|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1,148.00M | 2,220.00M | | 2,272.00M | 2,328.00M | 2,336.00M | | 2,440.00M | | 2,485.00M | | 2,035.00M | 2,599.00M | 2,600.00M | | | 2,827.00M | | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 297.00M | 1,162.00M | | 1,143.00M | 1,272.00M | 1,248.00M | | 1,298.00M | | 1,338.00M | | 646.00M | 806.00M | 773.00M | 836.00M | | 853.00M | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 851.00M | 1,664.00M | | 1,706.00M | 1,696.00M | 1,733.00M | | 1,787.00M | | 1,837.00M | | 1,389.00M | 1,793.00M | 1,827.00M | 1,898.00M | | 1,974.00M | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -57.00M | -235.00M | | -222.00M | -230.00M | -223.00M | | -246.00M | | -292.00M | | -148.00M | -171.00M | -174.00M | -166.00M | | -137.00M | | |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 7.00M | 16.00M | | 29.00M | 27.00M | 31.00M | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -634.00M | -2471.00M | | -2641.00M | -2366.00M | -2360.00M | | -2497.00M | | -2693.00M | | -1246.00M | -1383.00M | -1411.00M | -1457.00M | | -1509.00M | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -691.00M | -2706.00M | | -2863.00M | -2596.00M | -2583.00M | | -2743.00M | | -2985.00M | | -1394.00M | -1554.00M | -1585.00M | -1623.00M | | -1646.00M | | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 160.00M | 363.00M | | 439.00M | 357.00M | 414.00M | | 372.00M | | 419.00M | | -5.00M | 239.00M | 242.00M | 275.00M | | 328.00M | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 160.00M | 363.00M | | 439.00M | 357.00M | 414.00M | | 372.00M | | 419.00M | | -5.00M | 239.00M | 242.00M | 275.00M | | 328.00M | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 3.00M | | 4.00M | | 5.00M | | 3.00M | 3.00M | 3.00M | 18.00M | | 9.00M | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -106.00M | -11.00M | | -15.00M | -16.00M | -10.00M | | -20.00M | | -18.00M | | -5.00M | -9.00M | -5.00M | | | -12.00M | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 153.00M | 1,027.00M | | 411.00M | 327.00M | 383.00M | | 341.00M | | 383.00M | | -34.00M | 223.00M | 204.00M | 211.00M | | 253.00M | | |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 29.80M | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 153.00M | 997.20M | | 411.00M | 327.00M | 383.00M | | 341.00M | | 383.00M | | -34.00M | 223.00M | 204.00M | 211.00M | | 253.00M | | |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -4.00M | | | -3.00M | | | 11.00M | | 3.00M | | -3.00M | 10.00M | -1.00M | -20.00M | | 2.00M | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 153.00M | 997.20M | | 411.00M | 327.00M | 383.00M | | 341.00M | | 383.00M | | -34.00M | 223.00M | 204.00M | 211.00M | | 253.00M | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 153.00M | 997.20M | | 411.00M | 327.00M | 383.00M | | 341.00M | | 383.00M | | -34.00M | 223.00M | 204.00M | 211.00M | | 253.00M | | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 153.00M | 997.20M | | 411.00M | 327.00M | 383.00M | | 341.00M | | 383.00M | | -34.00M | 223.00M | 204.00M | 211.00M | | 253.00M | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 153.00M | 997.20M | | 411.00M | 327.00M | 383.00M | | 341.00M | | 383.00M | | -34.00M | 223.00M | 204.00M | 211.00M | | 253.00M | | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 4.01 | 5.42 | | 0.46 | 0.37 | 0.44 | | 0.39 | | 2.16 | | -0.19 | 1.26 | 0.23 | 0.24 | | 24.50 | | |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 4.04 | 17.90 | | 9.01 | 12.16 | | | | | | | | | | 10.71 | | 24.50 | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 184.00M | 38.20M | 184.00M | 894.00M | 894.00M | 890.00M | 874.00M | 178.00M | 873.00M | 177.00M | 177.00M | 11.50M | 177.00M | 177.00M | 872.00M | 871.00M | 175.00M | 873.00M | 175.00M | 175.00M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 37.90M | 55.70M | | 45.60M | 26.90M | | | | | | | | | | 19.70M | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 160.00M | 363.00M | | 439.00M | 357.00M | 414.00M | | 372.00M | | 419.00M | | -5.00M | 239.00M | 242.00M | 275.00M | | 328.00M | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -52.00M | -57.00M | | -59.00M | | -65.00M | | -24.00M | -42.00M | -35.00M | -62.00M | | -70.00M | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 2.90% | | | | | | | | | | | | | | | | | |