|
Cash & Equivalents (Quarter)
|
2.22M | 1.86M | 1.52M | 1.34M | 1.19M | | 0.49M | | | | | | | | | |
|
Short-term Investments (Quarter)
|
| | | 0.83M | | | | 25.12M | 1.84M | 48.59M | 36.02M | | | 3.00M | 1.91M | 0.07M |
|
Cash & Current Investments (Quarter)
|
2.22M | 1.86M | 1.52M | 2.18M | 1.19M | | 0.49M | 25.12M | 1.84M | 48.59M | 36.02M | | | 3.00M | 1.91M | 0.07M |
|
Receivables - Net (Quarter)
|
| | | 1.88M | | | | 0.44M | 2.45M | 2.05M | 0.12M | 0.00M | 0.00M | 0.03M | 0.06M | 0.10M |
|
Receivables (Quarter)
|
| | | 1.88M | | | | 0.44M | 2.45M | 2.05M | 0.12M | 0.00M | 0.00M | 0.03M | 0.06M | 0.10M |
|
Prepaid Assets (Quarter)
|
0.89M | 0.74M | 0.59M | 2.21M | 0.41M | 0.26M | 0.12M | 1.87M | 3.62M | 3.15M | 1.18M | 1.03M | 1.12M | 0.96M | 0.66M | 0.57M |
|
Current Assets (Quarter)
|
3.11M | 2.61M | 2.11M | 10.70M | 1.59M | 2.29M | 0.61M | 46.50M | 39.56M | 61.04M | 43.82M | 43.31M | 20.92M | 10.69M | 11.33M | 9.81M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 0.35M | | | | 0.85M | 0.84M | 0.83M | 0.80M | 0.68M | 0.58M | 0.42M | 0.34M | 0.32M |
|
Long-Term Investments (Quarter)
|
281.55M | 281.92M | 282.68M | | 288.25M | 68.62M | 69.83M | 2.98M | 2.75M | 0.16M | | | | | | |
|
Goodwill (Quarter)
|
| | | 0.64M | | | | 0.64M | 0.64M | 0.64M | 0.64M | 0.64M | | | | |
|
Intangibles (Quarter)
|
| | | 1.61M | | | | 1.39M | 1.38M | 1.36M | 1.34M | 1.20M | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | 2.25M | | | | 2.03M | 2.01M | 2.00M | 1.98M | 1.83M | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | 2.10M | | | | 4.57M | 45.00M | 45.00M | 12.00M | 2.28M | 12.00M | 1.67M | 0.07M | |
|
Non-Current Assets (Quarter)
|
281.55M | 281.92M | 282.68M | 19.56M | 288.25M | 68.62M | 69.83M | 25.21M | 28.61M | 4.29M | 4.11M | 2.98M | 2.49M | 2.36M | 2.26M | 2.14M |
|
Assets (Quarter)
|
284.66M | 284.53M | 284.79M | 30.26M | 289.84M | 70.91M | 70.44M | 71.71M | 68.17M | 65.33M | 47.93M | 46.30M | 23.41M | 13.05M | 13.59M | 11.95M |
|
Accounts Payables (Quarter)
|
| | | 3.66M | | | | 4.25M | 10.90M | 13.14M | 7.65M | 5.45M | 5.51M | 3.30M | 2.66M | 3.39M |
|
Notes Payables (Quarter)
|
| | | 18.84M | | | | | | | | 4.05M | 4.90M | 1.47M | 3.07M | 4.23M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | 1.64M |
|
Payables (Quarter)
|
| | | 22.51M | | | | 4.25M | 10.90M | 13.14M | 7.65M | 9.50M | 10.41M | 4.77M | 5.73M | 9.26M |
|
Accumulated Expenses (Quarter)
|
0.19M | 0.22M | 0.23M | 0.13M | 0.08M | 0.36M | 1.29M | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | 5.15M | | | | 1.00M | 1.00M | | | 28.86M | 8.31M | | | |
|
Current Leases (Quarter)
|
| | | 0.28M | | | | | 0.34M | 0.35M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M |
|
Current Taxes (Quarter)
|
| | | 0.46M | 1.17M | 1.85M | 2.21M | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | 2.16M | | | | 2.80M | 19.03M | 29.00M | 11.77M | 11.54M | | | | |
|
Total Current Liabilities (Quarter)
|
0.19M | 0.22M | 0.23M | 30.16M | 1.25M | 4.42M | 5.52M | 47.64M | 51.27M | 79.25M | 66.41M | 62.20M | 39.12M | 20.00M | 9.39M | 13.72M |
|
Non-Current Debt (Quarter)
|
| | | 4.17M | | | | 8.05M | 14.03M | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
9.66M | 9.66M | 9.66M | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
281.52M | 281.66M | 282.19M | 284.45M | 286.80M | 68.22M | 69.21M | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | 15.19M | | | 16.35M | 0.30M | 11.04M | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | 0.30M | 0.23M | 0.06M | 0.06M | 0.30M | 0.30M | 0.30M | 0.30M | 21.76M | | | | |
|
Operating Leases (Quarter)
|
| | | 1.29M | | | | | 0.88M | 0.78M | 0.14M | 0.13M | 0.12M | 0.11M | 0.10M | 0.09M |
|
Total Liabilities (Quarter)
|
9.85M | 9.88M | 9.89M | 35.93M | 1.48M | 4.48M | 5.59M | 56.96M | 66.48M | 80.34M | 67.57M | 62.63M | 39.24M | 20.11M | 9.48M | 13.80M |
|
Total Debt (Quarter)
|
| | | 9.32M | | | | 9.05M | 15.03M | | | 28.86M | 8.31M | | | |
|
Common Equity (Quarter)
|
-6.71M | -7.01M | -7.29M | -5.67M | -13.18M | -23.00M | -34.78M | 14.75M | 1.69M | -15.00M | -19.63M | -16.33M | -15.83M | -7.06M | 4.11M | -1.85M |
|
Shareholder's Equity (Quarter)
|
-6.71M | -7.01M | -7.29M | -5.67M | -13.18M | -23.00M | -34.78M | 14.75M | 1.69M | -15.00M | -19.63M | -16.33M | -15.83M | -7.06M | 4.11M | -1.85M |
|
Liabilities and Shareholders Equity (Quarter)
|
284.66M | 284.53M | 284.79M | 30.26M | 289.84M | 70.91M | 70.44M | 71.71M | 68.17M | 65.33M | 47.93M | 46.30M | 23.41M | 13.05M | 13.59M | 11.95M |
|
Retained Earnings (Quarter)
|
-6.71M | -7.01M | -7.29M | -10.84M | 1.56M | -1.79M | -4.35M | -63.66M | -81.05M | -98.00M | -102.40M | -104.31M | -103.90M | -100.30M | -93.11M | -100.77M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | 0.06M | 0.05M | 0.03M | 0.03M | 0.02M | 0.05M | 0.01M |