SOPHiA GENETICS Balance Sheet (2020-2025) | SOPH

Balance Sheet Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter)
0.06B0.04B0.21B0.19B0.18B0.18B0.16B0.16B0.16B0.15B0.13B0.16B0.10B0.11B0.10B0.12B0.07B0.09B0.08B0.07B
Short-term Investments (Quarter)
0.07B0.02B
Cash & Current Investments (Quarter)
0.06B0.04B0.21B0.27B0.18B0.18B0.16B0.18B0.16B0.15B0.13B0.16B0.10B0.11B0.10B0.12B0.07B0.09B0.08B0.07B
Receivables - Net (Quarter)
0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B
Receivables (Quarter)
0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B
Raw Materials (Quarter)
0.01B
Work In Process (Quarter)
0.00B
Finished Goods (Quarter)
0.00B
Inventory (Quarter)
0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B
Prepaid Assets (Quarter)
0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.01B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B
Current Assets (Quarter)
0.08B0.30B0.28B0.26B0.23B0.21B0.20B0.18B0.17B0.15B0.15B0.13B0.13B0.12B0.10B0.09B0.12B0.10B0.10B
Non-Current Assets
Construction in Progress (Quarter)
0.00B
Property, Plant & Equipment (Net) (Quarter)
0.00B0.00B-0.00B-0.00B-0.00B0.01B0.01B
Long-Term Investments (Quarter)
0.00B
Intangibles (Quarter)
0.01B0.01B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.04B
Goodwill & Intangibles (Quarter)
0.01B0.01B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.04B
Long-Term Deferred Tax (Quarter)
0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Other Non-Current Assets (Quarter)
0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B
Non-Current Assets (Quarter)
0.02B0.03B0.04B0.04B0.04B0.04B0.05B0.05B0.05B0.05B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B
Assets (Quarter)
0.10B0.33B0.32B0.30B0.28B0.25B0.24B0.23B0.22B0.21B0.21B0.18B0.18B0.18B0.16B0.15B0.18B0.16B0.16B
Liabilities
Current Liabilities
Accounts Payables (Quarter)
0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.01B0.01B0.01B
Notes Payables (Quarter)
Payables (Quarter)
0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.01B0.01B0.01B
Accumulated Expenses (Quarter)
0.01B0.01B0.02B0.02B0.02B0.02B0.01B0.01B0.01B0.01B0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.02B
Other Accumulated Expenses (Quarter)
0.00B0.00B0.00B0.00B
Short term Debt (Quarter)
Current Leases (Quarter)
0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Current Deferred Revenue (Quarter)
0.00B0.00B0.00B0.01B0.01B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B
Total Current Liabilities (Quarter)
0.02B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.04B0.03B0.03B0.03B0.03B0.03B0.03B0.04B0.05B
Non-Current Liabilities
Non-Current Debt (Quarter)
0.01B0.05B
Non-Current Deffered Revenue (Quarter)
Pension (Quarter)
0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Non-Current Deferred Tax Liability (Quarter)
0.00B
Operating Leases (Quarter)
0.00B0.01B0.01B0.01B0.01B0.01B0.02B0.01B0.02B0.01B0.02B0.01B0.01B0.00B0.01B0.01B0.01B0.01B0.01B
Other Non-Current Liabilities (Quarter)
0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Total Non-Current Liabilities (Quarter)
0.01B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.03B0.03B0.03B0.03B0.07B0.07B0.07B
Total Liabilities (Quarter)
0.03B0.05B0.04B0.05B0.05B0.04B0.04B0.05B0.05B0.05B0.05B0.05B0.06B0.06B0.06B0.06B0.10B0.10B0.12B
Shareholder's Equity
Total Debt (Quarter)
0.01B0.05B
Common Equity (Quarter)
0.07B0.29B0.28B0.25B0.23B0.21B0.20B0.18B0.17B0.16B0.15B0.13B0.12B0.11B0.10B0.09B0.08B0.06B0.05B
Shareholder's Equity (Quarter)
-0.01B-0.03B-0.05B-0.07B-0.03B0.05B-0.07B-0.09B-0.02B0.04B-0.05B-0.08B-0.01B0.03B-0.05B-0.06B-0.02B0.04B-0.06B-0.08B
Liabilities and Shareholders Equity (Quarter)
0.10B0.33B0.32B0.30B0.28B0.25B0.24B0.23B0.22B0.21B0.21B0.18B0.18B0.18B0.16B0.15B0.18B0.16B0.16B
Treasury Shares (Quarter)
-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B
Retained Earnings (Quarter)
-0.17B-0.19B-0.21B-0.24B-0.26B-0.28B-0.30B-0.32B-0.34B-0.35B-0.38B-0.39B-0.41B-0.43B-0.44B-0.46B-0.48B-0.50B-0.52B