Synchronoss Technologies Inc Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 128.81M165.97M229.08M273.69M349.05M307.30M372.56M426.29M402.36M325.84M308.75M291.67M189.34M173.76M164.20M173.59M
Cost of Revenue 64.45M83.22M106.59M115.67M146.24M102.39M154.81M194.68M181.45M158.80M150.41M121.82M60.16M46.50M42.22M39.04M
Gross Profit 64.35M82.75M122.49M158.02M202.81M204.91M217.75M231.61M220.91M167.04M158.34M169.85M129.18M127.26M121.98M134.55M
Operating items
Depreciation & Amortization - Total 7.00M10.50M14.50M24.60M36.10M42.70M51.80M57.00M55.80M43.50M15.60M5.60M2.90M2.20M1.90M
Research & Development 13.15M26.01M41.54M52.31M64.84M73.62M92.76M114.49M90.85M79.17M75.57M77.04M59.81M49.60M46.56M42.82M
Selling, General & Administrative 23.65M33.74M44.89M46.68M62.10M77.08M84.59M126.23M154.04M122.11M112.77M89.29M74.22M61.15M65.22M51.69M
Restructuring Costs 5.17M4.95M6.33M10.74M12.38M0.76M7.96M3.68M1.44M4.01M1.27M
Other Operating Expenses 72.95M89.92M5.37M23.65M157.44M124.04M184.67M250.04M219.34M220.66M183.94M149.90M71.79M2.55M56.85M54.23M
Operating Expenses 109.76M156.67M210.72M232.23M314.15M310.84M409.67M548.90M531.96M490.12M416.54M339.79M215.10M173.45M174.84M151.91M
Operating Income 19.05M9.30M18.37M41.46M34.89M-3.54M-37.11M-122.60M-129.60M-164.28M-107.79M-48.12M-25.76M0.31M-10.65M21.68M
EBIT 19.05M9.30M18.37M41.46M34.89M-3.54M-37.11M-122.60M-129.60M-164.28M-107.79M-48.12M-25.76M0.31M-10.65M21.68M
Non-operating items
Interest & Investment Income 0.53M0.39M0.82M1.31M2.65M1.26M2.05M1.91M12.50M7.77M1.26M1.60M0.04M0.45M0.43M0.81M
Other Non Operating Income 0.10M0.89M0.22M0.44M0.61M1.02M-29.41M-74.92M7.39M9.54M-4.92M3.55M-5.13M9.28M
Non Operating Income -0.32M-0.05M-0.48M-2.99M0.44M0.61M1.02M-17.68M-74.92M7.39M9.54M-4.92M3.55M-5.13M9.28M
Net income details
EBT 18.83M9.10M18.36M42.66M34.58M-5.26M-40.17M-127.09M-229.09M-263.17M-101.29M-37.47M-37.05M-6.78M-29.31M13.77M
Tax Provisions 6.54M5.22M3.23M15.58M11.23M-3.24M-2.39M-33.22M-34.86M-17.89M2.17M-27.11M-8.79M-0.06M4.74M7.61M
Profit After Tax 12.30M3.87M15.13M27.08M23.35M38.90M-37.78M-93.87M-194.22M-262.04M-136.73M-48.68M-63.62M-16.47M-54.57M6.15M
Equity Income -9.12M-28.60M-1.62M
Income from Non-Controlling Interests -0.63M-15.20M-9.29M-8.84M1.13M0.34M-0.16M0.20M-0.04M-0.01M
Income from Continuing Operations 12.30M3.87M15.13M27.08M23.35M-2.02M-37.78M-93.87M-194.22M-245.28M-103.47M-10.36M-28.27M-6.72M-34.05M6.15M
Consolidated Net Income 12.30M3.87M15.13M27.08M23.35M40.92M40.27M90.56M75.50M18.29M-103.47M-10.36M5.17M-1.00M-20.52M6.15M
Income towards Parent Company 12.30M3.87M15.13M27.08M23.35M40.92M40.27M90.56M75.50M18.29M-103.47M-10.36M5.17M-1.00M-20.52M6.15M
Preferred Dividend Payments 25.59M32.13M37.98M35.51M9.55M10.01M
Net Income towards Common Stockholders 12.30M3.87M15.13M27.08M23.35M40.92M40.27M90.56M-109.44M-243.75M-136.73M-48.68M-58.45M-17.47M-64.54M4.61M
Additional items
EPS (Basic) 0.00M0.00M0.00M0.00M0.00M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M
EPS (Weighted Average and Diluted) 0.00M0.00M0.00M0.00M0.00M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M
Shares Outstanding (Weighted Average) 3.45M3.54M4.24M4.31M4.50M4.72M4.90M5.04M5.11M4.72M5.01M4.90M9.82M10.10M10.37M10.84M
Shares Outstanding (Diluted Average) 0.03M0.03M38.62M40.42M42.82M43.55M44.67M40.28M40.69M41.95M7.24M9.63M9.74M10.67M
EBITDA 19.05M16.30M28.87M55.96M59.49M32.56M5.59M-70.80M-72.60M-108.48M-64.29M-32.52M-20.16M3.21M-8.45M23.58M
Tax Rate 34.71%57.41%17.61%36.52%32.47%61.58%5.94%26.14%15.22%6.80%72.35%23.72%0.87%55.30%