Sony Group Corp (NYSE: SONY)

Sector: Technology Industry: Consumer Electronics CIK: 0000313838
Market Cap 150.52 Bn
P/B 2.93
P/E 19.23
P/S 1.76
ROIC (Qtr) 1,595.11
Div Yield % 0.28
Rev 1y % (Qtr) -0.44
Total Debt (Qtr) 13.01 Bn
Debt/Equity (Qtr) 0.25

About

Sony Group Corp, also known as Sony, is a Japanese multinational conglomerate corporation that operates in various sectors. The company's main business activities are divided into five segments: Game & Network Services (G&NS), Music, Pictures, Entertainment, Technology & Services (ET&S), and Imaging & Sensing Solutions (I&SS). Sony's operations span across different countries and regions, making it a global technology leader. In the G&NS segment, Sony is involved in the development, production, and sales of home gaming products, digital software,...

Read more

Price action

Investment thesis

Bull case

  • Strong operating cash flow of 14.56B provides robust 1.12x coverage of total debt 13.01B, indicating excellent debt servicing capability and financial flexibility.
  • Healthy cash reserves of 10.02B provide 2.92x coverage of short-term debt 3.44B, demonstrating strong liquidity position and minimal refinancing risk.
  • Operating cash flow of 14.56B provides exceptional 92.47x coverage of minority interest expenses 157.48M, showing strong core operations.
  • Strong tangible asset base of 212.34B provides 16.32x coverage of total debt 13.01B, indicating robust asset backing and low credit risk.
  • Operating cash flow of 14.56B provides exceptional 27.40x coverage of interest expenses 531.40M, showing strong debt service capability.

Bear case

  • Operating cash flow of 14.56B barely covers its investment activities of (4.54B), with a coverage ratio of -3.21, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 14.56B provides thin coverage of dividend payments of (806.23M) with a -18.06 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Cash reserves of 10.02B provide limited coverage of acquisition spending of (597.69M), which is -16.76x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Free cash flow of 11.55B represents just -13.28x of debt issuance (869.69M), suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • Operating earnings of 10.63B show weak coverage of depreciation charges of 7.76B, with a 1.37 ratio indicating high capital intensity and potential reinvestment needs.

Geographical areas [axis] Breakdown of Revenue (2022)

Peer comparison

Companies in the Consumer Electronics
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 AAPL Apple Inc. 3,878.78 Bn 34.63 9.32 98.66 Bn
2 SONY Sony Group Corp 150.52 Bn 19.23 1.76 13.01 Bn
3 LPL LG Display Co., Ltd. 2.14 Bn -16.47 0.11 9.69 Bn
4 SONO Sonos Inc 1.99 Bn -32.61 1.38 0.05 Bn
5 ZEPP Zepp Health Corp 0.42 Bn -6.30 1.78 0.21 Bn
6 TBCH Turtle Beach Corp 0.26 Bn 14.29 0.75 0.09 Bn
7 VUZI Vuzix Corp 0.26 Bn -6.90 48.49 0.00 Bn
8 GPRO GoPro, Inc. 0.23 Bn -1.92 0.36 0.20 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets -0.15 1.60
EV to Cash from Ops. EV/CFO -2.53 12.05
EV to Debt EV to Debt -2.83 190.88
EV to EBIT EV/EBIT -3.46 -26.74
EV to EBITDA EV/EBITDA -2.11 5.01
EV to Free Cash Flow [EV/FCF] EV/FCF -3.19 91.29
EV to Market Cap EV to Market Cap -0.24 4.51
EV to Revenue EV/Rev -0.43 3.74
Price to Book Value [P/B] P/B 2.93 4.74
Price to Earnings [P/E] P/E 19.23 -22.81
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.06 -85.09
Dividend Payout Ratio % Div Payout % (Qtr) 5.40 1.06
Dividend per Basic Share Div per Share (Qtr) 0.07 0.06
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.03 0.86
Interest Coverage Int. cover (Qtr) 20.01 -21.34
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 38.56 -25,917.65
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -17.52 24.14
Dividend Growth (1y) % Div 1y % (Qtr) -75.86 -3.99
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -1.97 -460.09
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 1.94 -135.96
EBIT Growth (1y) % EBIT 1y % (Qtr) -2.76 574.68
EBT Growth (1y) % EBT 1y % (Qtr) -1.61 39.32
EPS Growth (1y) % EPS 1y % (Qtr) 0.92 -8.06
FCF Growth (1y) % FCF 1y % (Qtr) 39.68 -2,232.41
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -0.23 60.40
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.00 0.77
Cash Payout Ratio Cash Payout (Qtr) 0.05 0.01
Cash Ratio Cash Ratio (Qtr) 0.06 0.81
Current Ratio Curr Ratio (Qtr) 1.05 3.16
Debt to Equity Ratio Debt/Equity (Qtr) 0.25 3.74
Interest Cover Ratio Int Coverage (Qtr) 20.01 -21.34
Times Interest Earned Times Interest Earned (Qtr) 20.01 -21.34
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 21.50 -156.08
EBIT Margin % EBIT Margin % (Qtr) 1,860.71 393.83
EBT Margin % EBT Margin % (Qtr) 11.82 -168.19
Gross Margin % Gross Margin % (Qtr) 29.10 19.36
Net Profit Margin % Net Margin % (Qtr) 9.20 -169.48