|
Revenue
|
2,108.00M | 1,689.00M | 1,853.00M | 2,456.00M | 2,534.00M | 2,008.00M | 2,116.00M | 2,345.00M | 2,434.00M | 2,422.00M | 2,576.00M | 2,604.00M | 2,383.00M | 2,089.00M | 2,507.00M | 2,668.00M | 2,650.00M | 2,651.00M | 2,551.00M | 2,705.00M | 2,795.00M | 2,678.00M | 2,815.00M | 2,747.00M | 2,682.00M | 2,367.00M | 2,481.00M | 2,701.00M | 2,622.00M | 2,156.00M | 2,535.00M | 2,870.00M | 3,031.00M | 2,533.00M | 2,679.00M | 2,964.00M | 2,536.00M | 2,175.00M | 2,565.00M | 2,826.00M | 2,898.00M | 2,230.00M | 2,758.00M | 2,943.00M | 3,029.00M | 2,526.00M | 2,644.00M | 3,171.00M | 3,259.00M | 2,741.00M | 3,013.00M | 3,844.00M | 3,820.00M | 3,547.00M | 3,617.00M | 3,455.00M | 6,560.00M | 3,335.00M | 3,334.00M | 3,491.00M | 3,640.00M | 3,011.00M | 2,776.00M | 3,758.00M | 3,802.00M | 3,000.00M | 3,151.00M |
|
Cost of Revenue
|
523.00M | 589.00M | 568.00M | 794.00M | 576.00M | 616.00M | 590.00M | 717.00M | 639.00M | 673.00M | 691.00M | 822.00M | 671.00M | 727.00M | 732.00M | 826.00M | 724.00M | 740.00M | 698.00M | 833.00M | 676.00M | 729.00M | 726.00M | 804.00M | 658.00M | 713.00M | 701.00M | 814.00M | 701.00M | 706.00M | 703.00M | 867.00M | 719.00M | 748.00M | 759.00M | 721.00M | 741.00M | 742.00M | 792.00M | 875.00M | 832.00M | 838.00M | 845.00M | 951.00M | 851.00M | 898.00M | 1,018.00M | 1,174.00M | 1,001.00M | 1,024.00M | 1,073.00M | 1,243.00M | 1,086.00M | 1,162.00M | 1,206.00M | 1,292.00M | 1,209.00M | 1,366.00M | 1,383.00M | 1,500.00M | 1,212.00M | 1,333.00M | 1,326.00M | 1,465.00M | 1,343.00M | 1,239.00M | 1,349.00M |
|
Gross Profit
|
1,585.00M | 1,100.00M | 1,285.00M | 1,662.00M | 1,958.00M | 1,392.00M | 1,526.00M | 1,628.00M | 1,795.00M | 1,749.00M | 1,885.00M | 1,782.00M | 1,712.00M | 1,362.00M | 1,775.00M | 1,842.00M | 1,926.00M | 1,911.00M | 1,853.00M | 1,872.00M | 2,119.00M | 1,949.00M | 2,089.00M | 1,943.00M | 2,024.00M | 1,654.00M | 1,780.00M | 1,887.00M | 1,921.00M | 1,450.00M | 1,832.00M | 2,003.00M | 2,312.00M | 1,785.00M | 1,920.00M | 2,243.00M | 1,795.00M | 1,433.00M | 1,773.00M | 1,951.00M | 2,066.00M | 1,392.00M | 1,913.00M | 1,992.00M | 2,178.00M | 1,628.00M | 1,626.00M | 1,997.00M | 2,258.00M | 1,717.00M | 1,940.00M | 2,601.00M | 2,734.00M | 2,385.00M | 2,411.00M | 2,163.00M | 5,351.00M | 1,969.00M | 1,951.00M | 1,991.00M | 2,428.00M | 1,678.00M | 1,450.00M | 2,293.00M | 2,459.00M | 1,761.00M | 1,802.00M |
|
Restructuring Costs
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.00M | | 27.00M | 180.00M | | | 1,571.00M | 22.00M | 92.00M | 45.00M | 122.00M | | | | | | | | | | | | |
|
Other Operating Expenses
|
