|
Net Income (Quarter)
|
-1.58M | -1.73M | -2.42M | -1.72M | -1.93M | 2.20M | -1.51M | -1.44M | -0.98M | -0.76M | -1.51M | -1.09M | -2.76M | -1.86M | -1.45M | -1.59M | -1.70M | -5.14M | -2.33M | -1.56M | -2.03M | -1.27M | -2.25M | -1.91M | -1.01M | -1.50M | -1.30M | -1.74M | -2.32M | -0.97M | -2.57M | -2.38M | -1.56M | -1.86M | -3.10M | -1.64M | -2.12M | -2.72M | -2.87M | -7.58M | -2.78M | -1.79M | -6.38M | -2.36M | -1.90M | -2.72M | -4.70M | -4.35M | -2.39M | -2.15M | -4.91M | -1.05M | -1.61M | -1.66M | -1.82M | -1.92M | -1.64M | -1.72M | -3.40M | -3.24M | -2.69M | -2.53M |
|
Share-based Compensation (Quarter)
|
| 0.34M | 0.11M | 0.00M | 0.23M | 0.14M | 0.70M | 0.01M | 0.12M | 0.15M | 0.08M | 0.08M | 0.08M | 0.41M | 0.23M | 0.18M | 0.12M | 0.16M | -0.20M | 0.10M | 0.14M | 0.13M | -0.18M | 0.14M | 0.20M | 0.12M | 0.52M | 0.01M | 0.09M | 0.09M | | 0.11M | 0.09M | 0.06M | 0.12M | 0.08M | 0.07M | 0.08M | 0.14M | 0.06M | 0.08M | 0.07M | 0.35M | 0.09M | 0.08M | 0.08M | 0.33M | 0.05M | 0.07M | 0.07M | 0.18M | 0.07M | 0.09M | 0.07M | 0.14M | 0.06M | 0.02M | 0.02M | 0.16M | 0.06M | -0.07M | -0.03M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | 4.70M | -3.85M | 1.74M | -0.75M | -0.79M | -0.10M | 3.01M | 1.94M | -4.05M | 0.29M | -0.76M | -0.53M | 0.18M | 1.11M | | | | 0.79M | | 600.00 | 0.09M | 1.02M | 0.07M | 0.07M | 0.31M | 1.51M | | | | 0.13M | 9.44M | | 11.93M | | | | | | | 0.85M | | 0.06M | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | 0.09M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| 0.03M | 0.42M | 0.04M | 0.10M | 0.57M | -0.29M | 0.76M | 0.09M | 0.03M | 0.64M | 0.34M | 2.70M | 4.84M | -2.29M | 2.94M | 0.24M | 3.35M | -2.29M | 3.06M | 1.77M | -3.11M | 0.72M | 0.51M | -1.62M | 0.47M | -1.10M | 0.11M | 0.96M | -0.25M | -0.18M | 0.92M | -0.59M | 0.89M | 0.43M | -0.65M | 1.61M | 0.66M | 0.23M | 1.96M | 1.13M | -1.20M | | 1.96M | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| -1.70M | -1.52M | -1.68M | -1.83M | 2.78M | -1.22M | -0.68M | -0.89M | -0.73M | 4.93M | -0.74M | -0.70M | -1.72M | -1.29M | -0.39M | -0.71M | -1.00M | -0.37M | -1.51M | -2.21M | -0.33M | -1.34M | -0.64M | -1.71M | -1.20M | -1.43M | -1.63M | -1.35M | -1.21M | -2.32M | -1.46M | -2.14M | -0.97M | -2.68M | -2.29M | -0.52M | -2.06M | -2.64M | -2.70M | -1.64M | -2.99M | -4.12M | -3.99M | -1.66M | -3.04M | -3.06M | -3.24M | -2.53M | -3.25M | -3.63M | -2.17M | -1.92M | -2.69M | -1.83M | -1.34M | -1.92M | -2.91M | -2.23M | -1.85M | -2.74M | -2.93M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.00M | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| 0.05M | 0.05M | 0.05M | 0.05M | 0.06M | 0.06M | 0.06M | 0.05M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 608.00 | 703.00 | 911.00 |
