|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.94B | | | | 48.94B | | | 50.76B | | 54.80B | | 0.76B | | 0.92B | 0.55B | 0.92B | 0.89B | 0.96B |
|
Loans - Gross (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.08B | | 25.41B | | 28.22B | | 35.83B | | 37.59B | 61.66B | 54.54B | 62.97B | 54.64B | 50.28B | 49.57B | 47.43B | 33.92B | 38.35B | 45.63B | 39.07B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | 0.01B | | | 0.01B | | 0.01B | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.77B | | 5.83B | | | | 5.10B | | | 5.31B | | 5.47B | | 6.60B | | 6.69B | 0.43B | 7.02B | 0.19B | 7.75B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.86B | | | | 5.11B | | | 5.32B | | 5.48B | | 6.60B | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | 0.07B | 0.10B | 0.14B | 0.26B | | 0.32B | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.32B | | 5.07B | | 2.66B | | 5.27B | | 2.26B | 5.31B | 2.23B | 4.68B | 1.88B | 3.25B | 1.87B | 3.43B | 1.84B | 2.01B | 2.01B | 2.01B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | | 31.11B | | 0.12B | | 17.29B | | 0.16B | 16.59B | 0.26B | 10.40B | 0.29B | 10.04B | 0.28B | 12.63B | 0.34B | 13.32B | 0.42B | 8.18B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.55B | | | | 1.55B | | 1.49B | 1.59B | 1.68B | 1.62B | 1.51B | 1.41B | 1.50B | 1.49B | 1.51B | 1.54B | 1.60B | 1.59B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.43B | | 2.33B | | 2.31B | | 2.27B | | 2.13B | 2.17B | 2.22B | 2.08B | 1.94B | 1.82B | 1.94B | 1.92B | 1.92B | 1.98B | 2.03B | 2.01B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.43B | | 3.87B | | 2.31B | | 3.82B | | 3.62B | 3.76B | 3.90B | 3.70B | 3.45B | 3.22B | 3.44B | 3.41B | 3.43B | 3.51B | 3.63B | 3.60B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.96B | 0.11B | 2.93B | 0.10B | 5.04B | 0.10B | 3.24B | 0.10B | 4.25B | -1.62B | 3.67B | 2.02B | 1.36B | 2.36B | 2.16B | 2.54B | 3.50B | 2.42B | 3.13B | 2.47B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.45B | 384,127.58B | 364.63B | 366,737.67B | 1.05B | 346,914.23B | 362.19B | 367,382.51B | 0.39B | 386.01B | 399.21B | 0.34B | 358.04B | 0.18B | 346.58B | 0.16B | 333.46B | 333.64B | 354.37B | 354.94B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.41B | 0.22B | 0.22B | 0.22B | | 0.21B | 0.22B | 0.22B | | | | | | | | | | | | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 239.62B | | 229.16B | | 232.33B | | 233.85B | | 235.94B | 257.67B | 270.20B | 260.07B | 238.93B | 229.39B | 235.17B | 236.87B | 233.35B | 232.27B | 242.19B | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 251.03B | 0.22B | 229.38B | 0.22B | 232.33B | 0.21B | 234.07B | 0.22B | 235.94B | 257.67B | 270.20B | 260.07B | 238.93B | 229.39B | 235.17B | 236.87B | 233.35B | 232.27B | 242.19B | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 356.60B | 362.80B | | | | | | | 66.87 | 75.37 | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.04 | 10.14 | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | | 0.15B | | 0.32B | | 0.36B | | 0.50B | 0.53B | 0.21B | 0.05B | 0.04B | 0.03B | 0.03B | 0.08B | 0.04B | 0.03B | 0.03B | 0.03B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | 0.00B | 0.00B | 0.00B | 0.20B | 0.00B | 0.21B | 0.00B | 0.21B | 0.21B | 0.25B | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.26B | | | | | | | | | | 5.47B | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | | 0.29B | | 0.33B | | 0.19B | | 0.25B | 0.15B | 0.54B | 0.78B | 0.49B | 0.04B | 0.04B | 0.23B | 0.19B | 0.32B | 0.58B | 0.58B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.88B | 0.04B | 3.15B | 0.04B | 5.02B | 0.04B | 3.01B | 0.04B | 3.44B | -0.25B | 3.31B | 2.79B | 3.32B | 3.03B | 2.81B | 3.08B | 4.13B | 2.38B | 2.61B | 2.89B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.82B | 363,272.30B | 341.01B | 345,777.47B | -4.90B | 326,812.16B | 338.58B | 344,821.65B | -3.38B | 365.22B | 372.55B | -2.74B | 334.99B | -3.01B | 325.53B | -3.06B | 311.49B | 313.58B | 332.12B | 331.90B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 363,272.34B | 344.16B | 345,777.51B | 0.12B | 326,812.19B | 341.60B | 344,821.69B | 0.06B | 364.97B | 375.86B | 0.05B | 338.31B | 0.02B | 328.34B | 0.01B | 315.61B | 315.96B | 334.73B | 334.79B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 356.60B | 362.80B | | | | | | | 77.91 | 85.51 | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.57B | 0.02B | 20.47B | 0.02B | 20.66B | 0.02B | 20.39B | 0.02B | 20.11B | 20.83B | 23.35B | 21.71B | 19.74B | 16.90B | 18.24B | 18.15B | 17.85B | 17.68B | 19.63B | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.45B | 384,127.58B | 364.63B | 366,737.67B | 1.05B | 346,914.23B | 362.19B | 367,382.51B | 0.39B | 386.01B | 399.21B | 0.34B | 358.04B | 0.18B | 346.58B | 0.16B | 333.46B | 333.64B | 354.37B | 354.94B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.08B | | 6.10B | | 5.99B | | 5.84B | | 5.38B | 5.74B | 7.42B | 6.81B | 7.11B | 5.69B | 6.35B | 5.33B | 5.24B | 4.52B | 5.35B | 11.81B |