|
Revenue (Quarter)
|
0.12M | 0.28M | 0.19M | 0.25M | 0.16M | 0.16M | 0.23M | 0.24M | 0.21M | 0.18M | 0.14M | 0.20M | 0.16M | 0.15M | 0.29M | 0.15M | 0.24M | 0.23M | 0.24M | 0.21M | 0.24M | | | 4.41M | 4.82M | 7.67M | 5.79M | 7.16M | 9.36M | 10.33M | 9.33M | 10.05M | 11.27M | 13.39M |
|
Cost of Revenue (Quarter)
|
0.04M | 0.11M | 0.05M | 0.09M | 0.05M | 0.05M | 0.07M | 0.07M | 0.08M | 0.04M | 0.02M | 0.06M | 0.02M | 0.03M | 0.08M | 0.02M | 0.06M | 0.07M | 0.07M | 0.06M | 0.08M | | | 0.98M | 1.41M | 1.02M | 1.23M | 1.03M | 2.29M | 1.85M | 1.53M | 1.67M | 2.53M | 0.73M |
|
Gross Profit (Quarter)
|
0.08M | 0.17M | 0.14M | 0.16M | 0.12M | 0.11M | 0.15M | 0.17M | 0.13M | 0.13M | 0.12M | 0.15M | 0.14M | 0.12M | 0.21M | 0.13M | 0.17M | 0.16M | 0.17M | 0.15M | 0.16M | | | 3.47M | 3.54M | 4.83M | 4.20M | 5.24M | 7.07M | 8.04M | 7.38M | 7.85M | 8.74M | 10.00M |
|
Amortization - Intangibles (Quarter)
|
0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | -1.87M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
0.19M | 0.16M | 0.29M | 0.01M | 0.01M | 971.00 | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 974.00 | 925.00 | 925.00 | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
0.90M | 1.00M | 0.90M | 0.75M | 0.80M | 0.62M | 0.56M | 0.60M | 0.35M | 0.44M | 0.37M | 0.34M | 0.62M | 0.78M | 0.55M | 0.76M | 1.01M | 0.71M | 0.51M | 0.63M | 0.46M | | | 0.14M | 0.17M | 0.14M | 0.16M | 0.20M | 0.16M | 0.15M | 0.21M | 0.19M | 0.34M | 0.61M |
|
Selling, General & Administrative (Quarter)
|
1.50M | 1.39M | 2.61M | 1.38M | 1.51M | 1.49M | 1.91M | 1.24M | 1.04M | 0.98M | 1.27M | 0.85M | 1.16M | 1.15M | 0.80M | 1.30M | 0.69M | 0.78M | 0.49M | 0.57M | 0.64M | | | 1.24M | 2.68M | 2.00M | 3.92M | 2.18M | 3.02M | 3.80M | 4.84M | 4.37M | 5.19M | 4.97M |
|
Other Operating Expenses (Quarter)
|
0.08M | 0.08M | 0.25M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | | | 1.17M | 1.23M | | 1.41M | 1.21M | 2.41M | 2.08M | 1.72M | 1.85M | 2.30M | 2.42M |
|
Operating Expenses (Quarter)
|
2.66M | 2.63M | 4.05M | 2.21M | 2.39M | 2.19M | 2.55M | 1.92M | 1.47M | 1.50M | 1.72M | 1.28M | 1.86M | 2.01M | 1.44M | 2.15M | 1.79M | 1.57M | 1.09M | 1.28M | 1.17M | | | 2.54M | 4.07M | 2.14M | 5.50M | 3.59M | 5.58M | 6.03M | 6.77M | 6.41M | 7.84M | 8.00M |
|
Operating Income (Quarter)
|