810.00M | 3.00M | | | 1,048.00M | 716.00M | 642.00M | 900.00M | 937.00M | 226.00M | 289.00M | -794.00M | 761.00M | 7.00M | | | 74.00M | | 39.00M | 1.00M | 27.00M | 2.00M | 19.00M | 14.00M | | 62.00M | | 8.00M | 596.00M | | 131.00M | 3.00M | 929.00M | 821.00M | 2.00M | | 831.00M | | | 513.00M | 1,051.00M | 66.00M | -3.00M | | 921.00M | | | -3.00M | 1,004.00M | 1,020.00M | 1,020.00M | | | | | | 1,024.00M | 976.00M | 1,007.00M | | 1,051.00M | 1,043.00M | 1,109.00M | | 1,157.00M | 1,167.00M | 1,213.00M |
|
Operating Expenses
|
810.00M | 579.00M | 601.00M | 961.00M | 1,048.00M | 716.00M | 642.00M | 900.00M | 937.00M | 773.00M | 709.00M | 911.00M | 761.00M | 625.00M | 822.00M | 796.00M | 900.00M | 939.00M | 800.00M | 774.00M | 956.00M | 821.00M | 957.00M | 826.00M | 728.00M | 745.00M | 930.00M | 802.00M | 755.00M | 822.00M | 886.00M | 814.00M | 929.00M | 821.00M | 1,294.00M | 869.00M | 848.00M | 836.00M | 999.00M | 1,023.00M | 1,060.00M | 831.00M | 1,004.00M | 1,000.00M | 1,031.00M | 887.00M | 1,157.00M | 1,333.00M | 1,014.00M | 1,020.00M | 2,591.00M | 22.00M | 92.00M | 45.00M | 122.00M | | 1,024.00M | 976.00M | 1,007.00M | | 1,051.00M | 1,043.00M | 1,109.00M | | 1,157.00M | 1,167.00M | 1,213.00M |
|
Operating Income
|
175.00M | 116.00M | 172.00M | 129.00M | 138.00M | 146.00M | 198.00M | 175.00M | 163.00M | 113.00M | 210.00M | 269.00M | 178.00M | 169.00M | 270.00M | 192.00M | 168.00M | 179.00M | 263.00M | 226.00M | 221.00M | 242.00M | 276.00M | 220.00M | 320.00M | 227.00M | 300.00M | 249.00M | 294.00M | 170.00M | 323.00M | 261.00M | 312.00M | 237.00M | -58.00M | 256.00M | 278.00M | 215.00M | 300.00M | 247.00M | 301.00M | 263.00M | 423.00M | 383.00M | 389.00M | 348.00M | 413.00M | 321.00M | 501.00M | 311.00M | -1485.00M | 2,579.00M | 2,642.00M | 2,340.00M | 509.00M | 2,163.00M | 527.00M | 367.00M | 585.00M | 1,991.00M | 430.00M | 449.00M | 551.00M | 2,293.00M | 527.00M | 487.00M | 632.00M |
|
Non Operating Investment Income
|
| | | | | | | | | | | | | | | | 10.00M | 12.00M | -6.00M | 23.00M | 8.00M | 15.00M | -3.00M | 7.00M | 9.00M | -2.00M | -12.00M | 8.00M | 10.00M | 10.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income
|
6.00M | 5.00M | 5.00M | 5.00M | 4.00M | 4.00M | 5.00M | 3.00M | 3.00M | 12.00M | 6.00M | 5.00M | 5.00M | 4.00M | 5.00M | 10.00M | 6.00M | 4.00M | 5.00M | 5.00M | 4.00M | 5.00M | 6.00M | 7.00M | 7.00M | 10.00M | 6.00M | 6.00M | 6.00M | 6.00M | 7.00M | 7.00M | 6.00M | 8.00M | 12.00M | -2.00M | 29.00M | 18.00M | 19.00M | 19.00M | 21.00M | 21.00M | 22.00M | 23.00M | 27.00M | 22.00M | 27.00M | 20.00M | 19.00M | 15.00M | 16.00M | 19.00M | 25.00M | 15.00M | 18.00M | 17.00M | 24.00M | 17.00M | 19.00M | 29.00M | 13.00M | 17.00M | 17.00M | 14.00M | 34.00M | 14.00M | 17.00M |
|
EBIT
|
