|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | 13.13M | 11.08M | 9.33M | 7.21M | 5.00M | 2.79M | 4.78M | 2.75M | 2.20M | 2.10M | 5.39M | 3.60M | 2.00M | 2.50M | 1.31M | 1.70M | 6.10M | 7.30M | 7.58M | 6.80M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | | | | | | | | | | | | 3.00M | 0.99M | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | 13.15M | 11.11M | 9.35M | 7.24M | 5.02M | 2.81M | 4.78M | 2.75M | 2.20M | 2.10M | 5.39M | 3.60M | 2.00M | 2.50M | 1.31M | 1.70M | 6.10M | 10.30M | 8.57M | 6.80M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | 0.07M | 0.08M | 0.08M | 0.06M | 0.08M | 0.09M | 0.12M | 0.05M | 0.05M | 0.09M | 0.10M | 0.16M | 0.24M | 0.22M | 0.34M | 0.50M | 0.47M | 0.46M | 0.20M | 0.17M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | 0.07M | 0.08M | 0.08M | 0.06M | 0.08M | 0.09M | 0.12M | 0.05M | 0.05M | 0.09M | 0.10M | 0.16M | 0.24M | 0.22M | 0.34M | 0.50M | 0.47M | 0.46M | 0.20M | 0.17M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | 0.94M | | | | 0.77M | 0.77M | 0.73M | 0.67M | 0.75M | 0.80M | 0.78M | 0.77M | 0.72M | 0.67M | 0.65M | 0.64M | 0.73M | 0.75M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | 0.01M | | | | | 0.01M | | 0.01M | | 0.01M | 0.01M | | 0.00M | 0.01M | 0.00M | 0.01M | | 0.00M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | 0.09M | | | | 0.10M | 0.06M | 0.05M | 0.05M | 0.05M | 0.07M | 0.11M | 0.12M | 0.07M | 0.08M | 0.06M | 0.12M | 0.27M | 0.30M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | 1.09M | 1.01M | 1.00M | 0.97M | 0.98M | 0.95M | 0.85M | 0.81M | 0.77M | 0.70M | 0.80M | 0.87M | 0.90M | 0.88M | 0.79M | 0.75M | 0.71M | 0.77M | 0.99M | 1.05M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | 0.21M | 0.19M | 0.23M | 0.01M | 0.00M | 0.40M | 0.38M | 0.45M | 0.33M | 0.39M | 0.39M | 0.35M | 0.46M | 0.36M | 0.38M | 0.26M | 0.24M | 0.31M | 0.30M | 0.34M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | 14.57M | 12.77M | 10.63M | 8.50M | 6.42M | 4.26M | 6.12M | 4.06M | 3.33M | 3.32M | 6.67M | 4.94M | 3.56M | 3.97M | 2.81M | 3.16M | 7.47M | 11.78M | 10.06M | 8.35M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | 0.47M | 0.40M | 0.33M | 0.33M | 0.37M | 0.32M | 0.29M | 0.26M | 0.24M | 0.31M | 0.39M | 0.35M | 0.36M | 0.38M | 0.41M | 0.40M | 0.42M | 0.43M | 0.41M | 0.38M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | 0.13M | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 0.02M | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.06M | 0.06M | 0.06M | 0.06M | 0.04M | 0.04M | 0.04M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | 1.06M | 0.95M | 0.87M | 0.81M | 0.80M | 0.71M | 0.66M | 0.59M | 0.53M | 0.55M | 0.62M | 0.53M | 0.48M | 0.48M | 0.47M | 0.46M | 2.89M | 2.84M | 2.78M | 2.71M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | 15.63M | 13.72M | 11.50M | 9.30M | 7.22M | 4.97M | 6.78M | 4.64M | 3.86M | 3.87M | 7.29M | 5.47M | 4.04M | 4.45M | 3.28M | 3.63M | 10.37M | 14.62M | 12.84M | 11.06M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | 0.22M | 0.27M | 0.33M | 0.24M | 0.29M | 0.48M | 0.54M | 0.21M | 0.12M | 0.15M | 0.15M | 0.12M | 0.19M | 0.13M | 0.21M | 0.16M | 0.12M | 0.24M | 0.18M | 0.12M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.03M | 0.03M | 0.04M | 0.05M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | 0.22M | 0.27M | 0.33M | 0.24M | 0.29M | 0.48M | 0.54M | 0.21M | 0.12M | 0.16M | 0.18M | 0.15M | 0.23M | 0.18M | 0.27M | 0.22M | 0.18M | 0.30M | 0.24M | 0.18M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | 0.43M | 0.55M | 0.58M | 0.63M | 0.88M | 0.99M | 0.56M | 0.58M | 0.62M | 0.67M | 0.37M | 0.39M | 0.41M | 0.39M | 0.28M | 0.31M | 0.56M | 0.33M | 0.38M | 0.59M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | 0.07M | 0.05M | 0.03M | 0.02M | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | 0.16M | | | | 0.18M | 0.18M | 0.19M | 0.19M | 0.22M | 0.16M | 0.10M | 0.04M | | | 0.05M | 0.10M | 0.14M | 0.14M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.04M | 0.05M | 0.04M | 0.03M | 0.02M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.03M | 0.03M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | 0.71M | 0.87M | 1.11M | 0.89M | 1.21M | 1.51M | 1.32M | 1.02M | 0.95M | 1.03M | 0.79M | 0.71M | 0.76M | 0.63M | 0.56M | 0.54M | 0.81M | 0.75M | 0.80M | 0.94M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.16M | 0.15M | 0.16M | 0.17M | 0.21M | 0.19M | 0.17M | 0.16M | 0.14M | 0.13M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | 0.13M | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | 0.60M | 0.56M | 0.36M | 0.48M | 0.44M | 0.40M | 0.18M | 0.32M | 0.08M | 0.03M | | 0.16M | 0.10M | 0.04M | | | 2.46M | 2.37M | 2.33M | 2.44M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | 1.31M | 1.43M | 1.47M | 1.38M | 1.65M | 1.91M | 1.50M | 1.15M | 1.04M | 1.11M | 0.94M | 0.86M | 0.92M | 0.80M | 0.77M | 0.73M | 3.39M | 3.28M | 3.27M | 3.36M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | 0.07M | 0.05M | 0.03M | 0.02M | | | | | | 0.04M | 0.16M | 0.15M | 0.16M | 0.17M | 0.21M | 0.19M | 0.17M | 0.16M | 0.14M | 0.13M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | 14.32M | 12.29M | 10.04M | 7.93M | 5.56M | 3.06M | 5.28M | 3.50M | 2.83M | 2.76M | 6.35M | 4.61M | 3.11M | 3.65M | 2.51M | 2.89M | 6.98M | 11.35M | 9.57M | 7.70M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | 14.32M | 12.29M | 10.04M | 7.93M | 5.56M | 3.06M | 5.28M | 3.50M | 2.83M | 2.76M | 6.35M | 4.61M | 3.11M | 3.65M | 2.51M | 2.89M | 6.98M | 11.35M | 9.57M | 7.70M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | 15.63M | 13.72M | 11.50M | 9.30M | 7.22M | 4.97M | 6.78M | 4.64M | 3.86M | 3.87M | 7.29M | 5.47M | 4.04M | 4.45M | 3.28M | 3.63M | 10.37M | 14.62M | 12.84M | 11.06M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | -107.76M | -110.01M | -112.51M | -114.84M | -117.41M | -120.06M | -122.20M | -124.20M | -126.23M | -128.20M | -129.91M | -131.70M | -133.30M | -134.80M | -136.10M | -137.80M | -139.38M | -140.68M | -142.48M | -144.50M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | 667.00 | 667.00 | 2.00 | 667.00 | | | 156.00 | | | | | | | | | | | | | |