|
Revenue (Quarter)
|
0.12M | 0.28M | 0.19M | 0.25M | 0.16M | 0.16M | 0.23M | 0.24M | 0.21M | 0.18M | 0.14M | 0.20M | 0.16M | 0.15M | 0.29M | 0.15M | 0.24M | 0.23M | 0.24M | 0.21M | 0.24M | | | 4.67M | 4.82M | 7.67M | 5.79M | 7.16M | 9.36M | 10.33M | 9.34M | 10.16M | 11.45M |
|
Cost of Revenue (Quarter)
|
0.04M | 0.11M | 0.05M | 0.09M | 0.05M | 0.05M | 0.07M | 0.07M | 0.08M | 0.04M | 0.02M | 0.06M | 0.02M | 0.03M | 0.08M | 0.02M | 0.06M | 0.07M | 0.07M | 0.06M | 0.08M | | | 0.98M | 1.04M | 1.47M | 1.58M | 1.92M | 2.20M | 2.29M | 1.53M | 2.21M | 2.53M |
|
Gross Profit (Quarter)
|
0.08M | 0.17M | 0.14M | 0.16M | 0.12M | 0.11M | 0.15M | 0.17M | 0.13M | 0.13M | 0.12M | 0.15M | 0.14M | 0.12M | 0.21M | 0.13M | 0.17M | 0.16M | 0.17M | 0.15M | 0.16M | | | 3.47M | 3.54M | 4.83M | 4.20M | 5.24M | 7.07M | 8.04M | 7.38M | 7.96M | 8.93M |
|
Amortization - Intangibles (Quarter)
|
0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.42M | -1.87M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
0.19M | 0.16M | 0.29M | 0.01M | 0.01M | 971.00 | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 974.00 | 925.00 | 925.00 | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
0.90M | 1.00M | 0.90M | 0.75M | 0.80M | 0.62M | 0.56M | 0.60M | 0.35M | 0.44M | 0.37M | 0.34M | 0.62M | 0.78M | 0.55M | 0.76M | 1.01M | 0.71M | 0.51M | 0.63M | 0.46M | | | 0.14M | 0.17M | 0.14M | 0.16M | 0.20M | 0.16M | 0.15M | 0.21M | 0.19M | 0.34M |
|
Selling, General & Administrative (Quarter)
|
1.50M | 1.39M | 2.61M | 1.38M | 1.51M | 1.49M | 1.91M | 1.24M | 1.04M | 0.98M | 1.27M | 0.85M | 1.16M | 1.15M | 0.80M | 1.30M | 0.69M | 0.78M | 0.49M | 0.57M | 0.64M | | | 1.24M | 2.68M | 2.00M | 3.67M | 1.84M | 2.54M | 3.29M | 4.47M | 4.04M | 4.81M |
|
Other Operating Expenses (Quarter)
|
0.08M | 0.08M | 0.25M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | | | 1.17M | 1.23M | | | 1.21M | 2.41M | | | 1.85M | 2.30M |
|
Operating Expenses (Quarter)
|
2.66M | 2.63M | 4.05M | 2.21M | 2.39M | 2.19M | 2.55M | 1.92M | 1.47M | 1.50M | 1.72M | 1.28M | 1.86M | 2.01M | 1.44M | 2.15M | 1.79M | 1.57M | 1.09M | 1.28M | 1.17M | | | 2.54M | 4.07M | 2.14M | 3.84M | 3.25M | 5.11M | 3.44M | 4.67M | 6.08M | 7.46M |
|
Operating Income (Quarter)
|
-2.58M | -2.46M | -3.91M | -2.06M | -2.27M | -2.08M | 2.83M | -1.76M | -1.34M | -1.37M | 2.28M | -1.13M | -1.73M | -1.89M | 0.57M | -2.02M | -1.61M | -1.41M | 2.95M | -1.13M | -1.01M | | | 0.93M | -0.53M | 1.04M | -1.05M | 1.99M | 1.95M | 2.52M | 0.99M | 1.88M | 1.47M |
|
EBIT (Quarter)
|
-2.58M | -2.46M | -3.91M | -2.06M | -2.27M | -2.08M | 2.83M | -1.76M | -1.34M | -1.37M | 2.28M | -1.13M | -1.73M | -1.89M | 0.57M | -2.02M | -1.61M | -1.41M | 2.95M | -1.13M | -1.01M | | | 0.93M | -0.53M | 1.04M | -1.05M | 1.99M | 1.95M | 2.52M | 0.99M | 1.88M | 1.47M |
|
Other Non Operating Income (Quarter)
|
0.09M | -0.03M | -0.34M | 0.11M | -1.32M | 0.11M | 0.42M | 9.00 | -0.01M | 46.00 | -0.00M | -3.74M | 2.33M | -1.07M | -1.07M | -0.00M | -0.00M | -0.00M | 0.47M | -0.01M | -0.00M | | | -8.19M | | 42.46M | 2.79M | 4.57M | -22.61M | 22.32M | -6.66M | -0.99M | 8.86M |
|
Non Operating Income (Quarter)
|
-0.15M | -0.21M | -2.87M | | -1.30M | 0.01M | 1.47M | | | | | | | | | -0.54M | -0.08M | | | -0.03M | -0.51M | | | -8.19M | -23.17M | 17.20M | -3.48M | 4.57M | -22.61M | -15.24M | -6.66M | -0.82M | 8.86M |
|
EBT (Quarter)
|
