 480.44M | 665.92M | 524.48M | 302.29M | 216.80M | 178.60M |
|
Receivables - Net
|
| 1.28M | 0.46M | 0.47M | | | | |
|
Receivables - Other
|
| 0.20M | | 0.10M | 0.04M | | | |
|
Receivables
|
| 1.48M | 0.46M | 0.57M | | | | |
|
Inventory
|
| 23.29M | 31.86M | 30.48M | 29.67M | 24.04M | 16.30M | |
|
Prepaid Assets
|
0.27M | 4.20M | 16.67M | 18.49M | 19.48M | 28.23M | 40.00M | 32.43M |
|
Current Assets
|
1.63M | 119.10M | 541.71M | 727.93M | 678.59M | 1,001.61M | 950.83M | 627.94M |
|
Property, Plant & Equipment (Net)
|
| 34.21M | 44.30M | 53.15M | 47.50M | 53.66M | 93.81M | 209.11M |
|
Long-Term Investments
|
| 704.25M | | | 301.46M | 30.39M | 71.60M | 61.28M |
|
Other Non-Current Assets
|
| 2.73M | 2.62M | 22.91M | 41.28M | 54.27M | 63.29M | 62.90M |
|
Non-Current Assets
|
691.94M | 36.94M | 63.84M | 76.06M | 390.24M | 138.32M | 228.69M | 333.29M |
|
Assets
|
693.57M | 156.04M | 605.55M | 803.99M | 1,068.83M | 1,139.94M | 1,179.52M | 961.23M |
|
Accounts Payables
|
0.23M | 7.22M | 7.04M | 6.00M | 9.24M | 16.33M | 32.41M | 3.70M |
|
Notes Payables
|
| | | 0.31M | | | | |
|
Payables
|
0.23M | 7.22M | 7.04M | 6.31M | 9.24M | 16.33M | 32.41M | 3.70M |
|
Accumulated Expenses
|
| 18.17M | 22.28M | 22.98M | 28.79M | 61.85M | 55.40M | |
|
Other Accumulated Expenses
|
| | 3.17M | 2.83M | 2.64M | 3.23M | 55.40M | 61.82M |
|
Short term Debt
|
0.13M | | 0.77M | 2.83M | 2.64M | 3.23M | | |
|
Current Leases
|
| 0.06M | 2.35M | 2.38M | | | | |
|
Current Deferred Revenue
|
| 80.88M | 83.36M | 83.21M | 90.90M | 102.65M | 97.84M | 84.49M |
|
Total Current Liabilities
|
0.36M | 106.32M | 115.84M | 115.02M | 131.52M | 184.05M | 185.66M | 150.01M |
|
Capital Leases
|
| | 0.27M | 0.24M | | | | |
|
Non-Current Debt
|
| | | 0.31M | | | | |
|
Convertible Debt
|
| | | | | 415.72M | 417.89M | 420.12M |
|
Non-Current Deffered Revenue
|
24.15M | 8.16M | | | | | | |
|
Preferred Stock Liabilities
|
664.06M | 675.03M | | | | | | |
|
Operating Leases
|
| | 24.22M | 26.53M | | | | |
|
Other Non-Current Liabilities
|
| | 124.33M | 135.44M | 43.05M | 59.94M | 70.50M | 68.81M |
|
Total Non-Current Liabilities
|
| | 137.99M | 141.47M | 131.52M | 599.77M | 603.55M | 570.13M |
|
Total Liabilities
|
24.51M | 114.48M | 262.32M | 276.91M | 174.57M | 659.72M | 674.04M | 638.95M |
|
Total Debt
|
0.13M | | 0.77M | 3.14M | 2.64M | 3.23M | | |
|
Common Equity
|
23.07M | 41.56M | 343.23M | 527.08M | 894.26M | 480.22M | 505.48M | 322.28M |
|
Shareholder's Equity
|
23.07M | 41.56M | 343.23M | 527.08M | 894.26M | 480.22M | 505.48M | 322.28M |
|
Liabilities and Shareholders Equity
|
693.57M | 156.04M | 605.55M | 803.99M | 1,068.83M | 1,139.94M | 1,179.52M | 961.23M |
|
Retained Earnings
|
1.33M | 0.08M | -125.86M | -770.74M | -1123.64M | -1623.80M | -2126.13M | -2472.87M |
|
Treasury Shares
|
| | 1.77M | 4.76M | 2.40M | 0.22M | 0.32M | 0.64M |
|
Shares Outstanding
|
| | 196.00M | 236.12M | 258.17M | | | |