|
Change in Receivables (Quarter)
|
| 0.10M | -0.09M | 0.05M | 0.17M | -0.04M | 0.06M | -0.04M | -0.54M | 0.45M | 0.10M | 0.32M | -0.47M | -0.03M | 0.71M | -0.17M | -0.23M | 0.87M | -0.54M | -0.45M | 0.39M | 1.13M | 0.12M | -0.96M | 0.78M | -0.11M | -0.49M | -0.21M | -0.28M | -0.08M | 0.29M | -0.10M | 0.70M | -0.53M | 0.20M | -0.10M | 0.57M | -0.81M | 0.15M | -0.18M | 0.16M | -0.60M | 0.60M | -0.33M | 0.02M | 0.15M | -0.05M | -0.06M | -0.01M | 0.06M | -0.02M | 0.10M | -0.10M | -0.05M | 0.11M | -0.02M | -0.03M | -0.00M | 0.00M | | | |
|
Change in Inventory (Quarter)
|
| -0.04M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| -0.28M | 0.18M | -0.26M | -0.04M | -0.00M | -0.07M | -0.07M | -0.01M | -0.20M | 0.10M | 0.53M | -0.29M | -0.15M | 0.31M | 0.03M | 0.41M | 1.09M | -0.06M | -0.46M | 0.09M | 1.71M | 0.03M | 0.25M | -0.06M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| -0.01M | 0.20M | -0.20M | 0.02M | -0.01M | 0.09M | -0.01M | -0.04M | -0.04M | 0.00M | -0.01M | 0.25M | -0.22M | 0.18M | -0.19M | 0.03M | -0.01M | 0.26M | -0.28M | 0.02M | 1.61M | 0.03M | -0.26M | 0.45M | -0.42M | -1.24M | -0.18M | -0.12M | 0.08M | 0.60M | 0.46M | -0.08M | 0.37M | -0.79M | -0.26M | 1.57M | -1.56M | 2.22M | -0.25M | 0.03M | -0.00M | -0.93M | -0.83M | -0.01M | 0.02M | 1.94M | -0.26M | 1.06M | -0.11M | -0.28M | -0.29M | -1.31M | -0.78M | 2.30M | 0.39M | -0.62M | -1.16M | 1.48M | 0.98M | -1.23M | 0.28M |
|
Change in Taxes (Quarter)
|
| | | -0.25M | | | | -0.57M | | | | | | | | -0.75M | | | | | | | | | | | | | | | | -0.42M | | | | 0.61M | | | | 0.84M | | | | | | | | | | | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| 0.01M | | | | 0.00M | | | | | 0.01M | | | 0.00M | 0.01M | 0.02M | 0.02M | 0.00M | 0.00M | 0.01M | 0.00M | 0.01M | | 0.00M | 0.00M | | -2.00 | 0.00M | | 1.00 | 0.02M | 0.00M | | | 1.00 | | | | | 0.01M | | | | | | | | 0.01M | 0.00M | | | | | | | | | | | | | 608.00 |
|
Change in Intangibles (Quarter)
|
| 0.09M | 0.07M | 0.03M | 0.09M | 0.04M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| -0.09M | -0.07M | -0.03M | -0.09M | -0.04M | | | -0.00M | | | | | -0.00M | -0.01M | -0.02M | -0.02M | -0.00M | -0.25M | -0.01M | -0.00M | -0.01M | | -0.00M | -0.00M | | 2.00 | -0.00M | | -1.00 | -0.02M | -0.00M | | | 999.00 | | | | -0.03M | -0.01M | | | | | | | | -0.01M | -0.00M | | | | | | | | | | | | | -608.00 |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | | 0.02M | 0.01M | 0.07M | 0.03M | 0.16M | 0.27M | 0.13M | -0.55M | 0.49M | 0.00M | -0.45M | | | | | | 0.00M | 0.09M | | 0.74M | 0.01M | 0.52M | 0.10M | | | | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 6.00M | | | | | 0.43M | 0.69M | 1.37M | | |
|
Shares Issued (Quarter)
|
