|
Revenue
|
| 544.00M | 554.00M | 534.00M | 488.00M | 498.00M | 524.00M | 461.00M |
|
Cost of Revenue
|
| 80.00M | 105.00M | 98.00M | 93.00M | 84.00M | 79.00M | 80.00M |
|
Gross Profit
|
| 464.00M | 449.00M | 436.00M | 395.00M | 414.00M | 445.00M | 381.00M |
|
Operating Income
|
| 464.00M | 449.00M | 436.00M | 395.00M | 414.00M | 445.00M | 381.00M |
|
EBIT
|
131.00M | 464.00M | 449.00M | 436.00M | 395.00M | 414.00M | 445.00M | 381.00M |
|
Non Operating Investment Income
|
| -1.00M | -26.00M | -24.00M | | 7.00M | -15.00M | -17.00M |
|
Interest & Investment Income
|
-7.00M | -7.00M | -6.00M | -27.00M | 28.00M | -6.00M | -8.00M | -9.00M |
|
EBT
|
131.00M | 146.00M | 110.00M | 90.00M | 72.00M | 114.00M | 126.00M | 104.00M |
|
Tax Provisions
|
15.00M | | 5.00M | 67.00M | -6.00M | | 4.00M | 82.00M |
|
Profit After Tax
|
116.00M | 112.00M | 88.00M | 61.00M | 55.00M | 88.00M | 96.00M | 93.00M |
|
Equity Income
|
13.00M | -12.00M | 13.00M | 12.00M | 12.00M | -13.00M | 13.00M | -12.00M |
|
Income from Continuing Operations
|
116.00M | 146.00M | 105.00M | 23.00M | 78.00M | 114.00M | 122.00M | 22.00M |
|
Consolidated Net Income
|
116.00M | 146.00M | 105.00M | 23.00M | 78.00M | 114.00M | 122.00M | 22.00M |
|
Income towards Parent Company
|
116.00M | 146.00M | 105.00M | 23.00M | 78.00M | 114.00M | 122.00M | 22.00M |
|
Net Income towards Common Stockholders
|
116.00M | 146.00M | 105.00M | 23.00M | 78.00M | 114.00M | 122.00M | 22.00M |
|
EPS (Basic)
|
0.56 | 0.70 | 0.51 | 0.11 | 0.37 | 0.55 | 0.59 | 0.11 |
|
EPS (Weighted Average and Diluted)
|
| 0.70 | 0.51 | 0.11 | 0.37 | 0.55 | 0.58 | 0.11 |
|
Shares Outstanding (Weighted Average)
|
207.50M | 207.50M | 207.50M | 207.50M | 208.04M | 208.22M | 208.22M | 208.22M |
|
Shares Outstanding (Diluted Average)
|
| 207.60M | 207.60M | 207.60M | 208.20M | 208.70M | 208.80M | 208.80M |
|
EBITDA
|
131.00M | 464.00M | 449.00M | 436.00M | 395.00M | 414.00M | 445.00M | 381.00M |
|
Interest Expenses
|
| 94.00M | 95.00M | 115.00M | 84.00M | 83.00M | 81.00M | 84.00M |
|
Tax Rate
|
11.45% | | 4.55% | 74.44% | | | 3.17% | 78.85% |