|
Revenue
|
15.41M | 20.53M | 17.98M | 17.51M | 17.52M | 21.51M | 19.54M | 18.82M | 18.54M | 23.13M | 20.02M | 19.49M | 20.03M | 25.11M | 21.77M | 20.43M | 20.19M | 25.25M | 21.46M | 22.48M | 25.01M | 36.34M | 31.76M | 29.83M | 30.98M | 36.87M | 33.94M | 36.75M | 37.81M | 41.82M | 37.28M | 35.94M | 38.69M | 40.64M | 36.77M | 38.16M | 41.74M | 51.55M | 41.42M | 43.47M | 47.39M | 51.54M | 42.55M | 44.30M | 37.21M | 5.29M | 14.41M | 14.59M | 22.64M | 34.38M | 35.49M | 35.08M | 38.35M | 47.17M | 39.21M | 41.34M | 43.49M | 49.02M | 39.18M | 42.15M | 46.55M | 50.69M | 40.70M | 43.95M | 48.31M | 48.79M | 38.01M |
|
Cost of Revenue
|
12.90M | 14.63M | 14.22M | 14.31M | 13.96M | 15.27M | 15.17M | 14.66M | 14.51M | 16.35M | 15.66M | 15.27M | 15.41M | 17.25M | 16.45M | 15.33M | 15.16M | 17.13M | 16.22M | 17.02M | 18.51M | 24.74M | 24.11M | 22.85M | 23.05M | 24.89M | 25.96M | 27.98M | 27.75M | 29.35M | 28.19M | 27.54M | 27.22M | 29.12M | 28.78M | 28.16M | 29.86M | 35.17M | 32.24M | 33.22M | 34.22M | 35.96M | 33.65M | 35.03M | 32.15M | 10.50M | 15.57M | 16.51M | 18.43M | 24.72M | 26.56M | 26.97M | 28.38M | 32.40M | 29.39M | 29.45M | 31.41M | 34.18M | 31.61M | 31.85M | 34.19M | 35.00M | 32.61M | 33.28M | 35.39M | 34.90M | 31.22M |
|
Gross Profit
|
2.51M | 5.90M | 3.76M | 3.20M | 3.55M | 6.24M | 4.37M | 4.16M | 4.03M | 6.78M | 4.36M | 4.22M | 4.62M | 7.86M | 5.32M | 5.10M | 5.03M | 8.12M | 5.24M | 5.46M | 6.50M | 11.60M | 7.65M | 6.98M | 7.92M | 11.97M | 7.98M | 8.77M | 10.06M | 12.48M | 9.08M | 8.39M | 11.48M | 11.52M | 7.99M | 10.00M | 11.88M | 16.38M | 9.18M | 10.25M | 13.17M | 15.58M | 8.90M | 9.28M | 5.06M | -5.21M | -1.15M | -1.92M | 4.20M | 9.66M | 8.93M | 8.10M | 9.97M | 14.77M | 9.82M | 11.89M | 12.08M | 14.84M | 7.57M | 10.30M | 12.36M | 15.70M | 8.09M | 10.67M | 12.92M | 13.89M | 6.79M |
|
Selling, General & Administrative
|
0.90M | 0.85M | 0.74M | 0.67M | 1.06M | 0.90M | 0.73M | 0.70M | 0.96M | 0.85M | 1.35M | 0.87M | 1.13M | 0.96M | 0.98M | 1.01M | 1.09M | 1.12M | 0.87M | 1.28M | 1.31M | 1.39M | 1.04M | 1.35M | 1.45M | 1.49M | 2.44M | 1.89M | 1.61M | 1.36M | 1.37M | 1.69M | 1.71M | 1.83M | 1.34M | 1.45M | 1.55M | 1.50M | 1.52M | 1.61M | 1.68M | 1.55M | 1.77M | 1.82M | 1.88M | 1.23M | 1.16M | 2.23M | 1.30M | 1.53M | 1.32M | 2.85M | 1.51M | 1.43M | 1.83M | 1.85M | 1.98M | 1.79M | 1.69M | 1.62M | 1.92M | 1.58M | 1.47M | 1.82M | 1.89M | 2.30M | 1.39M |
|
Restructuring Costs
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
