|
Revenue
|
-105.00M | 544.00M | 554.00M | 534.00M | 488.00M | 498.00M | 524.00M | 461.00M |
|
Cost of Revenue
|
| 80.00M | 105.00M | 98.00M | 93.00M | 84.00M | 79.00M | 80.00M |
|
Gross Profit
|
| 464.00M | 449.00M | 436.00M | 395.00M | 414.00M | 445.00M | 381.00M |
|
Restructuring Costs
|
3.00M | | | 20.00M | 1.00M | | | |
|
Other Operating Expenses
|
| | -26.00M | -43.00M | 1,423.00M | 10.00M | | |
|
Operating Expenses
|
3.00M | | -26.00M | -23.00M | 1,424.00M | 10.00M | | |
|
Operating Income
|
| 464.00M | 475.00M | 459.00M | -1029.00M | 404.00M | 445.00M | 381.00M |
|
EBIT
|
308.00M | 464.00M | 475.00M | 459.00M | -1029.00M | 404.00M | 445.00M | 381.00M |
|
Interest & Investment Income
|
7.00M | -7.00M | -6.00M | -27.00M | 30.00M | -6.00M | -8.00M | -9.00M |
|
EBT
|
203.00M | 146.00M | 110.00M | 90.00M | 205.00M | 114.00M | 126.00M | 104.00M |
|
Profit After Tax
|
203.00M | 112.00M | 88.00M | 61.00M | 55.00M | 88.00M | 96.00M | 93.00M |
|
Equity Income
|
| 12.00M | 13.00M | 12.00M | 12.00M | -13.00M | -13.00M | -12.00M |
|
Income from Continuing Operations
|
203.00M | 146.00M | 110.00M | 90.00M | 205.00M | 114.00M | 126.00M | 104.00M |
|
Consolidated Net Income
|
203.00M | 146.00M | 110.00M | 90.00M | 205.00M | 114.00M | 126.00M | 104.00M |
|
Income towards Parent Company
|
203.00M | 146.00M | 110.00M | 90.00M | 205.00M | 114.00M | 126.00M | 104.00M |
|
Net Income towards Common Stockholders
|
203.00M | 146.00M | 110.00M | 90.00M | 205.00M | 114.00M | 126.00M | 104.00M |
|
EPS (Basic)
|
| 0.54 | 0.42 | 0.29 | 0.99 | 0.42 | 0.46 | 0.45 |
|
EPS (Weighted Average and Diluted)
|
| 0.54 | 0.42 | 0.29 | 0.98 | 0.42 | 0.46 | 0.45 |
|
Shares Outstanding (Weighted Average)
|
| | | | 208.00M | | | |
|
Shares Outstanding (Diluted Average)
|
| | | | 208.20M | | | |
|
EBITDA
|
308.00M | 464.00M | 475.00M | 459.00M | -1029.00M | 404.00M | 445.00M | 381.00M |
|
Interest Expenses
|
105.00M | 94.00M | 95.00M | 115.00M | 85.00M | 83.00M | 81.00M | 84.00M |