|
Cash & Equivalents (Quarter)
|
0.11M | 0.13M | 0.00M | 0.31M | 0.46M | 0.08M | 0.10M | 0.02M | 0.05M | 0.29M | 0.17M | 0.08M | 0.13M | | | 0.26M | 0.20M |
|
Cash & Current Investments (Quarter)
|
0.11M | 0.13M | 0.00M | 0.31M | 0.46M | 0.08M | 0.10M | 0.02M | 0.05M | 0.29M | 0.17M | 0.08M | 0.13M | | | 0.26M | 0.20M |
|
Receivables - Net (Quarter)
|
| | | | 0.72M | 0.67M | 1.05M | 0.78M | 0.72M | 0.37M | 0.26M | 0.17M | | 0.26M | 0.41M | 0.33M | 0.85M |
|
Receivables - Other (Quarter)
|
0.01M | | | | 0.16M | 0.14M | 0.11M | 0.07M | 0.05M | 0.07M | | | | | | | |
|
Receivables (Quarter)
|
0.01M | | | | 0.88M | 0.80M | 1.15M | 0.85M | 0.77M | 0.44M | 0.26M | 0.17M | | 0.26M | 0.41M | 0.33M | 0.85M |
|
Prepaid Assets (Quarter)
|
| | | | 0.07M | 0.04M | 0.10M | 0.03M | 0.04M | 0.45M | 0.03M | 0.02M | | 0.03M | 0.01M | 0.01M | 578.00 |
|
Current Assets (Quarter)
|
0.11M | | | | 1.25M | 0.79M | 1.25M | 0.84M | 0.81M | 1.12M | 0.46M | 0.27M | 0.71M | 0.29M | 0.42M | 0.60M | 1.30M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | 0.20M | 0.15M | 0.18M | 0.17M | 0.16M | 0.14M | 0.12M | 0.10M | 0.10M | 0.10M | 0.09M | 0.11M | 0.12M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | 1.23M |
|
Intangibles (Quarter)
|
1.38M | | | | 4.15M | 2.95M | 2.24M | 2.38M | 2.09M | 2.09M | 2.09M | 2.09M | | | | 4.94M | 1.37M |
|
Goodwill & Intangibles (Quarter)
|
1.38M | | | | 4.15M | 2.95M | 2.24M | 2.38M | 2.09M | 2.09M | 2.09M | 2.09M | | | | 4.94M | 2.60M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | 0.83M | | | | | | | | 1.02M | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | 0.58M | | | | 0.25M |
|
Non-Current Assets (Quarter)
|
1.38M | | | | 4.53M | 3.53M | 2.83M | 2.94M | 2.60M | 2.76M | 2.51M | 2.48M | 0.10M | 0.34M | 0.31M | 0.31M | 1.34M |
|
Assets (Quarter)
|
1.49M | | | | 5.77M | 4.32M | 4.08M | 3.77M | 3.41M | 3.88M | 2.98M | 2.75M | 0.82M | 0.63M | 0.73M | 0.90M | 2.64M |
|
Accounts Payables (Quarter)
|
0.29M | | | | 0.92M | 1.09M | 1.27M | 1.33M | 1.67M | 1.24M | 1.71M | 1.90M | 1.70M | 4.05M | 4.54M | 4.79M | 3.23M |
|
Notes Payables (Quarter)
|
0.03M | | | | 0.32M | 0.26M | 0.27M | 0.72M | 0.04M | 0.28M | 0.45M | 0.44M | 0.12M | 0.03M | 0.01M | 0.04M | 0.26M |
|
Payables (Quarter)
|
0.32M | | | | 1.24M | 1.35M | 1.54M | 2.05M | 1.70M | 1.51M | 2.16M | 2.34M | 1.82M | 4.08M | 4.55M | 4.83M | 3.48M |
|
Accumulated Expenses (Quarter)
|
| | | | 0.16M | 0.17M | 0.19M | 0.19M | 0.21M | 0.15M | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | 0.02M | | | 0.01M | |
|
Short term Debt (Quarter)
|
