|
Revenue
|
2,005.00M | 2,120.00M |
|
Cost of Revenue
|
351.00M | 376.00M |
|
Gross Profit
|
1,654.00M | 1,744.00M |
|
Other Operating Expenses
|
1,305.00M | 1,375.00M |
|
Operating Expenses
|
1,305.00M | 1,375.00M |
|
Operating Income
|
349.00M | 369.00M |
|
EBIT
|
349.00M | 369.00M |
|
Interest & Investment Income
|
-188.00M | -376.00M |
|
Other Non Operating Income
|
32.00M | 12.00M |
|
Non Operating Income
|
32.00M | 12.00M |
|
EBT
|
562.00M | 418.00M |
|
Tax Provisions
|
120.00M | 102.00M |
|
Profit After Tax
|
442.00M | 316.00M |
|
Equity Income
|
50.00M | 49.00M |
|
Income from Continuing Operations
|
442.00M | 316.00M |
|
Consolidated Net Income
|
442.00M | 316.00M |
|
Income towards Parent Company
|
442.00M | 316.00M |
|
Net Income towards Common Stockholders
|
442.00M | 316.00M |
|
EPS (Basic)
|
2.13 | 1.52 |
|
EPS (Weighted Average and Diluted)
|
2.13 | 1.52 |
|
Shares Outstanding (Weighted Average)
|
207.50M | 208.04M |
|
Shares Outstanding (Diluted Average)
|
| 208.20M |
|
EBITDA
|
349.00M | 369.00M |
|
Interest Expenses
|
220.00M | 388.00M |
|
Tax Rate
|
21.35% | 24.40% |