|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.30B | 31.76B | 10.86B | 10.79B | 12.59B | 32.93B | 10.97B | 10.85B | 13.02B | 40.69B | 9.70B | 10.15B | 13.35B | 6.88B | 10.41B | 11.31B | 37.79B | -9.99B | 12.30B | 13.48B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.82B | 10.04B | 3.23B | 3.47B | 3.86B | 13.97B | 3.30B | 3.56B | 4.18B | 13.59B | 3.23B | 3.23B | 4.02B | 14.11B | 3.04B | 3.39B | 10.86B | 15.19B | 3.67B | 3.51B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.95B | 22.86B | 8.05B | 7.99B | 9.38B | 24.46B | 8.35B | 8.07B | 9.64B | 31.19B | 7.34B | 7.72B | 10.23B | 5.73B | 8.12B | 8.76B | 29.48B | -8.16B | 9.49B | 10.79B |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.45B | -1.81B | -0.50B | -0.49B | -0.69B | -2.09B | -0.52B | -0.59B | -0.61B | -2.06B | -0.53B | -0.45B | -0.44B | -0.47B | -0.03B | -0.85B | -1.45B | -2.61B | -0.11B | -1.15B |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.70B | -4.70B | -1.67B | -1.77B | -1.75B | -4.98B | -1.68B | -1.77B | -1.81B | -7.00B | -1.81B | -1.79B | -1.98B | -7.90B | -1.90B | -2.16B | -6.49B | -9.13B | -2.05B | -2.60B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.67B | -7.78B | -2.67B | -2.75B | -2.67B | -10.70B | -2.80B | -2.80B | -2.81B | -9.61B | -2.29B | -2.36B | -2.45B | -9.81B | -2.34B | -2.59B | -7.95B | -11.11B | -2.72B | -2.87B |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.66B | -0.66B | | -1.09B | -2.57B | -0.87B | | -3.79B | 1.43B | 0.33B | 0.60B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.38B | -12.47B | -4.34B | -4.52B | -4.42B | -15.69B | -4.48B | -4.58B | -4.62B | -16.61B | -4.11B | -4.15B | -4.43B | -17.71B | -4.24B | -4.75B | -14.44B | -20.24B | -4.77B | -5.46B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.33B | 35.33B | 12.39B | 12.51B | 13.80B | 40.14B | 12.83B | 12.65B | 14.26B | 47.80B | 11.45B | 11.87B | 14.66B | 23.44B | 12.36B | 13.51B | 43.92B | 12.08B | 14.26B | 16.25B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.33B | 35.33B | 12.39B | 12.51B | 13.80B | 40.14B | 12.83B | 12.65B | 14.26B | 47.80B | 11.45B | 11.87B | 14.66B | 23.44B | 12.36B | 13.51B | 43.92B | 12.08B | 14.26B | 16.25B |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11B | 0.01B | 0.20B | | 0.03B | -0.03B | 0.09B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.19B | -0.05B | | | 0.40B | -0.06B | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.43B | -0.02B | 12.49B | 12.62B | 13.90B | 40.44B | 13.01B | 12.87B | 14.61B | 49.20B | 11.72B | 10.98B | 14.94B | 4.87B | 12.59B | 13.77B | 44.60B | 12.76B | 14.44B | 16.58B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.71B | -1.78B | -0.37B | -0.17B | -0.61B | -1.12B | -0.49B | -0.30B | -0.61B | -1.09B | -0.11B | -0.30B | -0.75B | -1.29B | -0.51B | -0.26B | -1.63B | -1.21B | -0.49B | -0.52B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.75B | 5.86B | 2.26B | 1.30B | 2.10B | 5.42B | 2.16B | 1.58B | 2.76B | 2.13B | 1.24B | 1.20B | 3.12B | 3.59B | 1.99B | 4.46B | 10.11B | -7.72B | 1.90B | 0.44B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.48B | 7.30B | 2.60B | -2.53B | 2.70B | 6.48B | 2.64B | -2.73B | 3.30B | 6.73B | 1.23B | -1.12B | 3.75B | 7.16B | 2.27B | 0.01B | 8.29B | 7.19B | 2.35B | -2.22B |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.05B | 0.01B | -0.08B | 0.00B | 0.12B | 0.02B | 0.01B | 0.01B | -0.00B | 0.01B | -0.04B | 0.03B | 0.01B | 0.02B | -0.05B | 0.04B | 0.04B | 0.01B | 0.04B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.14B | 1.77B | 12.86B | 12.79B | 14.51B | 41.56B | 13.50B | 13.17B | 15.22B | 50.29B | 11.83B | 11.27B | 15.69B | 6.15B | 13.09B | 14.03B | 46.23B | 13.97B | 14.93B | 17.11B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.14B | 1.77B | 12.86B | 12.79B | 14.51B | 41.56B | 13.50B | 13.17B | 15.22B | -0.47B | 0.17B | 0.05B | 0.04B | -0.19B | 0.18B | 3.06B | 3.34B | -3.34B | 0.03B | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.72B | 5.80B | 2.25B | 1.25B | 2.09B | 5.37B | 2.14B | 1.56B | 2.75B | -0.60B | 1.23B | 1.20B | 3.09B | 0.53B | 1.97B | 4.46B | 10.07B | -7.70B | 1.89B | -7.60B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.72B | 5.80B | 2.25B | 1.25B | 2.09B | 5.37B | 2.14B | 1.56B | 2.75B | -0.60B | 1.23B | 1.20B | 3.09B | 0.53B | 1.97B | 4.46B | 10.07B | -7.70B | 1.89B | -7.60B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.17 | 4.63 | 1.80 | 1.00 | 1.67 | 4.29 | 1.71 | 1.25 | 2.19 | -0.48 | 0.99 | 0.96 | 2.47 | 0.43 | 1.60 | 3.64 | 8.23 | -6.31 | 1.57 | -6.35 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.17 | 4.61 | 1.79 | 1.00 | 1.67 | 4.27 | 1.70 | 1.25 | 2.19 | -0.48 | 0.98 | 0.96 | 2.47 | 0.42 | 1.57 | 3.62 | 8.18 | -6.28 | 1.54 | -6.30 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.25B | 1.25B | 1.25B | 1.25B | 1.25B | 1.25B | 1.25B | 1.25B | 1.25B | 1.25B | 1.25B | 1.25B | 1.25B | 1.25B | 1.23B | 1.23B | 1.22B | 1.22B | 1.20B | 1.20B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.26B | 1.26B | 1.26B | 1.26B | 1.26B | 1.26B | 1.26B | 1.25B | 1.25B | 1.26B | 1.26B | 1.25B | 1.25B | 1.26B | 1.26B | 1.23B | 1.23B | 1.23B | 1.23B | 1.21B |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.25B | 1.26B | 1.25B | 1.27B | 1.25B | 1.26B | 1.25B | 1.26B | 1.25B | 1.26B | 1.25B | 1.27B | 1.25B | 1.26B | 1.23B | 1.23B | 1.22B | 1.22B | 1.20B | 1.21B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.33B | 35.33B | 12.39B | 12.51B | 13.80B | 40.14B | 12.83B | 12.65B | 14.26B | 47.80B | 11.45B | 11.87B | 14.66B | 23.44B | 12.36B | 13.51B | 43.92B | 12.08B | 14.26B | 16.25B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10B | -0.42B | -0.10B | -0.11B | -0.10B | -0.30B | -0.18B | -0.22B | -0.35B | -1.39B | -0.27B | 0.89B | -0.28B | -1.15B | -0.22B | -0.05B | -0.69B | -0.66B | -0.21B | -0.33B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.32% | 10,671.23% | -2.98% | -1.38% | -4.36% | -2.76% | -3.79% | -2.29% | -4.20% | -2.22% | -0.96% | -2.70% | -5.03% | -26.44% | -4.02% | -1.89% | -3.65% | -9.52% | -3.41% | -3.16% |