175.00M | 116.00M | 172.00M | 129.00M | 138.00M | 146.00M | 198.00M | 175.00M | 163.00M | 113.00M | 210.00M | 269.00M | 178.00M | 169.00M | 270.00M | 192.00M | 168.00M | 179.00M | 263.00M | 226.00M | 221.00M | 242.00M | 276.00M | 220.00M | 320.00M | 227.00M | 300.00M | 249.00M | 294.00M | 170.00M | 323.00M | 261.00M | 312.00M | 237.00M | -58.00M | 256.00M | 278.00M | 215.00M | 300.00M | 247.00M | 301.00M | 263.00M | 423.00M | 383.00M | 389.00M | 348.00M | 413.00M | 321.00M | 501.00M | 311.00M | -1485.00M | 2,579.00M | 2,642.00M | 2,340.00M | 509.00M | 2,163.00M | 527.00M | 367.00M | 585.00M | 1,991.00M | 430.00M | 449.00M | 551.00M | 2,293.00M | 527.00M | 487.00M | 632.00M |
|
EBT
|
418.00M | 256.00M | 410.00M | 392.00M | 139.00M | 237.00M | 99.00M | 312.00M | 343.00M | 586.00M | 388.00M | 406.00M | 357.00M | -52.00M | 329.00M | 309.00M | 352.00M | 298.00M | 432.00M | 348.00M | 387.00M | 376.00M | 447.00M | 314.00M | 606.00M | 396.00M | 270.00M | 432.00M | 455.00M | -112.00M | 982.00M | 499.00M | 752.00M | 397.00M | 5.00M | 94.00M | 593.00M | -1183.00M | 345.00M | 959.00M | 501.00M | 286.00M | 448.00M | 499.00M | 397.00M | 463.00M | 201.00M | 428.00M | 768.00M | 281.00M | -1365.00M | 535.00M | 665.00M | 364.00M | 165.00M | 149.00M | 1,329.00M | 523.00M | 323.00M | 452.00M | 705.00M | 308.00M | 200.00M | 897.00M | 651.00M | 298.00M | 160.00M |
|
Tax Provisions
|
109.00M | 90.00M | 128.00M | 95.00M | 58.00M | 59.00M | -32.00M | 48.00M | 114.00M | 100.00M | 75.00M | 105.00M | 117.00M | -118.00M | 49.00M | 54.00M | 178.00M | 32.00M | 117.00M | 39.00M | 127.00M | 93.00M | 71.00M | 9.00M | 163.00M | 98.00M | 15.00M | 65.00M | 108.00M | -106.00M | 282.00M | 105.00M | 295.00M | 167.00M | -84.00M | 560.00M | 242.00M | -602.00M | 139.00M | 172.00M | 42.00M | 47.00M | 61.00M | 165.00M | -207.00M | 168.00M | 99.00M | 189.00M | 158.00M | 139.00M | -342.00M | 144.00M | 334.00M | 80.00M | 21.00M | 121.00M | 376.00M | 175.00M | -52.00M | -9.00M | 172.00M | -130.00M | -105.00M | 282.00M | 57.00M | 172.00M | 482.00M |
|
Profit After Tax
|
325.00M | 198.00M | 319.00M | 284.00M | 106.00M | 222.00M | 131.00M | 250.00M | 260.00M | 503.00M | 319.00M | 285.00M | 251.00M | 74.00M | 290.00M | 293.00M | 178.00M | 267.00M | 323.00M | 282.00M | 266.00M | 292.00M | 383.00M | 297.00M | 458.00M | 320.00M | 282.00M | 369.00M | 364.00M | 27.00M | 719.00M | 379.00M | 452.00M | 259.00M | 102.00M | -501.00M | 358.00M | -585.00M | 334.00M | 964.00M | 560.00M | 435.00M | 909.00M | 500.00M | 947.00M | 2,305.00M | 428.00M | 432.00M | 928.00M | 455.00M | -632.00M | 712.00M | 657.00M | 659.00M | 561.00M | 408.00M | 1,172.00M | 736.00M | 854.00M | 856.00M | 881.00M | 871.00M | 759.00M | 989.00M | 919.00M | 519.00M | 150.00M |
|
Income from Non-Controlling Interests
|