| | | 0.07M | 0.19M | -0.00M | | | | | | | | 6.21M | -0.01M | 0.16M | 0.16M | -0.29M | 1.91M | 0.76M | 0.35M | 0.50M | -0.48M | | | 2.04M | | | | 0.43M | | 0.02M | 0.02M | 8.60M | | | | | | | | | | | | | | | | | | | | | | | | 4.73M | | | | |
|
Preferred Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.00 | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| 0.01M | 0.02M | 0.20M | 0.12M | 0.33M | | | | | | | | 0.18M | 0.57M | 0.16M | 0.17M | 0.17M | 1.94M | 1.01M | 1.23M | 0.34M | 2.22M | -0.02M | 0.64M | 3.68M | 4.54M | | | 0.40M | 5.15M | 0.02M | 0.02M | 8.44M | -0.06M | 0.51M | 0.30M | 1.64M | 1.56M | 4.52M | 5.62M | 3.11M | 11.43M | 15.86M | 0.09M | 2.86M | 0.25M | | | | | -0.93M | 4.82M | -0.18M | -0.05M | -0.01M | 4.23M | 3.29M | 0.24M | 1.32M | 0.55M | 8.36M |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | 0.00M | -0.01M | -0.01M | -0.02M | -0.03M | -0.01M | 0.06M | 0.02M | -0.01M | 0.01M | 0.06M | -0.01M | 0.08M | -0.19M | -0.04M | 0.04M | 0.00M | 0.00M | -819.00 | 0.02M | -0.00M | 0.00M | 0.04M | -0.03M | | | |
|
Change in Cash (Quarter)
|
| -1.78M | -1.58M | -1.50M | -1.79M | 3.06M | -1.22M | -0.68M | -0.89M | -0.73M | -0.34M | -0.74M | 5.52M | -1.55M | -0.73M | -0.25M | -0.57M | -0.83M | 1.32M | -0.51M | -0.98M | -0.00M | 0.89M | -0.66M | -1.08M | 2.47M | 3.12M | -1.63M | -1.33M | -0.81M | 2.81M | -1.44M | -2.12M | 7.48M | -2.74M | -1.78M | -0.21M | -0.43M | -1.13M | 1.78M | 3.96M | 0.17M | 7.33M | 11.87M | -1.56M | -0.11M | -2.82M | -3.17M | -2.72M | -3.29M | -3.51M | -3.09M | 2.90M | -2.86M | -1.85M | -1.35M | 2.32M | 0.43M | -2.02M | -0.52M | -2.20M | 5.43M |
|
Free Cash Flow (Quarter)
|
| -1.71M | -1.52M | -1.68M | -1.83M | 2.77M | -1.22M | -0.68M | -0.89M | -0.73M | 4.92M | -0.74M | -0.70M | -1.72M | -1.30M | -0.41M | -0.73M | -1.00M | -0.37M | -1.52M | -2.21M | -0.34M | -1.34M | -0.64M | -1.72M | -1.20M | -1.43M | -1.63M | -1.35M | -1.21M | -2.34M | -1.46M | -2.14M | -0.97M | -2.68M | -2.29M | -0.52M | -2.06M | -2.64M | -2.70M | -1.64M | -2.99M | -4.12M | -3.99M | -1.66M | -3.04M | -3.06M | -3.25M | -2.53M | -3.25M | -3.63M | -2.17M | -1.92M | -2.69M | -1.83M | -1.34M | -1.92M | -2.91M | -2.23M | -1.85M | -2.74M | -2.93M |
|
Net Cash Flow (Quarter)
|
| -1.78M | -1.58M | -1.50M | -1.79M | 3.06M | -1.22M | -0.68M | -0.89M | -0.73M | 4.93M | -0.74M | -0.70M | -1.55M | -0.73M | -0.25M | -0.57M | -0.83M | 1.32M | -0.51M | -0.98M | -0.00M | 0.89M | -0.66M | -1.08M | 2.47M | 3.12M | -1.63M | -1.35M | -0.81M | 2.81M | -1.44M | -2.12M | 7.48M | -2.73M | -1.79M | -0.21M | -0.42M | -1.11M | 1.81M | 3.97M | 0.12M | 7.31M | 11.87M | -1.57M | -0.18M | -2.80M | -3.25M | -2.53M | -3.25M | -3.63M | -3.10M | 2.89M | -2.86M | -1.87M | -1.35M | 2.32M | 0.38M | -1.99M | -0.52M | -2.20M | 5.43M |