14.81M | 0.01M | -0.05M | 0.09M | 16.10M | 17.40M | -0.08M | 0.26M | 16.63M | 18.50M | 17.84M | 17.51M | 17.59M | 19.45M | 18.60M | 17.32M | 17.21M | 19.16M | 18.26M | 19.98M | 20.94M | 27.73M | 27.58M | 29.09M | 25.96M | 28.17M | -0.21M | 0.24M | 31.42M | -0.14M | -0.19M | -0.04M | 0.10M | -0.05M | -0.02M | -1.57M | -0.00M | | 0.01M | -0.52M | 0.00M | -0.03M | -0.00M | -0.09M | 37.13M | 451.00 | -0.14M | 500.00 | 23.42M | -0.02M | 0.18M | -793.00 | 0.03M | -0.52M | -0.00M | -0.14M | 35.99M | 38.94M | 0.00M | | 38.96M | 39.81M | 37.47M | | 40.31M | 39.92M | |
|
Operating Expenses
|
15.71M | 17.57M | 17.12M | 17.25M | 17.15M | 18.30M | 18.02M | 17.49M | 17.59M | 19.35M | 19.19M | 18.38M | 18.72M | 20.41M | 19.58M | 18.33M | 18.31M | 20.29M | 19.12M | 21.25M | 22.25M | 29.12M | 28.62M | 30.44M | 27.41M | 29.69M | 31.98M | 34.13M | 33.03M | 34.65M | 33.54M | 33.03M | 32.99M | 35.18M | 34.60M | 35.34M | 37.04M | 42.28M | 38.30M | 40.45M | 41.93M | 42.65M | 40.40M | 42.46M | 39.01M | 16.72M | 21.82M | 23.69M | 24.72M | 31.24M | 32.71M | 46.98M | 34.43M | 38.97M | 35.92M | 36.20M | 37.97M | 40.73M | 38.01M | 38.20M | 40.87M | 41.39M | 38.95M | 40.04M | 42.20M | 42.22M | 37.50M |
|
Operating Income
|
-0.21M | 2.96M | 0.86M | 0.25M | 0.36M | 3.21M | 1.52M | 1.33M | 0.95M | 3.78M | 0.82M | 1.11M | 1.31M | 4.70M | 2.19M | 2.10M | 1.88M | 4.97M | 2.34M | 1.22M | 2.76M | 7.22M | 3.14M | -0.62M | 3.57M | 7.18M | 1.97M | 2.62M | 4.78M | 7.18M | 3.74M | 2.91M | 5.71M | 5.46M | 2.17M | 2.82M | 4.69M | 9.28M | 3.12M | 3.01M | 5.46M | 8.89M | 2.15M | 1.85M | -1.80M | -11.43M | -7.41M | -9.11M | -2.08M | 3.14M | 2.79M | -11.90M | 3.93M | 8.20M | 3.29M | 5.14M | 5.52M | 8.29M | 1.17M | 3.95M | 5.67M | 9.30M | 1.75M | 3.92M | 6.11M | 6.57M | -1.16M |
|
EBIT
|
-0.21M | 2.96M | 0.86M | 0.25M | 0.36M | 3.21M | 1.52M | 1.33M | 0.95M | 3.78M | 0.82M | 1.11M | 1.31M | 4.70M | 2.19M | 2.10M | 1.88M | 4.97M | 2.34M | 1.22M | 2.76M | 7.22M | 3.14M | -0.62M | 3.57M | 7.18M | 1.97M | 2.62M | 4.78M | 7.18M | 3.74M | 2.91M | 5.71M | 5.46M | 2.17M | 2.82M | 4.69M | 9.28M | 3.12M | 3.01M | 5.46M | 8.89M | 2.15M | 1.85M | -1.80M | -11.43M | -7.41M | -9.11M | -2.08M | 3.14M | 2.79M | -11.90M | 3.93M | 8.20M | 3.29M | 5.14M | 5.52M | 8.29M | 1.17M | 3.95M | 5.67M | 9.30M | 1.75M | 3.92M | 6.11M | 6.57M | -1.16M |
|
Non Operating Investment Income
|
0.24M | 0.30M | 0.32M | 0.37M | -0.38M | 0.26M | -0.02M | -1.33M | -0.05M | | | | | | | | | | | | | | | | | | -0.11M | -0.00M | -0.05M | -0.02M | -492.00 | 0.03M | -0.02M | -0.01M | -0.00M | 0.00M | 0.01M | 0.01M | 0.12M | -0.95M | -0.49M | -0.84M | -0.23M | 0.38M | -1.59M | -0.21M | 0.42M | 0.40M | 0.39M | 0.30M | 0.26M | 0.54M | 0.96M | 0.57M | 1.46M | -0.07M | -0.44M | 0.29M | 0.10M | -0.69M | | -0.08M | -0.33M | 0.18M | | 0.05M | |