-2.58M | -2.46M | -3.91M | -2.06M | -2.27M | -2.08M | -2.40M | -1.76M | -1.34M | -1.37M | 2.28M | -1.13M | -1.73M | -1.89M | -1.23M | -2.02M | -1.61M | -1.41M | 2.95M | -1.13M | -1.01M | | | 0.93M | -0.53M | 1.04M | -1.29M | 1.65M | 1.48M | 2.01M | 0.60M | 1.44M | 0.90M | 2.00M |
|
EBIT (Quarter)
|
-2.58M | -2.46M | -3.91M | -2.06M | -2.27M | -2.08M | -2.40M | -1.76M | -1.34M | -1.37M | 2.28M | -1.13M | -1.73M | -1.89M | -1.23M | -2.02M | -1.61M | -1.41M | 2.95M | -1.13M | -1.01M | | | 0.93M | -0.53M | 1.04M | -1.29M | 1.65M | 1.48M | 2.01M | 0.60M | 1.44M | 0.90M | 2.00M |
|
Other Non Operating Income (Quarter)
|
0.09M | 0.09M | 0.39M | 0.11M | -0.01M | 0.11M | | 9.00 | -0.01M | 46.00 | -0.00M | 0.00M | 2.33M | 0.00M | | -0.00M | -0.00M | -0.00M | 0.47M | 0.06M | -0.00M | | | 0.01M | 19.32M | | -3.50M | 5.30M | -22.65M | 53.03M | -6.72M | -0.89M | 8.79M | 5.78M |
|
Non Operating Income (Quarter)
|
-0.15M | -0.21M | -2.87M | | -1.30M | 0.01M | 1.88M | | | | | | | | | -0.54M | -0.08M | | | -0.03M | -0.51M | | | -8.19M | -23.17M | 17.20M | -3.50M | 4.54M | -22.65M | -15.29M | -6.72M | -0.89M | 8.79M | 5.78M |
|
EBT (Quarter)
|
-2.73M | -2.66M | -6.78M | -2.18M | -3.57M | -2.07M | -2.41M | -1.84M | -1.42M | -1.45M | -1.69M | -5.37M | -0.82M | -4.44M | -1.33M | -2.56M | -1.69M | -1.49M | -0.22M | -1.16M | -1.52M | | | -7.26M | -23.70M | 1.04M | -4.56M | -1.78M | -1.87M | 11.16M | -1.31M | -0.50M | -0.89M | 7.60M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | | | | |
|
Profit After Tax (Quarter)
|
-2.73M | -2.66M | -6.54M | -2.18M | -3.57M | -2.07M | -2.41M | -1.84M | -1.42M | -1.45M | -1.69M | -5.37M | -0.82M | -4.44M | -0.68M | -2.56M | -1.69M | -1.49M | -0.22M | -1.16M | -1.52M | | | -7.26M | -23.70M | 18.23M | -4.80M | 6.19M | -21.16M | -13.31M | -6.12M | 0.55M | 9.69M | 7.69M |
|
Income from Continuing Operations (Quarter)
|
-2.73M | -2.66M | -6.78M | -2.18M | -3.57M | -2.07M | -2.41M | -1.84M | -1.42M | -1.45M | -1.69M | -5.37M | -0.82M | -4.44M | -1.33M | -2.56M | -1.69M | -1.49M | -0.22M | -1.16M | -1.52M | | | -7.26M | -23.70M | 1.03M | -4.56M | -1.78M | -1.87M | 11.16M | -1.31M | -0.50M | -0.89M | 7.60M |
|
Consolidated Net Income (Quarter)
|
-2.73M | -2.66M | -6.78M | -2.18M | -3.57M | -2.07M | -2.41M | -1.84M | -1.42M | -1.45M | -1.69M | -5.37M | -0.82M | -4.44M | -1.33M | -2.56M | -1.69M | -1.49M | -0.22M | -1.16M | -1.52M | | | -7.26M | -23.70M | 1.03M | -4.56M | -1.78M | -1.87M | 11.16M | -1.31M | -0.50M | -0.89M | 7.60M |
|
Income towards Parent Company (Quarter)
|
