|
Net Income
|
442.00M | 316.00M |
|
Deferred Taxes
|
67.00M | 59.00M |
|
Gains from Investment Securities
|
71.00M | 70.00M |
|
Asset Writedowns and Impairment
|
| 7.00M |
|
Cash from Operations
|
779.00M | 529.00M |
|
Depreciation & Amortization (CF)
|
244.00M | 246.00M |
|
Other Working Capital Changes
|
34.00M | 62.00M |
|
Capital Expenditures
|
37.00M | 122.00M |
|
Sales of Property, Plant and Equipment
|
93.00M | 38.00M |
|
Cash from Investing Activities
|
62.00M | -80.00M |
|
Cash from Financing Activities
|
-577.00M | -307.00M |
|
Dividends Paid - Common
|
190.00M | 121.00M |
|
Exchange Rate Effect
|
-6.00M | -7.00M |
|
Change in Cash
|
258.00M | 135.00M |
|
Beginning Cash Balance
|
4.00M | 262.00M |
|
Free Cash Flow
|
742.00M | 407.00M |
|
Net Cash Flow
|
264.00M | 142.00M |