|
Interest & Investment Income
|
0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.04M | 0.05M | 0.04M | 0.01M | 0.05M | 0.09M | 0.08M | 0.07M | 0.09M | 0.12M | 0.10M | 0.16M | 0.10M | 0.09M | 0.06M | 0.07M | 0.05M | 0.03M | 0.04M | 0.04M | 0.04M | 0.04M | 0.02M | 0.03M | 0.04M | 0.10M | 0.15M | 0.22M | 0.22M | 0.21M | 0.21M | 0.21M | 0.16M | 0.11M | 0.07M | 0.07M | 0.07M |
|
Other Non Operating Income
|
| | | | | | | | | | | | | | | | | 0.09M | -0.34M | 0.98M | | | | | | -0.70M | -0.07M | | | -0.07M | -1.09M | -0.26M | | -0.23M | | -0.95M | | | -0.75M | | | -1.15M | | | | | | | | | | | | -5.94M | | | | | | | -0.24M | 0.14M | 0.10M | 0.12M | 0.13M | 0.13M | -0.46M |
|
EBT
|
-1.85M | 0.58M | -1.57M | -1.98M | -1.29M | 0.93M | -1.37M | -1.31M | -0.99M | -0.18M | -1.12M | -2.56M | -2.29M | -1.65M | -1.62M | 1.46M | -2.59M | 1.31M | -1.65M | -0.55M | 0.78M | 2.17M | -0.21M | -3.32M | 0.58M | 2.71M | 4.12M | -0.52M | 0.48M | 2.49M | -1.93M | -1.34M | 3.06M | 1.31M | -1.89M | -0.74M | 1.48M | 4.29M | -2.73M | -3.18M | -0.07M | 1.96M | 1.37M | -2.34M | -7.88M | -16.28M | -11.17M | -13.07M | -7.57M | -1.55M | -2.52M | -16.87M | -0.80M | 27.62M | 1.99M | 5.68M | 1.40M | 5.27M | -2.42M | -0.75M | 1.34M | 4.68M | -3.62M | -1.09M | 4.74M | 1.57M | -5.55M |
|
Tax Provisions
|
0.90M | -0.37M | 0.50M | -2.83M | 0.19M | 0.56M | 0.00M | -0.15M | 0.05M | 0.79M | -0.07M | 0.14M | 0.10M | 0.96M | 0.03M | 0.16M | 0.26M | 1.11M | 0.09M | 0.03M | -0.74M | 0.56M | -0.72M | -0.83M | -0.44M | 0.96M | -0.51M | -1.82M | -0.44M | 0.51M | -0.39M | -1.06M | 0.17M | 0.20M | -0.95M | 2.32M | 0.31M | 1.32M | -0.75M | -0.41M | 0.32M | 0.82M | -0.69M | -0.69M | 5.45M | 0.02M | -0.13M | -0.06M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.49M | 0.02M | 0.02M | -0.35M | 0.02M | 0.02M | 0.02M | 0.07M | 0.03M | 0.00M | 0.01M | 0.01M |
|
Profit After Tax
|
-0.95M | 0.21M | -1.06M | -4.82M | -1.09M | 0.37M | -1.37M | -1.16M | -1.34M | -0.24M | -1.49M | -3.40M | -2.98M | -2.15M | -2.10M | 1.81M | -3.36M | 1.70M | -2.12M | -0.70M | 1.00M | 2.75M | -0.28M | -4.21M | 0.71M | 1.76M | 4.64M | -0.71M | 0.55M | 1.98M | -1.55M | -0.07M | 2.89M | 1.14M | -0.94M | -3.06M | 1.18M | 2.97M | -1.98M | -2.77M | -0.39M | 1.15M | 2.07M | -1.65M | -13.33M | -16.30M | -11.04M | -13.01M | -7.58M | -1.55M | -2.53M | -16.88M | -0.81M | 27.61M | 1.97M | 5.19M | 1.39M | 5.26M | -2.07M | -0.77M | 1.33M | 4.66M | -3.69M | -1.12M | 4.73M | 1.58M | -5.56M |
