Sentinel Holdings Balance Sheet (2021-2025) | SNTL

Balance Sheet Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.11M0.13M0.00M0.31M0.46M0.08M0.10M0.02M0.05M0.29M0.17M0.08M0.22M0.26M
Cash & Current Investments 0.11M0.13M0.00M0.31M0.46M0.08M0.10M0.02M0.05M0.29M0.17M0.08M0.22M0.26M
Receivables - Net 0.72M0.67M1.05M0.78M0.72M0.37M0.26M0.17M0.22M0.26M0.41M0.33M
Receivables - Other 0.01M0.16M0.14M0.11M0.07M0.05M0.07M
Receivables 0.01M0.88M0.80M1.15M0.85M0.77M0.44M0.26M0.17M0.22M0.26M0.41M0.33M
Prepaid Assets 0.07M0.04M0.10M0.03M0.04M0.45M0.03M0.02M0.01M0.03M0.01M0.01M
Current Assets 0.11M1.25M0.79M1.25M0.84M0.81M1.12M0.46M0.27M0.46M0.29M0.42M0.60M
Non-Current Assets
Property, Plant & Equipment (Net) 0.20M0.15M0.18M0.17M0.16M0.14M0.12M0.10M0.10M0.10M0.09M0.11M
Intangibles 1.38M4.15M2.95M2.24M2.38M4.94M2.09M2.09M2.09M4.94M4.94M
Goodwill & Intangibles 1.38M4.15M2.95M2.24M2.38M4.94M2.09M2.09M2.09M4.94M4.94M
Long-Term Deferred Tax 0.30M0.83M2.29M
Non-Current Assets 1.38M4.53M3.53M2.83M2.94M2.60M2.76M2.51M2.48M0.36M0.34M0.31M0.31M
Assets 1.49M5.77M4.32M4.08M3.77M3.41M3.88M2.98M2.75M0.82M0.63M0.73M0.90M
Liabilities
Current Liabilities
Accounts Payables 0.29M0.92M1.09M1.27M1.33M1.67M1.24M1.71M1.90M3.53M4.05M4.55M4.79M
Notes Payables 0.03M0.43M0.26M0.27M0.83M0.54M0.28M0.45M0.44M0.41M0.38M0.37M0.33M
Payables 0.32M1.36M1.35M1.54M2.16M2.21M1.51M2.16M2.34M3.94M4.43M4.91M5.12M
Accumulated Expenses 0.16M0.17M0.19M0.19M0.21M0.15M
Other Accumulated Expenses 0.02M0.01M
Short term Debt 0.03M0.59M0.59M0.41M1.24M0.71M0.76M0.55M0.62M0.54M0.48M0.46M0.59M0.60M
Current Leases 0.11M0.22M0.08M0.08M0.08M0.08M0.08M0.09M0.09M0.08M
Current Deferred Revenue 0.17M0.40M0.01M0.01M
Total Current Liabilities 1.00M2.92M2.41M3.38M3.36M3.27M2.40M3.21M3.37M4.87M5.32M5.95M6.15M
Non-Current Liabilities
Non-Current Debt 0.07M1.08M1.08M0.83M1.31M0.78M0.83M0.62M0.07M0.07M0.55M0.53M0.65M0.60M
Minority Interest 0.06M-0.03M-0.18M-0.19M-0.19M-0.19M-0.19M-0.26M-0.27M-0.29M-0.30M
Non-Current Deferred Tax Liability 1.73M2.36M2.56M2.74M
Operating Leases 0.07M0.38M0.32M0.31M0.29M0.27M0.33M0.31M0.29M0.27M0.25M0.23M
Other Non-Current Liabilities 0.33M0.38M0.18M0.32M0.37M0.34M0.31M0.32M0.32M
Total Non-Current Liabilities 3.26M2.95M0.47M0.32M0.30M0.28M0.25M0.23M0.15M
Total Liabilities 1.07M-0.23M-0.19M-2.07M3.59M3.33M3.88M3.85M3.73M2.85M3.53M3.67M5.15M5.58M6.18M6.30M
Shareholder's Equity
Total Debt 0.10M1.66M1.66M1.24M2.55M1.49M1.59M1.17M0.69M0.61M1.02M0.98M1.24M1.21M
Common Equity 0.42M0.23M0.19M2.07M2.18M0.99M0.20M-0.07M-0.32M-1.68M-0.55M-0.91M-4.33M-4.95M-5.45M-5.40M
Shareholder's Equity 0.42M0.23M0.19M2.07M2.18M0.99M0.20M-0.07M-0.32M-1.68M-0.55M-0.91M-4.33M-4.95M-5.45M-5.40M
Liabilities and Shareholders Equity 1.49M5.77M4.32M4.08M3.77M3.41M3.88M2.98M2.75M0.82M0.63M0.73M0.90M
Retained Earnings -11.66M-11.45M-12.50M-13.66M-13.93M-13.92M-12.56M-15.36M-18.63M-22.29M-22.90M-24.27M-24.89M
Preferred Shares 400.00400.00400.00400.00400.00400.00400.00400.00400.00400.00400.00400.00400.00