Smith & Nephew Income Statement (2009-2024) | SNN

1Y3Y5Y7Y10YAll
Download Data
Income Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Sep2014 Dec2014 Jun2015 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Jun2020 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 1,066.00M926.00M915.00M1,066.00M1,067.00M1,067.00M1,032.00M1,055.00M1,077.00M1,029.00M952.00M1,077.00M1,175.00M1,074.00M1,027.00M1,075.00M1,249.00M1,148.00M2,220.00M2,272.00M2,328.00M2,336.00M2,440.00M2,485.00M2,035.00M2,599.00M2,600.00M62.00M2,827.00M
Cost of Revenue 301.00M1,030.00M285.00M1,031.00M281.00M1,140.00M290.00M246.00M1,070.00M293.00M1,100.00M309.00M297.00M1,162.00M1,143.00M1,272.00M1,248.00M1,298.00M356.00M328.00M806.00M773.00M836.00M853.00M
Gross Profit 765.00M633.00M782.00M739.00M751.00M779.00M787.00M785.00M787.00M882.00M806.00M940.00M851.00M1,664.00M1,706.00M1,696.00M1,733.00M1,787.00M1,837.00M1,389.00M1,793.00M1,827.00M1,898.00M1,974.00M
Operating items
Research & Development -47.00M-155.00M-39.00M151.00M-43.00M-167.00M-46.00M-39.00M-171.00M-62.00M-231.00M-58.00M-57.00M-235.00M-222.00M-230.00M-223.00M-246.00M-292.00M-148.00M-171.00M-174.00M-166.00M-137.00M
Share-based Compensation (IS) 9.00M5.00M15.00M10.00M5.00M9.00M9.00M7.00M16.00M29.00M27.00M31.00M
Selling, General & Administrative -529.00M-1864.00M-476.00M1,860.00M-517.00M-2101.00M-528.00M-513.00M-2050.00M-585.00M-2210.00M-656.00M-634.00M-2471.00M-2641.00M-2366.00M-2360.00M-2497.00M-2693.00M-1246.00M-1383.00M-1411.00M-1457.00M-1509.00M
Restructuring Costs 61.00M65.00M-134.00M-124.00M-77.00M-46.00M
Operating Expenses -576.00M-2019.00M-515.00M2,011.00M-560.00M-2268.00M-574.00M-552.00M-2221.00M-647.00M-2441.00M-714.00M-691.00M-2645.00M-2798.00M-2596.00M-2583.00M-2743.00M-3119.00M-1518.00M-1631.00M-1585.00M-1669.00M-1646.00M
Operating Income 189.00M189.00M186.00M189.00M267.00M267.00M191.00M231.00M213.00M210.00M187.00M213.00M235.00M188.00M180.00M207.00M226.00M160.00M363.00M439.00M357.00M414.00M372.00M419.00M-5.00M239.00M242.00M275.00M328.00M
EBIT 189.00M189.00M186.00M189.00M267.00M178.00M201.00M267.00M191.00M262.00M188.00M231.00M213.00M210.00M187.00M213.00M235.00M188.00M180.00M207.00M226.00M160.00M363.00M439.00M357.00M414.00M372.00M419.00M-5.00M239.00M242.00M275.00M328.00M
Non-operating items
Interest & Investment Income 2.00M3.00M4.00M5.00M3.00M3.00M3.00M18.00M9.00M
Other Non Operating Income -5.00M-3.00M-4.00M-2.00M-1.00M-1.00M-2.00M-4.00M20.00M-4.00M-2.00M-4.00M-2.00M-11.00M-15.00M-16.00M-10.00M-20.00M-18.00M-5.00M-9.00M-5.00M-12.00M
Net income details
EBT 175.00M147.00M173.00M146.00M258.00M178.00M201.00M234.00M188.00M262.00M188.00M228.00M213.00M475.00M187.00M231.00M232.00M188.00M180.00M204.00M212.00M153.00M1,027.00M411.00M327.00M383.00M341.00M383.00M-34.00M223.00M204.00M211.00M253.00M
Profit After Tax 175.00M147.00M173.00M146.00M258.00M178.00M201.00M234.00M188.00M262.00M188.00M228.00M213.00M475.00M187.00M231.00M232.00M188.00M180.00M204.00M212.00M153.00M1,027.00M411.00M327.00M383.00M341.00M383.00M-34.00M223.00M204.00M211.00M253.00M
Equity Income -1.00M3.00M5.00M-4.00M-2.00M2.00M-2.00M-1.00M-2.00M-16.00M-3.00M11.00M-3.00M3.00M10.00M-1.00M-20.00M-2.00M
Income from Non-Controlling Interests 615.00M
Income from Continuing Operations 175.00M147.00M173.00M146.00M258.00M178.00M201.00M234.00M188.00M262.00M188.00M228.00M213.00M475.00M187.00M231.00M232.00M188.00M180.00M204.00M212.00M153.00M1,027.00M411.00M327.00M383.00M341.00M383.00M-34.00M223.00M204.00M211.00M253.00M
Consolidated Net Income 175.00M147.00M173.00M146.00M258.00M178.00M201.00M234.00M188.00M262.00M188.00M228.00M213.00M475.00M187.00M231.00M232.00M188.00M180.00M204.00M212.00M153.00M1,027.00M411.00M327.00M383.00M341.00M383.00M-34.00M223.00M204.00M211.00M253.00M
Income towards Parent Company 175.00M147.00M173.00M146.00M258.00M178.00M201.00M234.00M188.00M262.00M188.00M228.00M213.00M475.00M187.00M231.00M232.00M188.00M180.00M204.00M212.00M153.00M1,027.00M411.00M327.00M383.00M341.00M383.00M-34.00M223.00M204.00M211.00M253.00M
Net Income towards Common Stockholders 175.00M147.00M173.00M146.00M258.00M178.00M201.00M234.00M188.00M262.00M188.00M228.00M213.00M475.00M187.00M231.00M232.00M188.00M180.00M204.00M212.00M153.00M1,027.00M411.00M327.00M383.00M341.00M383.00M-34.00M223.00M204.00M211.00M253.00M
Additional items
EPS (Basic) 12.076.004.442.7312.593.3812.623.7913.0311.979.462.882.8712.826.254.133.3111.844.0118.318.9512.1110.7124.50
EPS (Weighted Average and Diluted) 12.072.7412.5913.1512.623.8113.1014.309.5212.893.3211.914.0418.449.0112.1610.7124.50
Shares Outstanding (Weighted Average) 14.50M24.50M39.00M53.40M20.50M69.30M14.90M49.60M17.50M17.80M50.20M64.90M80.40M18.10M30.10M43.60M61.70M17.90M38.20M56.10M894.00M45.90M27.00M11.50M19.70M
Shares Outstanding (Diluted Average) 14.50M53.30M20.50M17.80M14.90M49.40M17.40M14.90M49.90M18.00M61.40M17.80M37.90M55.70M32.80M45.60M26.90M19.70M
EBITDA 153.00M189.00M186.00M189.00M283.00M178.00M201.00M110.00M215.00M262.00M188.00M215.00M209.00M210.00M187.00M213.00M169.00M188.00M180.00M187.00M-32.00M160.00M24.00M439.00M357.00M414.00M372.00M419.00M-5.00M239.00M242.00M275.00M328.00M
Interest Expenses -52.00M-57.00M-59.00M-65.00M-24.00M-42.00M-35.00M-62.00M-70.00M