|
Revenue
|
-0.07M | -0.08M | -0.09M | -0.03M | -0.02M | 0.02M | | 0.26M | -0.46M | -0.14M | -1.42M | 0.04M | 0.16M | 0.21M |
|
Cost of Revenue
|
| | | | | | | | | | | 0.02M | 0.09M | 0.19M |
|
Gross Profit
|
-0.07M | -0.08M | -0.09M | -0.03M | -0.02M | 0.02M | | 0.26M | -0.96M | -1.51M | -1.42M | 0.02M | 0.06M | 0.02M |
|
Amortization - Intangibles
|
| | | | | | | -0.00M | -0.01M | | | | | |
|
Research & Development
|
| | | | | | | | 0.01M | 0.63M | 1.20M | 1.40M | 1.02M | 0.75M |
|
Selling, General & Administrative
|
0.64M | 2.89M | 0.78M | 0.51M | 0.45M | 0.40M | 0.31M | 0.30M | 0.23M | 2.00M | 3.88M | 7.61M | 6.40M | 6.22M |
|
Other Operating Expenses
|
0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | 0.54M | 25.63M | 0.47M | 1.43M | 2.25M | 0.73M |
|
Operating Expenses
|
0.64M | 2.89M | 0.78M | 0.51M | 0.45M | 0.40M | 0.31M | 0.30M | 0.79M | 28.27M | 5.56M | 10.43M | 9.66M | 7.69M |
|
Operating Income
|
-0.64M | -2.89M | -0.78M | -0.51M | -0.45M | -0.40M | -0.31M | -0.30M | -0.79M | -28.27M | -5.56M | -10.41M | -9.60M | -7.68M |
|
EBIT
|
-0.64M | -2.89M | -0.78M | -0.51M | -0.45M | -0.40M | -0.31M | -0.30M | -0.79M | -28.27M | -5.56M | -10.41M | -9.60M | -7.68M |
|
Other Non Operating Income
|
| | | | | | -0.01M | | | -0.22M | -0.06M | 1.04M | -0.61M | -0.93M |
|
Non Operating Income
|
-0.54M | -0.67M | 0.02M | -0.24M | -0.25M | -0.20M | -0.33M | -0.26M | -0.46M | | | | -0.61M | -0.93M |
|
EBT
|
-1.18M | -3.56M | -0.76M | -0.75M | -0.70M | -0.60M | -0.64M | -0.56M | -1.25M | -29.98M | -7.87M | -12.95M | -10.21M | -8.61M |
|
Profit After Tax
|
-1.18M | -3.56M | -0.76M | -0.75M | -0.70M | -0.60M | -0.64M | -0.56M | -1.25M | -29.98M | -7.87M | -12.35M | -10.21M | -8.61M |
|
Net Income - Minority
|
| | | | | | | | | 0.05M | 0.05M | | | |
|
Income from Non-Controlling Interests
|
-0.08M | -0.01M | -0.00M | -0.00M | -0.01M | -0.00M | 0.00M | 0.00M | 0.00M | | -0.00M | -0.00M | | |
|
Income from Continuing Operations
|
-1.18M | -3.56M | -0.76M | -0.75M | -0.70M | -0.60M | -0.64M | -0.56M | -1.25M | -29.98M | -7.87M | -12.95M | -10.21M | -8.61M |
|
Consolidated Net Income
|
-1.18M | -3.56M | -0.76M | -0.75M | -0.70M | -0.60M | -0.64M | -0.56M | -1.25M | -29.98M | -7.87M | -12.95M | -10.21M | -8.61M |
|
Income towards Parent Company
|
-1.18M | -3.56M | -0.76M | -0.75M | -0.70M | -0.60M | -0.64M | -0.56M | -1.25M | -29.93M | -7.82M | -12.95M | -10.21M | -8.61M |
|
Preferred Dividend Payments
|
| | | | | | | | -1.25M | -30.09M | -7.87M | | | |
|
Net Income towards Common Stockholders
|
-1.18M | -3.56M | -0.76M | -0.75M | -0.70M | -0.60M | -0.64M | -0.56M | -0.00M | 0.16M | 0.05M | -12.95M | -10.21M | -10.56M |
|
EPS (Basic)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | | 0.00M | 0.00M | | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
| | | | | | | | | | 0.01M | 0.01M | 0.02M | 0.09M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | 15.40M | 25.98M | | 0.02M | 0.06M |
|
EBITDA
|
-0.64M | -2.89M | -0.78M | -0.51M | -0.45M | -0.40M | -0.31M | -0.30M | 0.00M | 0.00M | -5.56M | -10.41M | -9.60M | -7.68M |