|
Cash & Equivalents (Quarter)
|
0.10B | 0.04B | 0.15B | 0.33B | 0.26B | | | 0.35B | 0.30B | 0.62B | 0.56B |
|
Short-term Investments (Quarter)
|
0.03B | 0.05B | 0.03B | 0.04B | 0.03B | 0.02B | 0.04B | 0.05B | 0.03B | 0.05B | 0.02B |
|
Cash & Current Investments (Quarter)
|
0.14B | 0.09B | 0.18B | 0.37B | 0.28B | 0.02B | 0.04B | 0.40B | 0.33B | 0.67B | 0.58B |
|
Receivables - Net (Quarter)
|
1.14B | 1.19B | 1.26B | 1.32B | 1.33B | 1.12B | 1.18B | 1.26B | 1.32B | 1.38B | 1.41B |
|
Receivables - Other (Quarter)
|
0.08B | 0.08B | 0.09B | 0.11B | 0.12B | 0.00B | 0.10B | 0.11B | 0.12B | 0.15B | 0.14B |
|
Receivables (Quarter)
|
1.22B | 1.26B | 1.35B | 1.42B | 1.45B | 1.12B | 1.28B | 1.38B | 1.44B | 1.53B | 1.55B |
|
Raw Materials (Quarter)
|
0.20B | 0.21B | 0.21B | 0.22B | 0.29B | 0.37B | 0.42B | 0.47B | 0.50B | 0.47B | 0.41B |
|
Work In Process (Quarter)
|
0.08B | 0.06B | 0.07B | 0.09B | 0.10B | 0.06B | 0.08B | 0.08B | 0.06B | 0.04B | 0.05B |
|
Finished Goods (Quarter)
|
0.93B | 0.98B | 1.03B | 1.09B | 1.23B | 1.26B | 1.34B | 1.65B | 1.83B | 1.87B | 1.65B |
|
Inventory (Quarter)
|
1.22B | 1.24B | 1.30B | 1.40B | 1.61B | 1.69B | 1.84B | 2.21B | 2.40B | 2.39B | 2.12B |
|
Prepaid Assets (Quarter)
|
0.08B | 0.07B | 0.08B | 0.07B | 0.07B | 0.08B | | 0.08B | 0.09B | 0.13B | 0.10B |
|
Current Assets (Quarter)
|
| 2.53B | 2.73B | 3.08B | 3.22B | 4.66B | 4.42B | 3.86B | 4.03B | 4.42B | 4.10B |
|
Property, Plant & Equipment (Net) (Quarter)
|
2.41B | 0.12B | 0.09B | 1.39B | 1.14B | 1.24B | -1.29B | -0.92B | 4.24B | 1.42B | 1.64B |
|
Long-Term Investments (Quarter)
|
0.01B | 0.03B | 0.02B | 0.03B | 0.01B | 0.01B | 0.19B | 0.05B | 0.02B | 0.01B | 0.12B |
|
Goodwill (Quarter)
|
0.03B | 2.19B | 2.37B | 2.34B | 2.79B | 2.93B | 2.99B | 3.03B | 2.99B | 3.03B | 3.11B |
|
Intangibles (Quarter)
|
1.86B | 0.30B | 0.09B | 2.73B | 0.04B | 0.23B | 0.49B | -2.42B | -0.28B | 1.03B | 0.88B |
|
Goodwill & Intangibles (Quarter)
|
1.90B | 2.49B | 2.46B | 5.07B | 2.83B | 3.15B | 3.48B | 0.61B | 2.72B | 4.06B | 3.99B |
|
Long-Term Deferred Tax (Quarter)
|
0.10B | 0.10B | | 0.13B | 0.15B | 0.06B | 0.20B | 0.18B | 0.27B | 0.32B | 0.31B |
|
Non-Current Assets (Quarter)
|
| 4.82B | 5.13B | 4.98B | 6.08B | 6.35B | 6.50B | 6.11B | 5.96B | 5.93B | 6.35B |
|
Assets (Quarter)
|
7.17B | 7.34B | 0.02B | 0.03B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 10.35B | 10.46B |
|
Accounts Payables (Quarter)
|
| 0.88B | 0.96B | 0.96B | 1.05B | 1.02B | 1.10B | 1.10B | 1.05B | 1.13B | 1.18B |
|
Notes Payables (Quarter)
|
0.05B | 0.09B | 0.03B | 0.16B | | | | | | | |
|
Payables (Quarter)
|
0.05B | 0.97B | 0.98B | 1.12B | 1.05B | 1.02B | 1.10B | 1.10B | 1.05B | 1.13B | 1.18B |
|
Short term Debt (Quarter)
|
0.05B | 0.09B | 0.03B | 0.16B | | | | | | | |
|
Current Leases (Quarter)
|
| | | | 0.05B | 0.06B | 0.06B | 0.05B | | | |
|
Current Taxes (Quarter)
|
0.26B | 0.23B | 0.23B | 0.22B | 0.24B | 0.21B | 0.22B | 0.21B | 0.22B | 0.23B | 0.19B |
|
Total Current Liabilities (Quarter)
|
| 1.35B | 1.35B | 1.47B | 1.56B | 1.69B | 2.13B | 1.72B | 2.27B | 1.53B | 1.59B |
|
Non-Current Debt (Quarter)
|
1.43B | 1.56B | 1.42B | 1.30B | | | | | | | |
|
Pension (Quarter)
|
0.18B | 0.16B | 0.13B | 0.11B | 0.14B | 0.16B | 0.13B | 0.07B | 0.09B | 0.08B | 0.08B |
|
Non-Current Deferred Tax Liability (Quarter)
|
0.08B | 0.09B | 0.10B | 0.10B | 0.17B | 0.14B | 0.14B | 0.04B | 0.01B | 0.03B | 0.04B |
|
Operating Leases (Quarter)
|
| | | 0.16B | 0.17B | 0.15B | 0.14B | 0.20B | 0.20B | 0.20B | 0.22B |
|
Other Non-Current Liabilities (Quarter)
|
| 0.13B | 0.10B | 0.15B | 0.21B | 0.29B | 0.04B | 0.08B | | | |
|
Total Non-Current Liabilities (Quarter)
|
| 2.04B | 1.88B | 1.72B | 2.59B | 4.04B | 3.22B | 2.99B | 2.50B | 3.56B | 3.57B |
|
Total Liabilities (Quarter)
|
3.20B | 3.39B | 0.10B | 0.10B | 0.14B | 0.13B | 0.08B | 0.08B | 0.03B | 5.09B | 5.17B |
|
Total Debt (Quarter)
|
1.48B | 1.65B | 1.45B | 1.47B | | | | | | | |
|
Common Equity (Quarter)
|
3.97B | 3.96B | 4.64B | 4.87B | 5.14B | 5.28B | 5.57B | 5.26B | 5.22B | 5.26B | 5.29B |
|
Shareholder's Equity (Quarter)
|
3.97B | 3.96B | 4.64B | 4.87B | 5.14B | 5.28B | 5.57B | 5.26B | 5.22B | 5.26B | 5.29B |
|
Liabilities and Shareholders Equity (Quarter)
|
7.17B | 7.34B | 0.02B | 0.03B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 10.35B | 10.46B |
|
Treasury Shares (Quarter)
|
0.26B | 0.43B | 0.23B | 0.19B | 0.19B | 0.16B | 0.12B | 0.12B | 0.05B | 0.07B | 0.52B |
|
Retained Earnings (Quarter)
|
| 3.97B | 4.33B | 4.62B | 4.85B | 4.96B | 5.22B | 5.03B | 4.91B | 5.02B | 5.32B |