|
Net Income (Quarter)
|
52.53M | 60.46M | 65.25M | 68.55M | 71.86M | 76.00M | 98.01M | 29.61M | 103.17M | 111.18M | 109.06M | 105.07M | 120.19M | 156.18M | 135.73M | 151.68M |
|
Share-based Compensation (Quarter)
|
3.34M | 3.51M | 3.36M | 3.40M | 3.36M | 3.48M | 3.74M | 3.60M | 3.96M | 4.37M | 4.18M | 4.14M | 10.24M | 5.98M | 5.17M | 3.09M |
|
Deferred Taxes (Quarter)
|
28.60M | 32.68M | 33.15M | 34.40M | 36.01M | 34.47M | 43.72M | 116.85M | 2.60M | 2.62M | 4.14M | 26.86M | 6.92M | 20.62M | 15.05M | 44.04M |
|
Gains from Investment Securities (Quarter)
|
-0.66M | 6.50M | -14.04M | 17.53M | 0.21M | 0.24M | | 10.10M | 0.18M | | | -13.04M | 9.13M | | 0.14M | -29.18M |
|
Change in Loans (Quarter)
|
138.68M | 160.51M | 187.50M | 238.02M | 155.25M | 168.62M | 176.93M | 141.41M | 130.81M | 156.37M | 162.48M | 116.02M | 104.55M | 183.10M | 239.71M | 288.87M |
|
Cash from Operations (Quarter)
|
90.50M | 110.18M | 127.67M | 137.54M | 134.70M | 109.02M | 241.67M | 145.82M | 81.83M | 149.14M | 160.02M | 147.06M | 142.51M | 113.33M | 108.28M | 256.94M |
|
Depreciation & Amortization (CF) (Quarter)
|
13.79M | 14.72M | 15.11M | 14.61M | 14.48M | 14.86M | 15.45M | 14.34M | 14.82M | 13.84M | 13.05M | 13.46M | 7.00M | 4.45M | -2.48M | -0.89M |
|
Change in Inventory (Quarter)
|
-0.30M | -3.80M | 6.31M | 0.12M | -7.54M | 1.27M | 9.28M | -8.51M | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
17.34M | -4.18M | 23.91M | -41.31M | 4.96M | -14.63M | 27.39M | 10.93M | -8.47M | 16.76M | 9.40M | 4.51M | -27.78M | -17.49M | 77.61M | 10.72M |
|
Change in Net Loans (Quarter)
|
344.16M | 316.62M | 218.42M | 250.22M | 419.55M | 192.76M | 142.92M | 305.35M | 109.18M | 272.91M | 460.30M | 126.94M | 423.51M | 546.65M | 308.61M | 82.92M |
|
Capital Expenditures (Quarter)
|
7.83M | 8.94M | 7.72M | 9.83M | 5.50M | 9.89M | 19.33M | 16.39M | 9.21M | 17.57M | 12.25M | 14.12M | 9.21M | 22.56M | 8.43M | 21.01M |
|
Sales of Property, Plant and Equipment (Quarter)
|
10.80M | 5.48M | 9.13M | 18.42M | 2.77M | 2.72M | 6.03M | 5.96M | 2.09M | 4.65M | 1.94M | 4.18M | 6.27M | 1.98M | 7.60M | 4.05M |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | 201.10M | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
-6.48M | -1.39M | 6.88M | 50.99M | 282.63M | 55.75M | 473.91M | -100.00M | 100.00M | 35.07M | | 981.64M | 1,642.24M | 104.43M | 709.46M | 1,102.65M |
|
Cash from Investing Activities (Quarter)
|
-378.49M | -300.59M | -268.43M | -469.43M | -458.86M | -319.02M | -23.87M | -672.16M | -181.44M | -240.84M | -469.64M | -446.12M | -648.38M | -693.17M | -172.78M | -639.54M |
|
Other financing activities (Quarter)
|
| | | | | | | | 105.50M | 189.01M | -9.17M | 286.56M | 434.68M | -97.12M | -522.91M | 183.41M |
|
Long-Term Debt Issuances (Quarter)
|
1,000.00M | 400.00M | 300.00M | 175.00M | 275.00M | 800.00M | 300.00M | 396.87M | 2,280.00M | | | | 297.05M | 200.00M | | |
|
Long-Term Debt Repayments (Quarter)
|
830.07M | 625.00M | 275.04M | 483.58M | 275.00M | 853.59M | 525.02M | 696.81M | 2,030.03M | 300.02M | -100.00M | | | | 157.23M | |
|
Short-Term Debt issuances (Quarter)
|
26.95M | 43.20M | -52.15M | -35.33M | -13.22M | 3.90M | -8.84M | 19.65M | 24.34M | 22.05M | -16.43M | 46.55M | 47.55M | -40.90M | -76.06M | -31.73M |
|
Shares Issued (Quarter)
|
0.46M | 1.58M | 0.95M | 2.17M | 1.92M | 0.58M | 0.37M | 0.57M | 1.24M | 0.66M | 0.18M | -8.44M | 6.65M | 1.89M | 2.63M | -3.84M |
|
Shares Repurchased (Quarter)
|
110.98M | 60.56M | 91.54M | | 15.15M | 30.20M | 90.56M | 39.16M | 26.73M | 50.08M | 57.99M | 40.27M | 320.17M | 25.00M | 343.69M | 36.54M |
|
Preferred Shares Issued (Quarter)
|
| | | | | | | | | | | -130.00M | | | 341.41M | 0.59M |
|
Dividends Paid - Common (Quarter)
|
15.07M | 14.95M | 14.72M | -34.50M | 2.56M | 2.56M | 2.56M | 46.99M | 2.56M | 2.56M | 5.71M | 3.15M | 3.15M | 73.05M | 47.24M | 44.48M |
|
Cash from Financing Activities (Quarter)
|
272.96M | 215.68M | 130.78M | 46.49M | 402.33M | 31.01M | 622.88M | -279.64M | 225.70M | 124.47M | 229.77M | 430.69M | 628.23M | 465.24M | 95.65M | 387.05M |
|
Change in Cash (Quarter)
|
-15.03M | 25.27M | -9.99M | -285.39M | 78.17M | -179.00M | 840.69M | -805.97M | 126.08M | 32.77M | -79.86M | 131.63M | 122.36M | -114.60M | 31.15M | 4.45M |
|
Free Cash Flow (Quarter)
|
82.67M | 101.24M | 119.94M | 127.72M | 129.20M | 99.13M | 222.34M | 129.43M | 72.62M | 131.57M | 147.76M | 132.94M | 133.30M | 90.77M | 99.85M | 235.93M |
|
Net Cash Flow (Quarter)
|
-15.03M | 25.27M | -9.99M | -285.39M | 78.17M | -179.00M | 840.69M | -805.97M | 126.08M | 32.77M | -79.86M | 131.63M | 122.36M | -114.60M | 31.15M | 4.45M |