South Bow Income Statement (2023-2025) | SOBO

Income Statement Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 544.00M554.00M534.00M488.00M498.00M524.00M461.00M
Cost of Revenue 80.00M105.00M98.00M93.00M84.00M79.00M80.00M
Gross Profit 464.00M449.00M436.00M395.00M414.00M445.00M381.00M
Operating items
Operating Income 464.00M449.00M436.00M395.00M414.00M445.00M381.00M
EBIT 131.00M464.00M449.00M436.00M395.00M414.00M445.00M381.00M
Non-operating items
Non Operating Investment Income -1.00M-26.00M-24.00M7.00M-15.00M-17.00M
Interest & Investment Income -7.00M-7.00M-6.00M-27.00M28.00M-6.00M-8.00M-9.00M
Net income details
EBT 131.00M146.00M110.00M90.00M72.00M114.00M126.00M104.00M
Tax Provisions 15.00M5.00M67.00M-6.00M4.00M82.00M
Profit After Tax 116.00M112.00M88.00M61.00M55.00M88.00M96.00M93.00M
Equity Income 13.00M-12.00M13.00M12.00M12.00M-13.00M13.00M-12.00M
Income from Continuing Operations 116.00M146.00M105.00M23.00M78.00M114.00M122.00M22.00M
Consolidated Net Income 116.00M146.00M105.00M23.00M78.00M114.00M122.00M22.00M
Income towards Parent Company 116.00M146.00M105.00M23.00M78.00M114.00M122.00M22.00M
Net Income towards Common Stockholders 116.00M146.00M105.00M23.00M78.00M114.00M122.00M22.00M
Additional items
EPS (Basic) 0.560.700.510.110.370.550.590.11
EPS (Weighted Average and Diluted) 0.700.510.110.370.550.580.11
Shares Outstanding (Weighted Average) 207.50M207.50M207.50M207.50M208.04M208.22M208.22M208.22M
Shares Outstanding (Diluted Average) 207.60M207.60M207.60M208.20M208.70M208.80M208.80M
EBITDA 131.00M464.00M449.00M436.00M395.00M414.00M445.00M381.00M
Interest Expenses 94.00M95.00M115.00M84.00M83.00M81.00M84.00M
Tax Rate 11.45%4.55%74.44%3.17%78.85%