|
Equity Income
|
| -0.12M | -0.16M | -0.42M | -0.27M | -0.08M | -0.18M | 0.01M | 0.29M | -0.17M | -0.28M | 0.10M | 0.27M | -0.09M | -0.16M | 0.16M | 0.47M | 0.09M | -0.12M | 0.02M | 0.39M | 0.02M | -0.16M | 0.06M | 0.47M | 0.02M | 0.01M | -0.03M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority
|
-17.09M | -17.13M | -16.76M | -15.66M | -12.46M | -12.57M | -12.19M | -11.87M | -11.52M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
0.33M | -0.07M | 0.37M | -1.67M | 0.31M | 0.12M | -0.37M | -0.30M | -0.35M | -0.06M | -0.38M | -0.84M | -0.69M | -0.49M | -0.48M | 0.42M | -0.76M | 0.39M | -0.47M | -0.15M | 0.22M | 0.59M | -0.07M | -0.89M | 0.14M | 0.33M | 0.76M | -0.19M | 0.06M | 0.22M | -0.17M | -0.13M | 0.23M | 0.03M | -0.19M | -0.49M | -0.03M | 0.17M | -0.39M | -0.47M | -0.21M | -0.09M | -0.01M | -0.42M | -1.20M | -1.37M | -0.97M | -0.96M | -0.70M | -0.18M | -0.29M | -1.15M | -0.16M | 1.53M | -0.05M | 0.11M | -0.02M | 0.13M | -0.16M | -0.08M | -0.01M | 0.05M | -0.08M | -0.08M | 0.05M | -0.02M | -0.07M |
|
Income from Continuing Operations
|
-2.74M | 0.95M | -2.07M | 0.85M | -1.48M | 0.37M | -1.37M | -1.16M | -1.04M | -0.97M | -1.05M | -2.70M | -2.40M | -2.61M | -1.64M | 1.30M | -2.86M | 0.20M | -1.74M | -0.58M | 1.52M | 1.60M | 0.51M | -2.49M | 1.01M | 1.76M | 4.64M | 1.30M | 0.92M | 1.98M | -1.55M | -0.28M | 2.89M | 1.12M | -0.94M | -3.06M | 1.18M | 2.97M | -1.98M | -2.77M | -0.39M | 1.15M | 2.07M | -1.65M | -13.33M | -16.30M | -11.04M | -13.01M | -7.58M | -1.55M | -2.53M | -16.88M | -0.81M | 27.61M | 1.97M | 5.19M | 1.39M | 5.26M | -2.07M | -0.77M | 1.32M | 4.66M | -3.69M | -1.12M | 4.73M | 1.56M | -5.56M |
|
Consolidated Net Income
|
-2.74M | 0.95M | -2.07M | 0.85M | -1.48M | 0.37M | -1.37M | -1.16M | -1.04M | -0.97M | -1.05M | -2.70M | -2.40M | -2.61M | -1.64M | 1.30M | -2.86M | 0.20M | -1.74M | -0.58M | 1.52M | 1.60M | 0.51M | -2.49M | 1.01M | 1.76M | 4.64M | 1.30M | 0.92M | 1.98M | -1.55M | -0.28M | 2.89M | 1.12M | -0.94M | -3.06M | 1.18M | 2.97M | -1.98M | -2.77M | -0.39M | 1.15M | 2.07M | -1.65M | -13.33M | -16.30M | -11.04M | -13.01M | -7.58M | -1.55M | -2.53M | -16.88M | -0.81M | 27.61M | 1.97M | 5.19M | 1.39M | 5.26M | -2.07M | -0.77M | 1.32M | 4.66M | -3.69M | -1.12M | 4.73M | 1.56M | -5.56M |
|
Income towards Parent Company
|