| 0.59M | | | 0.04M | 0.04M | 1.24M | 0.71M | 0.76M | 0.04M | 0.62M | 0.54M | 0.34M | 0.46M | 0.59M | 0.32M | 0.34M |
|
Current Leases (Quarter)
|
| | | | 0.11M | 0.18M | 0.08M | 0.08M | 0.08M | 0.08M | | | 0.08M | 0.09M | 0.09M | 0.08M | |
|
Current Deferred Revenue (Quarter)
|
0.17M | | | | 0.40M | | | | | | | | | 0.01M | 0.01M | | |
|
Total Current Liabilities (Quarter)
|
1.00M | | | | 2.92M | 2.41M | 3.38M | 3.36M | 3.27M | 2.40M | 3.21M | 3.37M | 5.08M | 5.32M | 5.95M | 6.15M | 5.49M |
|
Non-Current Debt (Quarter)
|
0.07M | 1.08M | | | 0.49M | 0.11M | 0.11M | 0.11M | 0.83M | 0.62M | 0.07M | 0.07M | 0.07M | 0.53M | 0.07M | 0.60M | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | 0.04M | | | | 0.04M |
|
Minority Interest (Quarter)
|
0.06M | | | | -0.03M | -0.18M | -0.19M | -0.19M | -0.19M | -0.19M | | | -0.26M | -0.27M | -0.29M | -0.30M | -0.37M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | 2.59M | | | | 1.23M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | 1.73M | 2.36M | 2.56M | 2.74M | 1.00M |
|
Operating Leases (Quarter)
|
| | | | 0.07M | 0.38M | 0.32M | 0.31M | 0.29M | 0.27M | 0.33M | 0.08M | | 0.19M | 0.25M | 0.15M | 0.21M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | 0.33M | 0.38M | | | 0.18M | | 0.32M | 0.37M | 0.34M | 0.31M | 0.32M | 0.32M | 0.35M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | 3.26M | 2.95M | | | 0.47M | | 0.32M | 0.30M | 0.07M | 0.25M | 0.23M | 0.15M | |
|
Total Liabilities (Quarter)
|
1.07M | -0.23M | -0.19M | -2.07M | 3.59M | 3.33M | 3.88M | 3.85M | 3.73M | 2.85M | 3.53M | 3.67M | 5.15M | 5.58M | 6.18M | 6.30M | 5.49M |
|
Total Debt (Quarter)
|
0.07M | 1.66M | | | 0.53M | 0.15M | 1.35M | 0.82M | 1.59M | 0.66M | 0.69M | 0.61M | 0.41M | 0.98M | 0.65M | 0.92M | 0.34M |
|
Common Equity (Quarter)
|
0.42M | 0.23M | 0.19M | 2.07M | 2.18M | 0.99M | 0.20M | -0.07M | -0.32M | 1.03M | -0.55M | -0.91M | -4.33M | -4.95M | -5.45M | -5.40M | -2.85M |
|
Shareholder's Equity (Quarter)
|
0.42M | 0.23M | 0.19M | 2.07M | 2.18M | 0.99M | 0.20M | -0.07M | -0.32M | 1.03M | -0.55M | -0.91M | -4.33M | -4.95M | -5.45M | -5.40M | -2.48M |
|
Liabilities and Shareholders Equity (Quarter)
|
1.49M | | | | 5.77M | 4.32M | 4.08M | 3.77M | 3.41M | 3.88M | 2.98M | 2.75M | 0.82M | 0.63M | 0.73M | 0.90M | 2.64M |
|
Retained Earnings (Quarter)
|
-11.66M | | | | -11.45M | -12.50M | -13.66M | -13.93M | -0.19M | -12.56M | -0.19M | -0.19M | -22.29M | -22.90M | -24.27M | -24.89M | -23.96M |
|
Preferred Shares (Quarter)
|
400.00 | | | | 400.00 | 400.00 | 400.00 | 400.00 | | 400.00 | 400.00 | 50.00 | 400.00 | 400.00 | 65.00 | 65.00 | 75.00 |