-2.73M | -2.66M | -6.78M | -2.18M | -3.57M | -2.07M | -2.41M | -1.84M | -1.42M | -1.45M | -1.69M | -5.37M | -0.82M | -4.44M | -1.33M | -2.56M | -1.69M | -1.49M | -0.22M | -1.16M | -1.52M | | | -7.26M | -23.70M | 1.03M | -4.56M | -1.78M | -1.87M | 11.16M | -1.31M | -0.50M | -0.89M | 7.60M |
|
Net Income towards Common Stockholders (Quarter)
|
-2.73M | -2.66M | -6.78M | -2.18M | -3.57M | -2.07M | -2.41M | -1.84M | -1.42M | -1.45M | -1.69M | -5.37M | -0.82M | -4.44M | -1.33M | -2.56M | -1.69M | -1.49M | -0.22M | -1.16M | -1.52M | | | -7.26M | -23.70M | 1.03M | -4.56M | -1.78M | -1.87M | 11.16M | -1.31M | -0.50M | -0.89M | 7.60M |
|
EPS (Basic) (Quarter)
|
-0.22 | -0.21 | -0.48 | -0.14 | -0.17 | -0.10 | -0.11 | -0.09 | -0.07 | -0.07 | -0.07 | -0.25 | -0.04 | -0.14 | 0.01 | -0.06 | -0.03 | -0.03 | 0.00 | -0.02 | -0.02 | | | -0.01 | -0.03 | 0.29 | -1.47 | 0.01 | -6.65 | -1.12 | -0.72 | 0.06 | 1.13 | 0.90 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
-0.22 | -0.21 | -0.48 | -0.14 | -0.17 | -0.10 | -0.11 | -0.09 | -0.07 | -0.07 | -0.07 | -0.25 | -0.04 | -0.14 | | | | | | | | | | -0.01 | -0.03 | | | -0.49 | -6.65 | -1.12 | -0.72 | -0.04 | 0.39 | 0.78 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
12.51M | 12.51M | 12.92M | 16.14M | 20.54M | 19.20M | 4.24M | 3.58M | 20.91M | 20.91M | 7.74M | 21.28M | 21.52M | 24.97M | 10.63M | 39.65M | 48.42M | 46.26M | 50.56M | 62.93M | 62.99M | 63.06M | 575.03M | 579.18M | 683.77M | 3.59M | 3.10M | 3.15M | 3.19M | 4.46M | 8.55M | 8.55M | 8.57M | 8.56M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
12.51M | 12.51M | 12.92M | 16.14M | 20.54M | 20.91M | 19.62M | 20.91M | 20.91M | 20.91M | 20.92M | 21.28M | 21.76M | 31.87M | | | | | | | | | | 582.33M | 892.96M | | | 3.66M | 3.19M | 4.46M | | 9.17M | 9.14M | 9.08M |
|
EBITDA (Quarter)
|
-2.73M | -2.68M | -3.62M | -2.05M | -3.57M | -2.05M | -2.44M | -1.83M | -1.43M | -1.44M | -1.70M | -5.38M | -0.82M | -4.44M | -0.68M | -2.57M | -1.70M | -1.50M | -0.23M | -1.17M | -1.52M | | | -7.27M | -23.69M | 1.04M | -4.69M | 6.20M | -21.16M | -13.31M | -6.12M | 0.55M | 9.69M | 7.69M |
|
Interest Expenses (Quarter)
|
0.24M | 0.27M | 0.23M | 0.24M | 0.09M | 0.08M | 0.10M | 0.08M | 0.08M | 0.08M | 0.08M | 0.51M | 1.42M | 0.09M | 0.10M | 0.54M | 0.08M | 0.08M | -0.69M | 0.08M | 0.08M | | | 2.40M | 0.94M | | 3.26M | 3.43M | 3.35M | -9.15M | 1.91M | 1.94M | 1.79M | -5.60M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.38% | | | | | | | | |