7.00M | 20.00M | -18.00M | 15.00M | -8.00M | -20.00M | -6.00M | 18.00M | 4.00M | -12.00M | 29.00M | 21.00M | 13.00M | 11.00M | 20.00M | 11.00M | -2.00M | 21.00M | 22.00M | 38.00M | 19.00M | 22.00M | 35.00M | 24.00M | 21.00M | 24.00M | 34.00M | 19.00M | 11.00M | 10.00M | 97.00M | 30.00M | 2.00M | 4.00M | 9.00M | 50.00M | -1.00M | | 11.00M | 64.00M | 1.00M | 3.00M | 3.00M | 18.00M | 151.00M | 28.00M | 22.00M | -29.00M | 33.00M | 10.00M | 5.00M | 97.00M | 34.00M | 88.00M | 65.00M | -41.00M | 192.00M | 121.00M | 122.00M | 108.00M | 69.00M | 146.00M | 110.00M | 313.00M | 2.00M | 46.00M | 55.00M |
|
Income from Continuing Operations
|
309.00M | 166.00M | 282.00M | 297.00M | 81.00M | 178.00M | 131.00M | 264.00M | 229.00M | 486.00M | 313.00M | 301.00M | 240.00M | 66.00M | 280.00M | 255.00M | 174.00M | 266.00M | 315.00M | 309.00M | 260.00M | 283.00M | 376.00M | 305.00M | 443.00M | 298.00M | 255.00M | 367.00M | 347.00M | -6.00M | 700.00M | 394.00M | 457.00M | 230.00M | 89.00M | -466.00M | 351.00M | -581.00M | 206.00M | 787.00M | 459.00M | 239.00M | 387.00M | 334.00M | 604.00M | 295.00M | 102.00M | 239.00M | 610.00M | 142.00M | -1023.00M | 391.00M | 331.00M | 284.00M | 144.00M | 28.00M | 953.00M | 348.00M | 375.00M | 461.00M | 533.00M | 438.00M | 305.00M | 615.00M | 594.00M | 126.00M | -322.00M |
|
Consolidated Net Income
|
309.00M | 166.00M | 282.00M | 297.00M | 81.00M | 178.00M | 131.00M | 264.00M | 229.00M | 486.00M | 313.00M | 301.00M | 240.00M | 66.00M | 280.00M | 255.00M | 174.00M | 266.00M | 315.00M | 309.00M | 260.00M | 283.00M | 376.00M | 305.00M | 443.00M | 298.00M | 255.00M | 367.00M | 347.00M | -6.00M | 700.00M | 394.00M | 457.00M | 230.00M | 89.00M | -466.00M | 28.00M | 55.00M | 54.00M | 51.00M | -42.00M | 78.00M | 256.00M | 71.00M | 80.00M | 1,777.00M | -7.00M | | | | | | 331.00M | 284.00M | 144.00M | 28.00M | 953.00M | 348.00M | 375.00M | 461.00M | 533.00M | 438.00M | 305.00M | 615.00M | 594.00M | 126.00M | -322.00M |
|
Income towards Parent Company
|
309.00M | 166.00M | 282.00M | 297.00M | 81.00M | 178.00M | 131.00M | 264.00M | 229.00M | 486.00M | 313.00M | 301.00M | -158.00M | 66.00M | 280.00M | 255.00M | 174.00M | 266.00M | 315.00M | 309.00M | 260.00M | 283.00M | 376.00M | 305.00M | 443.00M | 298.00M | 255.00M | -383.00M | 347.00M | -6.00M | 700.00M | -1876.00M | 457.00M | 230.00M | 89.00M | -1097.00M | -579.00M | -614.00M | -602.00M | -107.00M | -203.00M | 78.00M | 256.00M | 71.00M | 80.00M | 1,777.00M | -7.00M | | | | | | 331.00M | 284.00M | 144.00M | 28.00M | 953.00M | 348.00M | 375.00M | 461.00M | 533.00M | 438.00M | 305.00M | 615.00M | 594.00M | 126.00M | -322.00M |
|
Preferred Dividend Payments
|