-19.84M | -16.17M | -18.82M | -14.81M | -13.94M | -12.20M | -13.56M | -13.03M | -12.56M | -0.97M | -1.05M | -2.70M | -2.40M | -2.61M | -1.64M | 1.30M | -2.86M | 0.20M | -1.74M | -0.58M | 1.52M | 1.60M | 0.51M | -2.49M | 1.01M | 1.76M | 4.64M | 1.30M | 0.92M | 1.98M | -1.55M | -0.28M | 2.89M | 1.12M | -0.94M | -3.06M | 1.18M | 2.97M | -1.98M | -2.77M | -0.39M | 1.15M | 2.07M | -1.65M | -13.33M | -16.30M | -11.04M | -13.01M | -7.58M | -1.55M | -2.53M | -16.88M | -0.81M | 27.61M | 1.97M | 5.19M | 1.39M | 5.26M | -2.07M | -0.77M | 1.32M | 4.66M | -3.69M | -1.12M | 4.73M | 1.56M | -5.56M |
|
Preferred Dividend Payments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 0.81M | 0.81M | 0.81M | 0.81M | 1.37M | 1.44M | 1.44M | 1.47M | 1.47M | 1.47M | 1.97M | 2.19M | 2.19M | 2.19M | 2.19M | 2.19M | 2.19M | 2.19M | 1.53M | 2.08M | 1.74M | 1.94M | 1.89M | 1.81M | 1.99M | 1.99M | 1.99M | 1.99M | 1.99M | 1.99M | 1.99M | 1.99M | 1.99M | 1.99M | 1.99M | 1.99M |
|
Net Income towards Common Stockholders
|
-19.84M | -16.17M | -18.82M | -14.81M | -13.94M | -12.20M | -13.56M | -13.03M | -12.56M | -0.97M | -1.05M | -2.70M | -2.40M | -2.61M | -1.64M | 1.30M | -2.86M | 1.35M | -1.74M | -0.58M | 1.52M | 2.17M | 0.51M | -2.49M | 0.58M | 1.43M | 3.87M | -0.52M | 0.48M | 1.76M | -1.72M | -0.75M | 1.85M | 0.30M | -1.55M | -3.94M | -0.24M | 1.35M | -3.07M | -3.77M | -1.65M | -0.73M | -0.11M | -3.42M | -14.32M | -17.12M | -12.26M | -14.24M | -9.06M | -2.81M | -4.32M | -17.21M | -2.51M | 24.27M | 0.11M | 3.09M | -0.58M | 3.13M | -3.90M | -2.68M | -0.66M | 2.62M | -5.60M | -3.03M | 2.69M | -0.42M | -7.48M |
|
EPS (Basic)
|
-2.85 | -0.23M | -0.11M | -2.07 | -1.52 | 0.03 | -0.11 | -1.38 | -0.10 | -0.02 | -0.12 | -0.28 | -0.23 | -0.17 | -0.16 | 0.13 | -0.26 | 0.13 | -0.16 | -0.06 | 0.08 | 0.21 | -0.02 | -0.24 | 0.05 | 0.13 | 0.27 | -0.04 | 0.03 | 0.12 | -0.11 | -0.04 | 0.13 | 0.02 | -0.11 | -0.24 | -0.01 | 0.09 | -0.19 | -0.24 | -0.10 | -0.05 | -0.01 | -0.25 | -0.89 | -1.07 | -0.76 | -1.00 | -0.56 | -0.18 | -0.25 | -1.11 | -0.15 | 1.37 | 0.01 | 0.17 | -0.03 | 0.17 | -0.21 | -0.14 | -0.03 | 0.13 | -0.29 | -0.16 | 0.14 | -0.02 | -0.37 |
|
EPS (Weighted Average and Diluted)
|
-2.84 | -0.23M | -0.11M | -2.07 | -1.52 | 0.03 | -0.11 | -1.38 | -0.10 | -0.02 | -0.11 | -0.27 | -0.24 | -0.16 | -0.15 | 0.14 | -0.24 | 0.12 | -0.15 | | | 0.21 | | | | | | -0.04 | | 0.12 | -0.11 | -0.05 | | 0.02 | -0.11 | -0.28 | | 0.10 | -0.23 | | | -0.05 | | | | | | -1.00 | | -0.19 | -0.27 | -1.11 | | 1.33 | 0.01 | 0.17 | -0.03 | 0.17 | -0.21 | -0.14 | -0.03 | 0.13 | -0.29 | -0.16 | 0.13 | -0.02 | -0.37 |
|
Shares Outstanding (Weighted Average)
|
