Synergy CHC Balance Sheet (2014-2025) | SNYR

Balance Sheet Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter)
1.96M1.69M0.87M1.61M0.46M0.69M1.06M1.39M1.22M0.31M0.63M0.26M0.69M0.18M1.46M1.01M2.62M
Short-term Investments (Quarter)
0.10M0.10M0.10M0.10M0.01M0.10M0.10M
Cash & Current Investments (Quarter)
1.96M1.69M0.87M1.61M0.46M0.69M1.06M1.39M1.22M0.31M0.73M0.36M0.79M0.28M1.47M1.11M2.72M
Receivables - Net (Quarter)
4.33M3.85M4.09M2.02M4.46M4.34M2.37M1.90M1.71M3.15M2.26M4.07M7.32M4.38M7.07M9.00M3.58M
Receivables - Other (Quarter)
0.56M0.28M0.28M0.27M0.12M0.28M0.47M2.00M1.85M2.03M2.18M1.65M
Receivables (Quarter)
4.89M4.13M4.37M2.30M4.46M4.34M2.49M1.90M1.99M3.62M2.26M4.07M9.32M6.24M9.09M11.18M5.24M
Raw Materials (Quarter)
0.09M0.28M0.12M0.12M0.02M0.02M0.02M0.02M0.07M0.10M0.04M0.04M0.04M0.04M0.04M
Work In Process (Quarter)
1.20M0.81M0.77M0.73M0.26M0.13M0.40M0.10M0.26M451.000.09M0.09M0.09M0.09M0.11M0.08M0.41M
Finished Goods (Quarter)
1.51M2.10M2.10M2.53M1.96M2.10M2.07M1.83M1.55M1.38M3.58M1.77M1.58M2.21M2.21M2.02M3.33M
Inventory (Quarter)
2.84M3.25M0.09M3.38M2.67M2.67M2.49M2.23M1.86M1.71M3.73M1.91M1.72M2.35M2.36M2.15M3.74M
Prepaid Assets (Quarter)
0.04M0.05M0.14M0.03M0.83M0.09M0.61M0.44M0.19M0.19M0.13M0.23M0.61M0.53M0.26M3.85M0.17M
Current Assets (Quarter)
10.41M9.73M9.17M7.92M8.94M8.67M7.03M6.46M5.05M5.36M11.82M11.85M16.06M15.41M19.51M20.51M10.01M
Non-Current Assets
Construction in Progress (Quarter)
Property, Plant & Equipment (Net) (Quarter)
0.29M0.38M0.35M0.31M0.27M0.23M0.20M0.17M0.14M0.11M
Long-Term Investments (Quarter)
Goodwill (Quarter)
7.79M7.79M7.79M7.79M7.79M7.79M7.79M7.79M
Intangibles (Quarter)
5.53M5.13M4.77M4.35M3.01M2.74M2.47M2.20M0.01M0.01M0.45M0.45M0.32M0.45M0.25M0.22M0.18M0.45M
Goodwill & Intangibles (Quarter)
13.33M12.93M12.56M12.14M10.80M10.53M10.26M9.99M0.01M0.01M0.45M0.45M0.32M0.45M0.25M0.22M0.18M0.45M
Other Non-Current Assets (Quarter)
0.14M0.14M0.14M0.14M0.05M0.14M0.14M0.10M0.01M0.01M0.06M0.01M0.01M0.01M
Non-Current Assets (Quarter)
13.62M13.30M12.91M12.45M11.07M10.76M10.46M10.16M0.01M0.01M0.42M0.32M0.28M0.25M0.22M0.18M0.15M
Assets (Quarter)
24.03M23.03M22.08M20.37M20.01M19.43M17.49M16.62M5.19M5.48M12.24M12.17M16.34M15.66M19.73M20.69M10.16M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
0.23M4.17M0.17M2.91M8.40M0.17M5.06M0.16M0.05M0.10M0.15M5.08M0.16M0.16M4.96M3.57M0.20M
Notes Payables (Quarter)
9.00M8.50M8.00M7.50M0.47M2.09M9.76M7.73M0.14M1.89M25.11M1.66M
Payables (Quarter)
0.23M13.17M8.67M10.91M15.90M0.17M5.06M0.16M0.53M0.10M2.25M14.84M7.88M0.29M6.86M28.69M1.86M
Accumulated Expenses (Quarter)
0.22M0.05M0.13M0.10M0.13M0.05M0.19M0.24M1.31M0.32M1.76M1.76M0.01M2.57M0.18M0.20M0.14M0.20M
Other Accumulated Expenses (Quarter)
0.87M0.85M0.01M0.13M0.54M0.57M
Short term Debt (Quarter)
5.47M5.49M2.09M6.99M4.00M4.75M1.89M1.66M
Current Taxes (Quarter)
0.09M0.19M0.38M0.12M0.18M0.24M0.29M0.30M0.67M0.16M0.02M0.05M0.24M0.03M0.27M0.06M0.11M
Current Deferred Revenue (Quarter)
0.00M0.01M0.04M0.05M0.05M0.08M0.04M0.01M0.01M0.02M0.01M0.00M0.02M36.000.00M0.00M0.00M
Total Current Liabilities (Quarter)
7.14M6.48M6.62M5.09M10.41M8.83M7.08M10.45M10.15M9.80M14.02M18.25M17.18M8.07M7.13M3.83M8.24M
Non-Current Liabilities
Non-Current Debt (Quarter)
7.46M7.00M6.53M6.10M5.63M5.16M4.68M0.25M0.25M0.24M13.10M9.76M7.46M10.90M0.90M25.11M25.06M
Operating Leases (Quarter)
8.33M
Other Non-Current Liabilities (Quarter)
4.55M
Total Non-Current Liabilities (Quarter)
7.46M7.00M6.53M6.10M5.63M5.16M4.68M0.25M0.25M0.24M25.52M19.09M15.79M23.23M24.98M25.11M25.06M
Total Liabilities (Quarter)
14.60M13.48M13.14M11.19M16.04M13.98M11.76M10.70M10.39M10.05M29.78M39.55M26.59M25.88M37.34M32.97M31.30M32.11M28.94M33.29M
Shareholder's Equity
Total Debt (Quarter)
7.46M7.00M6.53M6.10M5.63M5.16M4.68M0.25M5.71M5.73M15.19M16.75M11.46M15.65M2.79M25.11M26.71M
Common Equity (Quarter)
9.43M9.56M8.94M9.17M3.97M5.45M5.73M5.93M-5.20M-4.57M-29.78M-27.31M-26.59M-25.88M-25.17M-16.63M-15.64M-12.38M-8.25M-23.13M
Shareholder's Equity (Quarter)
9.43M9.56M8.94M9.17M3.97M5.45M5.73M5.93M-5.20M-4.57M-29.78M-27.31M-26.59M-25.88M-25.17M-16.63M-15.64M-12.38M-8.25M-23.13M
Liabilities and Shareholders Equity (Quarter)
24.03M23.03M22.08M20.37M20.01M19.43M17.49M16.62M5.19M5.48M12.24M12.17M16.34M15.66M19.73M20.69M10.16M
Treasury Shares (Quarter)
1.00M1.00M1.00M0.18M
Retained Earnings (Quarter)
-0.08M-0.02M0.03M-9.36M0.18M-13.56M0.03M0.08M0.01M-23.97M-46.22M0.01M-44.10M-0.05M-41.75M-41.62M-56.44M