-2.73M | -2.66M | -6.78M | -2.18M | -3.57M | -2.07M | -2.41M | -1.84M | -1.42M | -1.45M | -1.69M | -5.37M | -0.82M | -4.44M | -1.33M | -2.56M | -1.69M | -1.49M | -0.22M | -1.16M | -1.52M | | | -7.26M | -23.70M | 1.04M | -1.05M | 1.31M | 1.85M | 2.52M | 0.99M | 1.85M | 1.45M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | | | |
|
Profit After Tax (Quarter)
|
-2.73M | -2.66M | -6.54M | -2.18M | -3.57M | -2.07M | -2.41M | -1.84M | -1.42M | -1.45M | -1.69M | -5.37M | -0.82M | -4.44M | -0.68M | -2.56M | -1.69M | -1.49M | -0.22M | -1.16M | -1.52M | | | -7.26M | -23.70M | 18.23M | -4.53M | 6.56M | -20.66M | -12.75M | -5.68M | 1.05M | 10.32M |
|
Income from Continuing Operations (Quarter)
|
-2.73M | -2.66M | -6.78M | -2.18M | -3.57M | -2.07M | -2.41M | -1.84M | -1.42M | -1.45M | -1.69M | -5.37M | -0.82M | -4.44M | -1.33M | -2.56M | -1.69M | -1.49M | -0.22M | -1.16M | -1.52M | | | -7.26M | -23.70M | 1.03M | -1.05M | 1.31M | 1.85M | 2.52M | 0.99M | 1.85M | 1.45M |
|
Consolidated Net Income (Quarter)
|
-2.73M | -2.66M | -6.78M | -2.18M | -3.57M | -2.07M | -2.41M | -1.84M | -1.42M | -1.45M | -1.69M | -5.37M | -0.82M | -4.44M | -1.33M | -2.56M | -1.69M | -1.49M | -0.22M | -1.16M | -1.52M | | | -7.26M | -23.70M | 1.03M | -1.05M | 1.31M | 1.85M | 2.52M | 0.99M | 1.85M | 1.45M |
|
Income towards Parent Company (Quarter)
|
-2.73M | -2.66M | -6.78M | -2.18M | -3.57M | -2.07M | -2.41M | -1.84M | -1.42M | -1.45M | -1.69M | -5.37M | -0.82M | -4.44M | -1.33M | -2.56M | -1.69M | -1.49M | -0.22M | -1.16M | -1.52M | | | -7.26M | -23.70M | 1.03M | -1.05M | 1.31M | 1.85M | 2.52M | 0.99M | 1.85M | 1.45M |
|
Net Income towards Common Stockholders (Quarter)
|
-2.73M | -2.66M | -6.78M | -2.18M | -3.57M | -2.07M | -2.41M | -1.84M | -1.42M | -1.45M | -1.69M | -5.37M | -0.82M | -4.44M | -1.33M | -2.56M | -1.69M | -1.49M | -0.22M | -1.16M | -1.52M | | | -7.26M | -23.70M | 1.03M | -1.05M | 1.31M | 1.85M | 2.52M | 0.99M | 1.85M | 1.45M |
|
EPS (Basic) (Quarter)
|
-0.22 | -0.21 | -0.48 | -0.14 | -0.17 | -0.10 | -0.11 | -0.09 | -0.07 | -0.07 | -0.07 | -0.25 | -0.04 | -0.14 | 0.03 | -0.06 | -0.03 | -0.03 | 0.00 | -0.02 | -0.02 | | | -0.01 | -0.03 | 0.32 | -0.34 | 2.08 | -6.49 | 0.57 | 0.12 | 0.12 | 1.20 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
-0.22 | -0.21 | -0.48 | -0.14 | -0.17 | -0.10 | -0.11 | -0.09 | -0.07 | -0.07 | -0.07 | -0.25 | -0.04 | -0.14 | | | | | | | | | | -0.01 | -0.03 | | | 1.77 | -6.49 | | | 0.01 | 0.46 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
12.51M | 12.51M | 12.92M | 16.14M | 18.34M | 19.20M | 4.24M | 1.11M | 20.91M | 20.91M | 7.74M | 2.00M | 1.11M | 0.68M | 10.63M | 52.78M | 44.04M | 50.71M | 50.56M | 62.93M | 62.99M | 63.06M | 575.03M | 582.33M | 892.96M | 3.26M | 3.10M | 3.15M | 3.19M | 4.46M | 8.55M | 8.55M | 8.57M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
12.51M | 12.51M | 12.92M | 16.14M | 20.54M | 19.20M | 19.62M | 20.91M | 20.91M | 20.91M | 20.92M | 21.28M | 21.76M | 24.97M | | | | | | | | | | 579.18M | 892.96M | | | 3.70M | 3.15M | | | 8.55M | 9.14M |
|
EBITDA (Quarter)
|
-2.73M | -2.68M | -3.62M | -2.05M | -3.57M | -2.05M | -2.44M | -1.83M | -1.43M | -1.44M | -1.70M | -5.38M | -0.82M | -4.44M | -0.68M | -2.57M | -1.70M | -1.50M | -0.23M | -1.17M | -1.52M | | | -7.27M | -23.69M | 1.04M | -1.05M | 6.57M | -20.66M | 2.52M | 0.99M | 1.05M | 10.32M |
|
Interest Expenses (Quarter)
|
0.24M | 0.27M | 0.23M | 0.24M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.51M | 1.42M | 0.09M | 0.10M | 0.54M | 0.08M | 0.08M | -0.27M | 0.08M | 0.08M | | | 0.68M | 1.30M | | | 0.69M | 0.11M | | | 0.03M | 0.01M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.38% | | | | | | | |