1.00M | 1.00M | 2.00M | 1.00M | 1.00M | 1.00M | 2.00M | 6.00M | 1.00M | 1.00M | 2.00M | 4.00M | 1.00M | 1.00M | 2.00M | 2.00M | 2.00M | 1.00M | 2.00M | | | 1.00M | | | | 1.00M | | | | 1.00M | | | | 1.00M | | | | 1.00M | | 36.00M | | 1.00M | | 35.00M | 36.00M | 37.00M | 48.00M | 47.00M | 21.00M | 20.00M | 11.00M | 11.00M | 11.00M | 11.00M | 11.00M | 11.00M | 11.00M | 11.00M | 11.00M | 11.00M | 11.00M | 11.00M | 11.00M | 11.00M | 11.00M | 11.00M | 7.00M |
|
Net Income towards Common Stockholders
|
99.00M | 70.00M | 108.00M | 67.00M | 83.00M | 75.00M | 106.00M | 105.00M | 89.00M | 71.00M | 113.00M | 158.00M | 105.00M | 95.00M | 174.00M | 110.00M | 91.00M | 118.00M | 129.00M | 119.00M | 99.00M | 80.00M | 98.00M | 76.00M | 443.00M | 70.00M | 170.00M | 144.00M | 199.00M | 100.00M | 183.00M | 951.00M | 203.00M | 149.00M | -28.00M | -501.00M | 225.00M | 146.00M | 205.00M | 864.00M | 264.00M | 143.00M | 263.00M | 447.00M | 760.00M | 2,239.00M | 351.00M | 414.00M | 874.00M | 424.00M | -648.00M | 604.00M | 612.00M | 559.00M | 485.00M | 438.00M | 969.00M | 603.00M | 721.00M | 737.00M | 801.00M | 713.00M | 638.00M | 665.00M | 906.00M | 461.00M | 77.00M |
|
EPS (Basic)
|
1.31 | 0.29 | 1.30 | 0.28 | 0.43 | 0.90 | 0.53 | 0.43 | 0.37 | 0.30 | 0.47 | 0.66 | 0.44 | 0.39 | 0.72 | 0.46 | 0.37 | 0.48 | 0.53 | 0.49 | 0.40 | 0.33 | 0.40 | 0.31 | 1.79 | 0.28 | 0.68 | 0.58 | 0.80 | 0.40 | 0.73 | 3.80 | 1.80 | 0.99 | 0.41 | -1.99 | 1.26 | -2.29 | 0.83 | 3.22 | 1.79 | 1.03 | 2.04 | 1.61 | 2.60 | 7.64 | 1.23 | 1.42 | 2.91 | 1.38 | -2.03 | -0.09 | 1.93 | 1.78 | 0.77 | 0.69 | 1.54 | 0.96 | 1.14 | 1.17 | 1.27 | 1.13 | 1.01 | 1.05 | 1.39 | 0.71 | 0.12 |
|
EPS (Weighted Average and Diluted)
|
1.29 | 0.28 | 1.27 | 0.27 | 0.42 | 0.89 | 0.53 | 0.42 | 0.37 | 0.29 | 0.47 | 0.65 | 0.43 | 0.39 | 0.71 | 0.45 | 0.37 | 0.47 | 0.52 | 0.48 | 0.40 | 0.32 | 0.39 | 0.30 | 1.76 | 0.28 | 0.68 | 0.57 | 0.79 | 0.40 | 0.73 | 3.79 | 1.79 | 0.98 | 0.41 | -1.99 | 1.25 | -2.29 | 0.82 | 3.20 | 1.78 | 1.01 | 2.00 | 1.58 | 2.53 | 7.61 | 1.23 | 1.42 | 2.87 | 1.37 | -2.03 | -0.08 | 1.93 | 1.77 | 0.77 | 0.69 | 1.53 | 0.95 | 1.14 | 1.16 | 1.26 | 1.12 | 1.00 | 1.04 | 1.39 | 0.71 | 0.12 |
|
Shares Outstanding (Weighted Average)
|
241.77M | 242.72M | 243.93M | 243.34M | 246.08M | 246.78M | 246.67M | 244.74M | 240.10M | 239.40M | 239.50M | 239.72M | 240.60M | 241.10M | 241.70M | 241.35M | 243.30M | 243.60M | 244.10M | 243.86M | 245.30M | 245.70M | 246.10M | 245.89M | 247.70M | 248.10M | 248.40M | 248.25M | 249.70M | 250.10M | 250.40M | 250.22M | 251.10M | 251.40M | 251.70M | 251.54M | 257.90M | 265.80M | 273.90M | 268.07M | 274.70M | 275.00M | 277.40M | 277.90M | 292.79M | 293.06M | 291.77M | 291.08M | 300.90M | 307.80M | 319.14M | 623.51M | 316.35M | 315.60M | 630.60M | 630.32M | 629.84M | 630.01M | 630.04M | 630.30M | 632.82M | 633.45M | 633.75M | 633.79M | 651.99M | 652.66M | 652.95M |