6.96M | 70.00 | 170.00 | 7.14M | 9.18M | 9.53M | 9.54M | 9.45M | 9.56M | 9.62M | 9.70M | 9.68M | 9.98M | | | 10.00M | 10.08M | | 10.18M | 10.16M | 10.23M | 10.35M | 10.35M | 10.38M | 10.60M | 10.77M | 14.25M | 12.54M | 14.79M | 14.95M | 14.95M | 16.71M | 14.03M | 16.26M | 16.26M | 16.22M | 15.89M | 15.90M | 15.92M | 15.92M | 15.99M | 16.00M | 16.00M | 16.01M | 16.05M | 16.06M | 16.06M | 14.31M | 16.28M | 16.06M | 17.45M | 15.53M | 17.11M | 17.76M | 18.05M | 17.80M | 18.64M | 18.71M | 18.91M | 18.84M | 19.36M | 19.43M | 19.43M | 19.42M | 19.81M | 20.27M | 20.40M |
|
Shares Outstanding (Diluted Average)
|
6.98M | 70.00 | 170.00 | 7.17M | 9.19M | 9.54M | 9.56M | 9.46M | 9.56M | 9.98M | 9.80M | 9.81M | 10.19M | | | | | | | | | | | | | | | 12.54M | | 14.95M | 14.95M | 14.90M | | 13.91M | 13.89M | 13.83M | | | | | | | | | | | | 14.31M | | 14.64M | 16.03M | 15.53M | | 18.30M | 18.56M | 17.80M | 18.64M | 18.72M | 18.91M | 18.84M | 19.36M | 19.43M | 19.43M | 19.42M | 19.81M | 20.27M | 20.40M |
|
EBITDA
|
-0.21M | 2.96M | 0.86M | 0.25M | 0.36M | 3.21M | 1.52M | 1.33M | 0.95M | 3.78M | 0.82M | 1.11M | 1.31M | 4.70M | 2.19M | 2.10M | 1.88M | 4.97M | 2.34M | 1.22M | 2.76M | 7.22M | 3.14M | -0.62M | 3.57M | 7.18M | 1.97M | 2.62M | 4.78M | 7.18M | 3.74M | 2.91M | 5.71M | 5.46M | 2.17M | 2.82M | 4.69M | 9.28M | 3.12M | 3.01M | 5.46M | 8.89M | 2.15M | 1.85M | -1.80M | -11.43M | -7.41M | -9.11M | -2.08M | 3.14M | 2.79M | -11.90M | 3.93M | 8.20M | 3.29M | 5.14M | 5.52M | 8.29M | 1.17M | 3.95M | 5.67M | 9.30M | 1.75M | 3.92M | 6.11M | 6.57M | -1.16M |
|
Interest Expenses
|
-2.00M | -2.58M | -2.55M | 16.79M | -2.31M | 2.47M | 2.61M | 2.65M | 2.59M | 2.72M | 2.75M | 2.77M | 3.29M | 4.28M | 2.44M | 0.38M | 2.68M | 2.33M | 3.90M | 0.69M | 2.88M | 3.93M | 3.99M | 3.83M | 3.77M | 3.84M | 4.25M | 4.66M | 4.63M | 4.61M | 4.63M | 3.86M | 3.81M | 3.87M | 4.14M | 3.90M | 4.18M | 5.09M | 5.31M | 5.38M | 5.31M | 5.09M | 4.72M | 4.65M | 4.56M | 4.72M | 4.24M | 4.54M | 5.92M | 5.53M | 5.62M | 5.62M | 5.71M | 5.34M | 4.22M | 4.49M | 4.11M | 4.29M | 4.47M | 4.72M | 4.89M | 5.00M | 5.34M | 5.65M | 5.45M | 5.50M | 5.57M |
|
Tax Rate
|
-48.50% | -63.90% | -32.04% | 142.82% | -14.99% | 59.90% | -0.25% | 11.56% | -4.90% | -431.82% | 6.45% | -5.49% | -4.56% | -57.94% | -1.73% | 10.68% | -10.14% | 84.83% | -5.70% | -4.96% | -93.91% | 26.02% | 336.05% | 25.13% | -76.26% | 35.20% | -12.45% | 349.15% | -90.27% | 20.59% | 19.91% | 79.32% | 5.62% | 14.97% | 50.38% | -314.93% | 20.64% | 30.84% | 27.37% | 12.97% | -441.58% | 41.50% | -50.50% | 29.42% | -69.23% | -0.14% | 1.19% | 0.49% | -0.03% | -0.45% | -0.26% | -0.07% | -1.20% | 0.04% | 0.63% | 8.60% | 1.08% | 0.31% | 14.64% | -2.36% | 1.35% | 0.37% | -1.84% | -2.81% | 0.07% | 0.95% | -0.22% |