|
Shares Outstanding (Diluted Average)
|
245.02M | 247.09M | 248.46M | 247.38M | 250.37M | 249.84M | 249.81M | 247.94M | 241.90M | 240.80M | 241.90M | 241.52M | 243.80M | 246.30M | 245.80M | 246.69M | 247.50M | 248.50M | 249.30M | 249.33M | 249.70M | 250.10M | 250.80M | 250.66M | 251.20M | 251.50M | 251.00M | 250.92M | 251.50M | 252.00M | 252.40M | 251.16M | 252.20M | 252.80M | 253.40M | 252.30M | 259.50M | 265.80M | 275.90M | 269.85M | 277.20M | 279.60M | 295.80M | 282.03M | 313.93M | 307.96M | 292.94M | 292.25M | 308.46M | 308.61M | 319.14M | 626.07M | 317.43M | 316.65M | 632.91M | 632.76M | 632.25M | 632.18M | 632.32M | 632.73M | 635.35M | 636.28M | 638.06M | 637.94M | 653.02M | 653.22M | 654.01M |
|
EBITDA
|
175.00M | 116.00M | 172.00M | 129.00M | 138.00M | 146.00M | 198.00M | 175.00M | 163.00M | 113.00M | 210.00M | 269.00M | 178.00M | 169.00M | 270.00M | 192.00M | 168.00M | 179.00M | 263.00M | 226.00M | 351.00M | 242.00M | 276.00M | 220.00M | 465.00M | 227.00M | 300.00M | 249.00M | 453.00M | 170.00M | 323.00M | 261.00M | 312.00M | 237.00M | -58.00M | 256.00M | 295.00M | 234.00M | 319.00M | 1,662.00M | 310.00M | 273.00M | 433.00M | 1,905.00M | 399.00M | 357.00M | 423.00M | 1,938.00M | 511.00M | 311.00M | -1485.00M | 2,579.00M | 2,642.00M | 2,340.00M | 509.00M | 2,163.00M | 527.00M | 367.00M | 585.00M | 1,991.00M | 430.00M | 449.00M | 551.00M | 2,293.00M | 527.00M | 487.00M | 632.00M |
|
Interest Expenses
|
82.00M | 79.00M | 96.00M | 110.00M | 109.00M | 103.00M | 111.00M | 113.00M | 108.00M | 118.00M | 118.00M | 121.00M | 113.00M | 113.00M | 126.00M | 141.00M | 138.00M | 138.00M | 137.00M | 146.00M | 136.00M | 138.00M | 144.00M | 136.00M | 134.00M | 139.00M | 143.00M | 145.00M | 143.00M | 142.00M | 136.00M | 132.00M | 169.00M | 159.00M | 165.00M | 129.00M | 206.00M | 228.00M | 222.00M | 230.00M | 260.00M | 258.00M | 279.00M | 280.00M | 280.00M | 274.00M | 264.00M | 263.00M | 259.00M | 258.00M | 259.00M | 422.00M | 243.00M | 271.00M | 282.00M | 258.00M | 366.00M | 317.00M | 312.00M | 314.00M | 305.00M | 311.00M | 328.00M | 105.00M | 433.00M | 359.00M | 403.00M |
|
Tax Rate
|
26.08% | 35.16% | 31.22% | 24.23% | 41.73% | 24.89% | -32.32% | 15.38% | 33.24% | 17.06% | 19.33% | 25.86% | 32.77% | 226.92% | 14.89% | 17.48% | 50.57% | 10.74% | 27.08% | 11.21% | 32.82% | 24.73% | 15.88% | 2.87% | 26.90% | 24.75% | 5.56% | 15.05% | 23.74% | 94.64% | 28.72% | 21.04% | 39.23% | 42.07% | -1,680.00% | 595.74% | 40.81% | 50.89% | 40.29% | 17.94% | 8.38% | 16.43% | 13.62% | 33.07% | -52.14% | 36.29% | 49.25% | 44.16% | 20.57% | 49.47% | 25.05% | 26.92% | 50.23% | 21.98% | 12.73% | 81.21% | 28.29% | 33.46% | -16.10% | -1.99% | 24.40% | -42.21% | -52.50% | 31.44% | 8.76% | 57.72% | 301.25% |